HK Stock MarketDetailed Quotes

SILVER GRANT (00171)

Watchlist
  • 0.062
  • 0.0000.00%
Market Closed May 22 15:59 CST
142.90MMarket Cap-0.15P/E (TTM)

SILVER GRANT (00171) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q6)Jun 30, 2025
(FY)Dec 31, 2024
(Q6)Jun 30, 2024
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable
9.93%10.43M
-16.52%10.12M
49.10%9.49M
106.01%12.13M
61.72%6.36M
248.49%5.89M
-10.12%3.93M
-78.21%1.69M
-40.18%4.38M
-25.94%7.75M
Related party payments receivable
4.48%1.7M
3.09%1.7M
-2.04%1.63M
-99.54%1.65M
-99.61%1.66M
597.19%359.19M
604.73%430.44M
-93.76%51.52M
-90.52%61.08M
41.11%825.05M
Advance deposits and other receivables
-21.63%594.12M
-9.67%760.75M
-9.54%758.12M
-13.03%842.18M
-7.74%838.09M
18.39%968.35M
27.21%908.35M
17.63%817.95M
69.83%714.08M
161.70%695.34M
Cash and equivalents
109.31%10.27M
-23.02%47.57M
-91.44%4.91M
77.71%61.79M
-41.21%57.33M
-61.40%34.77M
-16.48%97.52M
-24.63%90.08M
-84.83%116.76M
-40.74%119.51M
Secured deposit
110.52%17.93M
--13.21M
--8.52M
----
----
754.99%200M
2,659.98%674.81M
-2.69%23.39M
2.93%24.45M
9.73%24.04M
Short-term investment
----
----
----
----
----
----
----
----
----
--797.72M
Financial assets at fair value-current assets
-21.62%218.45M
-28.37%268.58M
-35.88%278.7M
-40.14%374.94M
-46.30%434.68M
-35.25%626.34M
-15.04%809.43M
--967.33M
8.85%952.68M
----
Derivative financial instruments-current assets
----
----
----
----
----
----
----
----
-40.56%22.28M
--53.16M
Total current assets
-12.38%2.48B
-10.56%2.78B
-12.40%2.83B
-28.79%3.1B
-37.49%3.23B
-4.41%4.36B
25.04%5.17B
24.43%4.56B
3.75%4.14B
25.96%3.67B
Non-current assets
Property, plant and equipment
49.85%75.86M
37.45%71.76M
-6.49%50.62M
-78.02%52.21M
-77.27%54.13M
-9.58%237.51M
-12.32%238.2M
-5.38%262.68M
8.26%271.66M
2.90%277.61M
Investment property
-5.36%1.91B
-7.23%1.95B
-5.47%2.02B
-5.16%2.1B
-7.60%2.13B
-14.37%2.21B
-15.42%2.31B
-3.78%2.58B
4.03%2.73B
10.73%2.69B
Associated company interest
-26.47%189.44M
-3.74%261.57M
-6.01%257.63M
-10.89%271.73M
-11.43%274.09M
-6.34%304.94M
-7.76%309.48M
271.34%325.58M
292.09%335.51M
48.32%87.68M
Interests in Joint Venture
-30.66%875.77M
-34.51%850.73M
-9.97%1.26B
-13.56%1.3B
-6.87%1.4B
-7.46%1.5B
-3.96%1.51B
-40.43%1.62B
-48.30%1.57B
-21.03%2.73B
Financial assets at fair value-non-current assets
-39.02%1M
0.00%1.64M
0.00%1.64M
0.00%1.64M
0.00%1.64M
-93.03%1.64M
-99.02%1.64M
--23.52M
5,931.98%167.69M
----
Intangible assets
----
----
----
----
----
----
----
--2.81M
--2.81M
----
Special items of non-current assets
-7.97%563.44M
-0.67%618.22M
-3.24%612.25M
46.04%622.38M
43.98%632.76M
-80.82%426.17M
-80.96%439.49M
96.17%2.22B
138.02%2.31B
31.31%1.13B
Total non-current assets
-14.05%3.63B
-13.92%3.77B
-6.85%4.23B
-7.22%4.39B
-6.38%4.54B
-33.36%4.73B
-34.81%4.85B
-1.53%7.09B
2.53%7.44B
-1.41%7.2B
Total assets
-13.38%6.11B
-12.52%6.55B
-9.16%7.06B
-17.57%7.49B
-22.43%7.77B
-22.03%9.09B
-13.42%10.02B
7.23%11.65B
2.96%11.57B
6.39%10.87B
Liabilities
Current liabilities
Tax payable
0.52%107.65M
0.00%107.11M
