HK Stock MarketDetailed Quotes

WANDA HOTEL DEV (00169)

Watchlist
  • 0.086
  • 0.0000.00%
Pre-Opening Auction May 7 09:00 CST
403.97MMarket Cap0.23P/E (TTM)

WANDA HOTEL DEV (00169) Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax
333.35%2.12B
109.01%78.3M
-424.43%-909.5M
---869.31M
-6.25%280.33M
----
-23.51%299.03M
----
45.02%390.92M
----
Profit adjustment
Interest (income) - adjustment
-232.12%-7.36M
24.44%-903K
97.92%-2.22M
---1.2M
28.74%-106.48M
----
10.94%-149.42M
----
-314.11%-167.77M
----
Impairment and provisions:
-93.08%82.52M
-95.08%50.49M
1,053.75%1.19B
--1.03B
125.69%103.42M
----
-46.55%45.83M
----
258.87%85.74M
----
-Impairment of property, plant and equipment (reversal)
----
----
--13.42M
--4.24M
----
----
----
----
----
----
-Impairment of trade receivables (reversal)
-93.99%67.88M
-95.55%44.59M
1,200.38%1.13B
--1B
119.52%86.81M
----
-50.06%39.55M
----
250.52%79.18M
----
-Other impairments and provisions
-71.27%14.64M
-69.47%5.9M
206.69%50.95M
--19.33M
164.56%16.61M
----
-4.24%6.28M
----
403.61%6.56M
----
Revaluation surplus:
-95.80%1.09M
----
234.10%25.99M
----
-68.31%7.78M
----
-53.72%24.55M
----
53.60%53.05M
----
-Fair value of investment properties (increase)
-95.80%1.09M
----
234.10%25.99M
----
-68.31%7.78M
----
-53.72%24.55M
----
53.60%53.05M
----
Asset sale loss (gain):
-457,053.47%-2.04B
----
--447K
--12K
----
----
--8K
----
----
----
-Loss (gain) from sale of subsidiary company
---2.04B
----
----
----
----
----
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
--447K
--12K
----
----
--8K
----
----
----
Depreciation and amortization:
-67.47%15.38M
-36.28%16.37M
-7.57%47.27M
--25.69M
4.89%51.14M
----
11.69%48.75M
----
14.17%43.65M
----
-Amortization of intangible assets
-45.47%1.29M
62.51%1.8M
-19.16%2.36M
--1.11M
77.09%2.92M
----
417.24%1.65M
----
--319K
----
Financial expense
-13.21%17.89M
-9.07%9.51M
-6.19%20.62M
--10.46M
-34.11%21.98M
----
-38.93%33.35M
----
-51.20%54.61M
----
Special items
166.99%1.38M
----
--515K
----
----
----
----
----
----
----
Operating profit before the change of operating capital
-49.35%190.61M
-19.63%153.77M
5.08%376.36M
--191.31M
18.56%358.17M
----
-34.36%302.09M
----
59.98%460.2M
----
Change of operating capital
Inventory (increase) decrease
-1,236.36%-147K
----
95.15%-11K
---25K
-113.93%-227K
----
188.73%1.63M
----
---1.84M
----
Accounts receivable (increase)decrease
-106.35%-112.31M
-230.60%-115.77M
-114.16%-54.43M
---35.02M
62.92%-25.42M
----
-160.31%-68.54M
----
270.97%113.63M
----
Accounts payable increase (decrease)
-127.58%-45.49M
-97.20%-56.35M
172.91%164.92M
---28.57M
-364.06%-226.21M
----
-135.88%-48.75M
----
163.47%135.87M
----
Advance payment increase (decrease)
-272.88%-408K
-145.02%-348K
-90.75%236K
--773K
162.60%2.55M
----
-110.70%-4.08M
----
75.26%-1.94M
----
prepayments (increase)decrease
-52.40%277.2M
----
2,281.69%582.34M
----
18.44%-26.69M
----
-87.01%-32.73M
----
-18.87%-17.5M
----
Special items for working capital changes
106.69%53.69M
236.02%38.76M
-1,162.59%-802.65M
--11.54M
