HK Stock MarketDetailed Quotes

SHENZHEN INT'L (00152)

Watchlist
  • 7.430
  • -0.090-1.20%
Market Closed Apr 30 16:07 CST
18.16BMarket Cap8.07P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

SHENZHEN INT'L (00152) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Turnover
4.98%16.35B
0.90%6.67B
-24.13%15.57B
-4.46%6.61B
32.16%20.52B
-7.59%6.92B
-16.25%15.53B
2.74%7.49B
-4.68%18.54B
65.54%7.29B
Operating income
4.98%16.35B
0.90%6.67B
-24.13%15.57B
-4.46%6.61B
32.16%20.52B
-7.59%6.92B
-16.25%15.53B
2.74%7.49B
-4.68%18.54B
65.54%7.29B
Cost of sales
-7.46%-12.91B
-2.42%-4.94B
7.44%-12.01B
-3.93%-4.82B
-14.02%-12.98B
9.46%-4.64B
12.27%-11.38B
-9.11%-5.12B
0.12%-12.98B
-22.46%-4.7B
Operating expenses
-7.46%-12.91B
-2.42%-4.94B
7.44%-12.01B
-3.93%-4.82B
-14.02%-12.98B
9.46%-4.64B
12.27%-11.38B
-9.11%-5.12B
0.12%-12.98B
-22.46%-4.7B
Gross profit
-3.40%3.44B
-3.20%1.73B
-52.85%3.56B
-21.54%1.79B
81.96%7.55B
-3.55%2.28B
-25.51%4.15B
-8.80%2.36B
-13.85%5.57B
357.13%2.59B
Selling expenses
-25.66%-151.58M
-14.92%-58.76M
22.29%-120.63M
25.07%-51.13M
-5.20%-155.24M
-24.71%-68.24M
20.39%-147.57M
42.35%-54.72M
-11.36%-185.37M
-85.24%-94.91M
Administrative expenses
14.05%-1.16B
11.82%-480.33M
-6.32%-1.35B
-44.08%-544.7M
-12.94%-1.27B
25.21%-378.04M
19.94%-1.12B
-10.42%-505.48M
-44.50%-1.4B
-42.85%-457.79M
Impairment and provision
27.18%-174.65M
32.90%-97.16M
-105.00%-239.85M
-317.43%-144.8M
-310.07%-117M
-341.83%-34.69M
149.78%55.69M
94.68%-7.85M
29.66%-111.87M
-1,076.23%-147.64M
-Other impairment is provision
27.18%-174.65M
32.90%-97.16M
-105.00%-239.85M
-317.43%-144.8M
-310.07%-117M
-341.83%-34.69M
149.78%55.69M
94.68%-7.85M
29.66%-111.87M
-1,076.23%-147.64M
Special items of operating profit
-6.70%3.15B
-82.07%114.47M
616.95%3.37B
101.28%638.49M
-88.67%470.57M
-90.13%317.22M
-27.00%4.15B
725.01%3.21B
11.45%5.69B
-90.27%389.54M
Operating profit
-2.36%5.1B
-28.29%1.21B
-19.35%5.22B
-20.29%1.69B
-8.61%6.47B
-57.77%2.11B
-25.86%7.08B
119.68%5.01B
-6.96%9.55B
-45.55%2.28B
Financing income
-30.94%119.89M
-23.77%69.61M
-28.06%173.6M
-17.30%91.33M
-20.68%241.3M
-36.99%110.43M
-23.53%304.21M
-3.04%175.26M
25.39%397.8M
49.98%180.75M
Financing cost
13.23%-1.53B
22.02%-740.62M
32.63%-1.76B
38.99%-949.7M
8.88%-2.62B
-0.01%-1.56B
-116.22%-2.87B
-127.69%-1.56B
-44.60%-1.33B
-41.08%-683.61M
Share of profits of associates
-60.66%442.07M
99.64%669.96M
65.66%1.12B
-5.46%335.59M
141.18%678.27M
116.29%354.97M
-942.08%-1.65B
-585.25%-2.18B
72.34%-158.05M
142.03%449.13M
Share of profit from joint venture company
1.64%365.99M
-12.64%192.63M
-13.95%360.06M
129.85%220.5M
565.52%418.46M
5.01%95.93M
-87.18%62.88M
-62.68%91.36M
3,459.99%490.5M
3,898.37%244.82M
Earning before tax
-12.11%4.5B
1.23%1.4B
-1.52%5.12B
23.57%1.38B
77.22%5.19B
-27.25%1.12B
-67.28%2.93B