-0.02%107.09M
0.01%107.11M
-0.21%107.11M
-0.95%107.09M
-1.94%107.34M
-0.74%108.12M
1.09%109.46M
-11.44%108.93M
Other payables and accrued expenses
44.01%1.01B
50.39%828.64M
67.46%701.96M
-16.03%551M
-65.20%419.18M
59.29%656.22M
197.31%1.2B
42.82%411.96M
41.08%405.12M
11.46%288.45M
Bank loans and overdrafts
-7.57%3.15B
-0.57%3.45B
-2.11%3.41B
105.52%3.47B
150.91%3.49B
211.92%1.69B
156.72%1.39B
20.32%541.02M
46.50%541.04M
173.76%449.66M
Financial lease liabilities-current liabilities
-31.78%1.96M
-21.57%2.95M
31.37%2.87M
83.03%3.77M
6.94%2.19M
0.59%2.06M
-0.15%2.05M
--2.05M
--2.05M
----
Total current liabilities
1.19%4.27B
6.22%4.39B
5.23%4.22B
68.38%4.13B
46.24%4.01B
2.11%2.45B
16.33%2.74B
183.61%2.4B
208.49%2.36B
54.69%847.04M
Net current assets
-28.81%-1.79B
-56.99%-1.61B
-78.21%-1.39B
-153.80%-1.03B
-132.19%-781.04M
-11.66%1.91B
36.60%2.43B
-23.42%2.16B
-44.86%1.78B
19.30%2.82B
Total assets less current liabilities
-35.09%1.84B
-35.57%2.16B
-24.53%2.84B
-49.36%3.36B
-48.34%3.76B
-28.29%6.63B
-21.04%7.27B
-7.68%9.25B
-12.04%9.21B
3.65%10.02B
Non-current liabilities
Long-term bank loan
1,006.35%377.99M
-14.81%34.52M
-48.92%34.17M
-98.07%40.53M
-97.37%66.89M
-41.39%2.1B
-20.41%2.54B
155.87%3.58B
103.27%3.19B
61.95%1.4B
Financial lease liabilities-non-current liabilities
-20.74%18.38M
-43.95%22.09M
-46.23%23.18M
-2.84%39.41M
-6.19%43.11M
-22.08%40.56M
-12.30%45.96M
1.56%52.06M
7.98%52.4M
15.22%51.26M
Deferred tax liability
-24.87%107.87M
-23.22%118.77M
-10.91%143.58M
-16.74%154.7M
-16.08%161.16M
-22.85%185.81M
-22.74%192.03M
-1.96%240.83M
4.42%248.54M
1.76%245.65M
Convertible notes and bonds
----
----
----
----
----
----
----
----
----
5.42%1.27B
Total non-current liabilities
150.95%504.24M
-25.25%175.39M
-25.90%200.93M
-89.90%234.63M
-90.25%271.16M
-39.97%2.32B
-20.46%2.78B
30.68%3.87B
13.09%3.49B
25.99%2.96B
Total liabilities
7.99%4.78B
4.53%4.56B
3.26%4.42B
-8.59%4.36B
-22.44%4.28B
-23.85%4.77B
-5.63%5.52B
64.70%6.27B
51.85%5.85B
31.42%3.81B
Total assets less total liabilities
-49.28%1.34B
-36.35%1.99B
-24.43%2.63B
-27.52%3.12B
-22.43%3.49B
-19.90%4.31B
-21.40%4.49B
-23.77%5.38B
-22.56%5.72B
-3.52%7.06B
Total equity and non-current liabilities
-35.09%1.84B
-35.57%2.16B
-24.53%2.84B
-49.36%3.36B
-48.34%3.76B
-28.29%6.63B
-21.04%7.27B
-7.68%9.25B
-12.04%9.21B
3.65%10.02B
Equity
Share capital
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
0.00%3.63B
Reserve
-71.29%-2.23B
-91.65%-1.6B
-157.05%-1.3B
-386.14%-834.29M
-228.15%-506.99M
-77.41%291.57M
-75.34%395.62M
-52.15%1.29B
-45.29%1.6B
-3.75%2.7B
Shareholders' Equity
-39.98%1.39B
-27.38%2.03B
-25.52%2.32B
-28.73%2.79B
-22.44%3.12B
-20.32%3.92B
-23.11%4.02B
-22.25%4.92B
-20.25%5.23B
-1.63%6.32B
Non-controlling interest
-118.70%-58.21M
-111.72%-38.91M
-15.11%311.24M
-15.43%332.08M
-22.34%366.64M
-15.42%392.66M
-3.03%472.12M
-36.85%464.21M
-40.93%486.89M
-17.21%735.11M
Total equity
-49.28%1.34B
-36.35%1.99B
-24.43%2.63B
-27.52%3.12B
-22.43%3.49B
-19.90%4.31B
-21.40%4.49B
-23.77%5.38B
-22.56%5.72B
-3.52%7.06B