297.75%75.54M
----
-27.44%-38.2M
----
-284.06%-29.97M
----
Cash  from business operations
36.13%363.14M
-85.67%20.06M
69.14%266.76M
307.40%140.01M
41.53%157.71M
55.66%-67.51M
-83.08%111.44M
-151.70%-152.26M
184.93%658.45M
163.46%294.52M
Other taxs
-9.72%-63.42M
-84.16%-52.84M
3.10%-57.8M
-19.11%-28.69M
25.35%-59.65M
51.42%-24.09M
36.48%-79.92M
-19.63%-49.59M
-96.73%-125.82M
-60.03%-41.45M
Net cash from operations
43.44%299.73M
-129.45%-32.78M
113.09%208.96M
221.53%111.31M
211.08%98.06M
54.62%-91.6M
-94.08%31.52M
-179.76%-201.85M
163.46%532.64M
151.65%253.07M
Cash flow from investment activities
Interest received - investment
232.12%7.36M
-24.44%903K
-60.91%2.22M
-75.53%1.2M
-81.16%5.67M
-76.92%4.88M
-46.74%30.1M
31.98%21.16M
89.52%56.52M
38.39%16.03M
Decrease in deposits (increase)
----
----
----
----
200.00%67.17M
--67.17M
-127.31%-67.17M
----
7,061.71%245.93M
-418.24%-358.5M
Sale of fixed assets
--481K
----
----
--4K
-57.14%12K
----
-71.43%28K
----
71.93%98K
----
Purchase of fixed assets
-24.12%-4.46M
-179.50%-4.35M
75.89%-3.59M
87.68%-1.56M
-70.26%-14.89M
-199.69%-12.63M
67.17%-8.75M
83.95%-4.22M
88.83%-26.64M
71.88%-26.26M
Purchase of intangible assets
42.81%-7.51M
-25.54%-4.45M
-26.68%-13.13M
-252.68%-3.55M
-114.09%-10.36M
-260.57%-1.01M
-25.64%-4.84M
---279K
---3.85M
----
Sale of subsidiaries
--1.92B
--134.45M
----
----
----
----
----
----
----
----
Cash on investment
---9.89M
----
----
---329K
---662K
----
----
----
----
---119.5M
Net cash from investment operations
13,212.67%1.9B
3,088.85%126.55M
-130.90%-14.5M
-107.25%-4.23M
192.72%46.94M
250.49%58.42M
-118.61%-50.63M
103.41%16.67M
-89.15%272.06M
-223.42%-488.22M
Net cash before financing
1,032.05%2.2B
-12.43%93.77M
34.11%194.45M
422.73%107.08M
858.95%145M
82.08%-33.18M
-102.37%-19.11M
21.25%-185.18M
-51.76%804.7M
63.31%-235.15M
Cash flow from financing activities
Refund
----
----
38.52%-4.34M
64.32%-1.86M
99.18%-7.06M
99.36%-5.22M
---861.6M
---821.26M
----
----
Interest paid - financing
----
----
99.89%-104K
99.90%-71K
49.77%-97.83M
63.26%-71.53M
-841.26%-194.77M
-3,839.07%-194.67M
42.38%-20.69M
77.23%-4.94M
Dividends paid - financing
-5,344.22%-2.17B
----
34.72%-39.86M
----
68.57%-61.07M
68.57%-61.07M
---194.31M
---194.31M
----
----
Other items of the financing business
----
----
89.07%-63.99M
82.63%-69.27M
3.73%-585.61M
18.13%-398.91M
---608.3M
---487.23M
----
----
Net cash from financing operations
-1,382.18%-2.2B
80.64%-18.33M
81.00%-148.63M
83.17%-94.71M
58.64%-782.18M
67.05%-562.61M
-5,200.47%-1.89B
-12,554.93%-1.71B
98.03%-35.68M
-102.51%-13.49M
Effect of rate
150.98%14.98M
403.40%12.5M
-70.80%-29.39M
87.53%-4.12M
82.40%-17.21M
12.32%-33.03M
-208.41%-97.75M
-460.67%-37.68M
9.76%90.16M
139.22%10.45M
Net Cash
-103.54%-1.62M
509.95%75.43M
107.19%45.83M
102.08%12.37M
66.64%-637.19M
68.52%-595.79M
-348.40%-1.91B
-661.16%-1.89B
637.11%769.02M
-141.44%-248.64M
Begining period cash
4.75%362.58M
4.75%362.58M
-65.40%346.15M
-65.40%346.15M
-66.74%1B
-66.74%1B
39.97%3.01B
39.97%3.01B
-2.24%2.15B
-2.24%2.15B