-37.72%1.54B
-1.69%8.96B
-10.48%2.47B
Tax
-8.66%-1.55B
-33.14%-289.38M
37.62%-1.43B
55.93%-217.35M
-130.13%-2.29B
-38.01%-493.19M
63.52%-994.77M
32.57%-357.37M
11.24%-2.73B
47.77%-530M
After-tax profit from continuing operations
-20.15%2.94B
-4.72%1.11B
26.92%3.69B
86.18%1.17B
50.03%2.9B
-46.99%626.33M
-68.92%1.94B
-39.13%1.18B
3.16%6.23B
11.20%1.94B
Earning after tax
-20.15%2.94B
-4.72%1.11B
26.92%3.69B
86.18%1.17B
50.03%2.9B
-46.99%626.33M
-68.92%1.94B
-39.13%1.18B
3.16%6.23B
11.20%1.94B
Minority profit
-14.71%694.74M
20.94%620.91M
-18.81%814.56M
-3.91%513.4M
70.26%1B
-3.46%534.29M
-77.02%589.24M
-40.82%553.41M
32.21%2.56B
6,894.07%935.2M
Special items of profit attributable to shareholders
----
----
----
----
----
----
1.00%93M
1.13%46.52M
0.23%92.08M
0.14%46M
Profit attributable to shareholders
-21.69%2.25B
-24.90%490.18M
51.05%2.87B
609.10%652.7M
51.66%1.9B
-84.17%92.05M
-64.91%1.25B
-39.40%581.58M
-10.83%3.57B
-43.98%959.67M
Basic earnings per share
-22.50%0.93
-25.93%0.2
50.00%1.2
575.00%0.27
48.15%0.8
-84.62%0.04
-66.25%0.54
-40.91%0.26
-13.04%1.6
-44.30%0.44
Diluted earnings per share
-22.69%0.92
-25.93%0.2
50.63%1.19
0.27
46.30%0.79
-66.25%0.54
-39.53%0.26
-12.57%1.6
-45.57%0.43
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
Deloitte Touche Tohmatsu会计师事务所
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Turnover 4.98%16.35B0.90%6.67B-24.13%15.57B-4.46%6.61B32.16%20.52B-7.59%6.92B-16.25%15.53B2.74%7.49B-4.68%18.54B65.54%7.29B
Operating income 4.98%16.35B0.90%6.67B-24.13%15.57B-4.46%6.61B32.16%20.52B-7.59%6.92B-16.25%15.53B2.74%7.49B-4.68%18.54B65.54%7.29B
Cost of sales -7.46%-12.91B-2.42%-4.94B7.44%-12.01B-3.93%-4.82B-14.02%-12.98B9.46%-4.64B12.27%-11.38B-9.11%-5.12B0.12%-12.98B-22.46%-4.7B
Operating expenses -7.46%-12.91B-2.42%-4.94B7.44%-12.01B-3.93%-4.82B-14.02%-12.98B9.46%-4.64B12.27%-11.38B-9.11%-5.12B0.12%-12.98B-22.46%-4.7B
Gross profit -3.40%3.44B-3.20%1.73B-52.85%3.56B-21.54%1.79B81.96%7.55B-3.55%2.28B-25.51%4.15B-8.80%2.36B-13.85%5.57B357.13%2.59B
Selling expenses -25.66%-151.58M-14.92%-58.76M22.29%-120.63M25.07%-51.13M-5.20%-155.24M-24.71%-68.24M20.39%-147.57M42.35%-54.72M-11.36%-185.37M-85.24%-94.91M
Administrative expenses 14.05%-1.16B11.82%-480.33M-6.32%-1.35B-44.08%-544.7M-12.94%-1.27B25.21%-378.04M19.94%-1.12B-10.42%-505.48M-44.50%-1.4B-42.85%-457.79M
Impairment and provision 27.18%-174.65M32.90%-97.16M-105.00%-239.85M-317.43%-144.8M-310.07%-117M-341.83%-34.69M149.78%55.69M94.68%-7.85M29.66%-111.87M-1,076.23%-147.64M
-Other impairment is provision 27.18%-174.65M32.90%-97.16M-105.00%-239.85M-317.43%-144.8M-310.07%-117M-341.83%-34.69M149.78%55.69M94.68%-7.85M29.66%-111.87M-1,076.23%-147.64M
Special items of operating profit -6.70%3.15B-82.07%114.47M616.95%3.37B101.28%638.49M-88.67%470.57M-90.13%317.22M-27.00%4.15B725.01%3.21B11.45%5.69B-90.27%389.54M