Total equity and total liabilities
-13.38%6.11B
-12.52%6.55B
-9.16%7.06B
-17.57%7.49B
-22.43%7.77B
-22.03%9.09B
-13.42%10.02B
7.23%11.65B
2.96%11.57B
6.39%10.87B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Auditor
--
--
--
--
--
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2025(Q6)Jun 30, 2025(FY)Dec 31, 2024(Q6)Jun 30, 2024(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Accounts receivable 9.93%10.43M-16.52%10.12M49.10%9.49M106.01%12.13M61.72%6.36M248.49%5.89M-10.12%3.93M-78.21%1.69M-40.18%4.38M-25.94%7.75M
Related party payments receivable 4.48%1.7M3.09%1.7M-2.04%1.63M-99.54%1.65M-99.61%1.66M597.19%359.19M604.73%430.44M-93.76%51.52M-90.52%61.08M41.11%825.05M
Advance deposits and other receivables -21.63%594.12M-9.67%760.75M-9.54%758.12M-13.03%842.18M-7.74%838.09M18.39%968.35M27.21%908.35M17.63%817.95M69.83%714.08M161.70%695.34M
Cash and equivalents 109.31%10.27M-23.02%47.57M-91.44%4.91M77.71%61.79M-41.21%57.33M-61.40%34.77M-16.48%97.52M-24.63%90.08M-84.83%116.76M-40.74%119.51M
Secured deposit 110.52%17.93M--13.21M--8.52M--------754.99%200M2,659.98%674.81M-2.69%23.39M2.93%24.45M9.73%24.04M
Short-term investment --------------------------------------797.72M
Financial assets at fair value-current assets -21.62%218.45M-28.37%268.58M-35.88%278.7M-40.14%374.94M-46.30%434.68M-35.25%626.34M-15.04%809.43M--967.33M8.85%952.68M----
Derivative financial instruments-current assets ---------------------------------40.56%22.28M--53.16M
Total current assets -12.38%2.48B-10.56%2.78B-12.40%2.83B-28.79%3.1B-37.49%3.23B-4.41%4.36B25.04%5.17B24.43%4.56B3.75%4.14B25.96%3.67B
Non-current assets
Property, plant and equipment 49.85%75.86M37.45%71.76M-6.49%50.62M-78.02%52.21M-77.27%54.13M-9.58%237.51M-12.32%238.2M-5.38%262.68M8.26%271.66M2.90%277.61M
Investment property -5.36%1.91B-7.23%1.95B-5.47%2.02B-5.16%2.1B-7.60%2.13B-14.37%2.21B-15.42%2.31B-3.78%2.58B4.03%2.73B10.73%2.69B
Associated company interest -26.47%189.44M-3.74%261.57M-6.01%257.63M-10.89%271.73M-11.43%274.09M-6.34%304.94M-7.76%309.48M271.34%325.58M292.09%335.51M48.32%87.68M
Interests in Joint Venture -30.66%875.77M-34.51%850.73M-9.97%1.26B-13.56%1.3B-6.87%1.4B-7.46%1.5B-3.96%1.51B-40.43%1.62B-48.30%1.57B-21.03%2.73B
Financial assets at fair value-non-current assets -39.02%1M0.00%1.64M0.00%1.64M0.00%1.64M0.00%1.64M-93.03%1.64M-99.02%1.64M--23.52M5,931.98%167.69M----
Intangible assets ------------------------------2.81M--2.81M----
Special items of non-current assets -7.97%563.44M-0.67%618.22M-3.24%612.25M46.04%622.38M43.98%632.76M-80.82%426.17M-80.96%439.49M96.17%2.22B138.02%2.31B31.31%1.13B
Total non-current assets -14.05%3.63B-13.92%3.77B-6.85%4.23B-7.22%4.39B-6.38%4.54B-33.36%4.73B-34.81%4.85B-1.53%7.09B2.53%7.44B-1.41%7.2B
Total assets -13.38%6.11B-12.52%6.55B-9.16%7.06B-17.57%7.49B-22.43%7.77B-22.03%9.09B-13.42%10.02B7.23%11.65B2.96%11.57B6.39%10.87B
Liabilities
Current liabilities
Tax payable 0.52%107.65M0.00%107.11M-0.02%107.09M0.01%107.11M-0.21%107.11M-0.95%107.09M-1.94%107.34M-0.74%108.12M1.09%109.46M-11.44%108.93M