Items Period
----
---232.1M
----
----
----
----
----
----
----
----
Cash at the end
3.69%375.95M
-38.37%218.41M
4.75%362.58M
-4.66%354.4M
-65.40%346.15M
-65.53%371.72M
-66.74%1B
-43.58%1.08B
40.74%3.01B
-6.84%1.91B
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Cash flow from operating activities
Earning before tax 333.35%2.12B109.01%78.3M-424.43%-909.5M---869.31M-6.25%280.33M-----23.51%299.03M----45.02%390.92M----
Profit adjustment
Interest (income) - adjustment -232.12%-7.36M24.44%-903K97.92%-2.22M---1.2M28.74%-106.48M----10.94%-149.42M-----314.11%-167.77M----
Impairment and provisions: -93.08%82.52M-95.08%50.49M1,053.75%1.19B--1.03B125.69%103.42M-----46.55%45.83M----258.87%85.74M----
-Impairment of property, plant and equipment (reversal) ----------13.42M--4.24M------------------------
-Impairment of trade receivables (reversal) -93.99%67.88M-95.55%44.59M1,200.38%1.13B--1B119.52%86.81M-----50.06%39.55M----250.52%79.18M----
-Other impairments and provisions -71.27%14.64M-69.47%5.9M206.69%50.95M--19.33M164.56%16.61M-----4.24%6.28M----403.61%6.56M----
Revaluation surplus: -95.80%1.09M----234.10%25.99M-----68.31%7.78M-----53.72%24.55M----53.60%53.05M----
-Fair value of investment properties (increase) -95.80%1.09M----234.10%25.99M-----68.31%7.78M-----53.72%24.55M----53.60%53.05M----
Asset sale loss (gain): -457,053.47%-2.04B------447K--12K----------8K------------
-Loss (gain) from sale of subsidiary company ---2.04B------------------------------------
-Loss (gain) on sale of property, machinery and equipment ----------447K--12K----------8K------------
Depreciation and amortization: -67.47%15.38M-36.28%16.37M-7.57%47.27M--25.69M4.89%51.14M----11.69%48.75M----14.17%43.65M----
-Amortization of intangible assets -45.47%1.29M62.51%1.8M-19.16%2.36M--1.11M77.09%2.92M----417.24%1.65M------319K----
Financial expense -13.21%17.89M-9.07%9.51M-6.19%20.62M--10.46M-34.11%21.98M-----38.93%33.35M-----51.20%54.61M----
Special items 166.99%1.38M------515K----------------------------
Operating profit before the change of operating capital -49.35%190.61M-19.63%153.77M5.08%376.36M--191.31M18.56%358.17M-----34.36%302.09M----59.98%460.2M----
Change of operating capital
Inventory (increase) decrease -1,236.36%-147K----95.15%-11K---25K-113.93%-227K----188.73%1.63M-------1.84M----
Accounts receivable (increase)decrease -106.35%-112.31M-230.60%-115.77M-114.16%-54.43M---35.02M62.92%-25.42M-----160.31%-68.54M----270.97%113.63M----
Accounts payable increase (decrease) -127.58%-45.49M-97.20%-56.35M172.91%164.92M---28.57M-364.06%-226.21M-----135.88%-48.75M----163.47%135.87M----
Advance payment increase (decrease) -272.88%-408K-145.02%-348K-90.75%236K--773K162.60%2.55M-----110.70%-4.08M----75.26%-1.94M----
prepayments (increase)decrease -52.40%277.2M----2,281.69%582.34M----18.44%-26.69M-----87.01%-32.73M-----18.87%-17.5M----
Special items for working capital changes 106.69%53.69M236.02%38.76M-1,162.59%-802.65M--11.54M297.75%75.54M-----27.44%-38.2M-----284.06%-29.97M----