Operating profit -2.36%5.1B-28.29%1.21B-19.35%5.22B-20.29%1.69B-8.61%6.47B-57.77%2.11B-25.86%7.08B119.68%5.01B-6.96%9.55B-45.55%2.28B
Financing income -30.94%119.89M-23.77%69.61M-28.06%173.6M-17.30%91.33M-20.68%241.3M-36.99%110.43M-23.53%304.21M-3.04%175.26M25.39%397.8M49.98%180.75M
Financing cost 13.23%-1.53B22.02%-740.62M32.63%-1.76B38.99%-949.7M8.88%-2.62B-0.01%-1.56B-116.22%-2.87B-127.69%-1.56B-44.60%-1.33B-41.08%-683.61M
Share of profits of associates -60.66%442.07M99.64%669.96M65.66%1.12B-5.46%335.59M141.18%678.27M116.29%354.97M-942.08%-1.65B-585.25%-2.18B72.34%-158.05M142.03%449.13M
Share of profit from joint venture company 1.64%365.99M-12.64%192.63M-13.95%360.06M129.85%220.5M565.52%418.46M5.01%95.93M-87.18%62.88M-62.68%91.36M3,459.99%490.5M3,898.37%244.82M
Earning before tax -12.11%4.5B1.23%1.4B-1.52%5.12B23.57%1.38B77.22%5.19B-27.25%1.12B-67.28%2.93B-37.72%1.54B-1.69%8.96B-10.48%2.47B
Tax -8.66%-1.55B-33.14%-289.38M37.62%-1.43B55.93%-217.35M-130.13%-2.29B-38.01%-493.19M63.52%-994.77M32.57%-357.37M11.24%-2.73B47.77%-530M
After-tax profit from continuing operations -20.15%2.94B-4.72%1.11B26.92%3.69B86.18%1.17B50.03%2.9B-46.99%626.33M-68.92%1.94B-39.13%1.18B3.16%6.23B11.20%1.94B
Earning after tax -20.15%2.94B-4.72%1.11B26.92%3.69B86.18%1.17B50.03%2.9B-46.99%626.33M-68.92%1.94B-39.13%1.18B3.16%6.23B11.20%1.94B
Minority profit -14.71%694.74M20.94%620.91M-18.81%814.56M-3.91%513.4M70.26%1B-3.46%534.29M-77.02%589.24M-40.82%553.41M32.21%2.56B6,894.07%935.2M
Special items of profit attributable to shareholders ------------------------1.00%93M1.13%46.52M0.23%92.08M0.14%46M
Profit attributable to shareholders -21.69%2.25B-24.90%490.18M51.05%2.87B609.10%652.7M51.66%1.9B-84.17%92.05M-64.91%1.25B-39.40%581.58M-10.83%3.57B-43.98%959.67M
Basic earnings per share -22.50%0.93-25.93%0.250.00%1.2575.00%0.2748.15%0.8-84.62%0.04-66.25%0.54-40.91%0.26-13.04%1.6-44.30%0.44
Diluted earnings per share -22.69%0.92-25.93%0.250.63%1.190.2746.30%0.79-66.25%0.54-39.53%0.26-12.57%1.6-45.57%0.43
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--Deloitte Touche Tohmatsu会计师事务所--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Petroleum
No. Symbol 20D % Chg
Sample Name
Sample Code
 +7.99%
Sample Name
Sample Code
 +4.00%
Sample Name
Sample Code
 +2.86%
4
SINOPEC CORP
00386
+2.22%
5
CNOOC
00883
+1.66%
View More
No. Symbol 20D % Chg
Sample Name
Sample Code
 +46.25%
Sample Name
Sample Code
 +33.47%
Sample Name
Sample Code
 +26.48%
4
Loongson Technology Corporation
688047
+24.63%
5
Rockchip Electronics
603893
+19.54%
View More
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More
[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?
"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"

- No more -