Other payables and accrued expenses 44.01%1.01B50.39%828.64M67.46%701.96M-16.03%551M-65.20%419.18M59.29%656.22M197.31%1.2B42.82%411.96M41.08%405.12M11.46%288.45M
Bank loans and overdrafts -7.57%3.15B-0.57%3.45B-2.11%3.41B105.52%3.47B150.91%3.49B211.92%1.69B156.72%1.39B20.32%541.02M46.50%541.04M173.76%449.66M
Financial lease liabilities-current liabilities -31.78%1.96M-21.57%2.95M31.37%2.87M83.03%3.77M6.94%2.19M0.59%2.06M-0.15%2.05M--2.05M--2.05M----
Total current liabilities 1.19%4.27B6.22%4.39B5.23%4.22B68.38%4.13B46.24%4.01B2.11%2.45B16.33%2.74B183.61%2.4B208.49%2.36B54.69%847.04M
Net current assets -28.81%-1.79B-56.99%-1.61B-78.21%-1.39B-153.80%-1.03B-132.19%-781.04M-11.66%1.91B36.60%2.43B-23.42%2.16B-44.86%1.78B19.30%2.82B
Total assets less current liabilities -35.09%1.84B-35.57%2.16B-24.53%2.84B-49.36%3.36B-48.34%3.76B-28.29%6.63B-21.04%7.27B-7.68%9.25B-12.04%9.21B3.65%10.02B
Non-current liabilities
Long-term bank loan 1,006.35%377.99M-14.81%34.52M-48.92%34.17M-98.07%40.53M-97.37%66.89M-41.39%2.1B-20.41%2.54B155.87%3.58B103.27%3.19B61.95%1.4B
Financial lease liabilities-non-current liabilities -20.74%18.38M-43.95%22.09M-46.23%23.18M-2.84%39.41M-6.19%43.11M-22.08%40.56M-12.30%45.96M1.56%52.06M7.98%52.4M15.22%51.26M
Deferred tax liability -24.87%107.87M-23.22%118.77M-10.91%143.58M-16.74%154.7M-16.08%161.16M-22.85%185.81M-22.74%192.03M-1.96%240.83M4.42%248.54M1.76%245.65M
Convertible notes and bonds ------------------------------------5.42%1.27B
Total non-current liabilities 150.95%504.24M-25.25%175.39M-25.90%200.93M-89.90%234.63M-90.25%271.16M-39.97%2.32B-20.46%2.78B30.68%3.87B13.09%3.49B25.99%2.96B
Total liabilities 7.99%4.78B4.53%4.56B3.26%4.42B-8.59%4.36B-22.44%4.28B-23.85%4.77B-5.63%5.52B64.70%6.27B51.85%5.85B31.42%3.81B
Total assets less total liabilities -49.28%1.34B-36.35%1.99B-24.43%2.63B-27.52%3.12B-22.43%3.49B-19.90%4.31B-21.40%4.49B-23.77%5.38B-22.56%5.72B-3.52%7.06B
Total equity and non-current liabilities -35.09%1.84B-35.57%2.16B-24.53%2.84B-49.36%3.36B-48.34%3.76B-28.29%6.63B-21.04%7.27B-7.68%9.25B-12.04%9.21B3.65%10.02B
Equity
Share capital 0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B0.00%3.63B
Reserve -71.29%-2.23B-91.65%-1.6B-157.05%-1.3B-386.14%-834.29M-228.15%-506.99M-77.41%291.57M-75.34%395.62M-52.15%1.29B-45.29%1.6B-3.75%2.7B
Shareholders' Equity -39.98%1.39B-27.38%2.03B-25.52%2.32B-28.73%2.79B-22.44%3.12B-20.32%3.92B-23.11%4.02B-22.25%4.92B-20.25%5.23B-1.63%6.32B
Non-controlling interest -118.70%-58.21M-111.72%-38.91M-15.11%311.24M-15.43%332.08M-22.34%366.64M-15.42%392.66M-3.03%472.12M-36.85%464.21M-40.93%486.89M-17.21%735.11M
Total equity -49.28%1.34B-36.35%1.99B-24.43%2.63B-27.52%3.12B-22.43%3.49B-19.90%4.31B-21.40%4.49B-23.77%5.38B-22.56%5.72B-3.52%7.06B
Total equity and total liabilities -13.38%6.11B-12.52%6.55B-9.16%7.06B-17.57%7.49B-22.43%7.77B-22.03%9.09B-13.42%10.02B7.23%11.65B2.96%11.57B6.39%10.87B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Auditor ------------Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More