Cash  from business operations 36.13%363.14M-85.67%20.06M69.14%266.76M307.40%140.01M41.53%157.71M55.66%-67.51M-83.08%111.44M-151.70%-152.26M184.93%658.45M163.46%294.52M
Other taxs -9.72%-63.42M-84.16%-52.84M3.10%-57.8M-19.11%-28.69M25.35%-59.65M51.42%-24.09M36.48%-79.92M-19.63%-49.59M-96.73%-125.82M-60.03%-41.45M
Net cash from operations 43.44%299.73M-129.45%-32.78M113.09%208.96M221.53%111.31M211.08%98.06M54.62%-91.6M-94.08%31.52M-179.76%-201.85M163.46%532.64M151.65%253.07M
Cash flow from investment activities
Interest received - investment 232.12%7.36M-24.44%903K-60.91%2.22M-75.53%1.2M-81.16%5.67M-76.92%4.88M-46.74%30.1M31.98%21.16M89.52%56.52M38.39%16.03M
Decrease in deposits (increase) ----------------200.00%67.17M--67.17M-127.31%-67.17M----7,061.71%245.93M-418.24%-358.5M
Sale of fixed assets --481K----------4K-57.14%12K-----71.43%28K----71.93%98K----
Purchase of fixed assets -24.12%-4.46M-179.50%-4.35M75.89%-3.59M87.68%-1.56M-70.26%-14.89M-199.69%-12.63M67.17%-8.75M83.95%-4.22M88.83%-26.64M71.88%-26.26M
Purchase of intangible assets 42.81%-7.51M-25.54%-4.45M-26.68%-13.13M-252.68%-3.55M-114.09%-10.36M-260.57%-1.01M-25.64%-4.84M---279K---3.85M----
Sale of subsidiaries --1.92B--134.45M--------------------------------
Cash on investment ---9.89M-----------329K---662K-------------------119.5M
Net cash from investment operations 13,212.67%1.9B3,088.85%126.55M-130.90%-14.5M-107.25%-4.23M192.72%46.94M250.49%58.42M-118.61%-50.63M103.41%16.67M-89.15%272.06M-223.42%-488.22M
Net cash before financing 1,032.05%2.2B-12.43%93.77M34.11%194.45M422.73%107.08M858.95%145M82.08%-33.18M-102.37%-19.11M21.25%-185.18M-51.76%804.7M63.31%-235.15M
Cash flow from financing activities
Refund --------38.52%-4.34M64.32%-1.86M99.18%-7.06M99.36%-5.22M---861.6M---821.26M--------
Interest paid - financing --------99.89%-104K99.90%-71K49.77%-97.83M63.26%-71.53M-841.26%-194.77M-3,839.07%-194.67M42.38%-20.69M77.23%-4.94M
Dividends paid - financing -5,344.22%-2.17B----34.72%-39.86M----68.57%-61.07M68.57%-61.07M---194.31M---194.31M--------
Other items of the financing business --------89.07%-63.99M82.63%-69.27M3.73%-585.61M18.13%-398.91M---608.3M---487.23M--------
Net cash from financing operations -1,382.18%-2.2B80.64%-18.33M81.00%-148.63M83.17%-94.71M58.64%-782.18M67.05%-562.61M-5,200.47%-1.89B-12,554.93%-1.71B98.03%-35.68M-102.51%-13.49M
Effect of rate 150.98%14.98M403.40%12.5M-70.80%-29.39M87.53%-4.12M82.40%-17.21M12.32%-33.03M-208.41%-97.75M-460.67%-37.68M9.76%90.16M139.22%10.45M
Net Cash -103.54%-1.62M509.95%75.43M107.19%45.83M102.08%12.37M66.64%-637.19M68.52%-595.79M-348.40%-1.91B-661.16%-1.89B637.11%769.02M-141.44%-248.64M
Begining period cash 4.75%362.58M4.75%362.58M-65.40%346.15M-65.40%346.15M-66.74%1B-66.74%1B39.97%3.01B39.97%3.01B-2.24%2.15B-2.24%2.15B
Items Period -------232.1M--------------------------------
Cash at the end 3.69%375.95M-38.37%218.41M4.75%362.58M-4.66%354.4M-65.40%346.15M-65.53%371.72M-66.74%1B-43.58%1.08B40.74%3.01B-6.84%1.91B
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More