K. WAH INT'L (00173) Income Statement & Earnings

2.330
-0.010-0.43%

Market Closed May 15 16:05 CST

7.35BMarket Cap-8.44P/E (TTM)

K. WAH INT'L (00173) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q6)Jun 30, 2025

(FY)Dec 31, 2024

(Q6)Jun 30, 2024

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Jun 30, 2022

(FY)Dec 31, 2021

(Q6)Jun 30, 2021

Turnover

-72.38%1.99B

-13.27%1.05B

17.77%7.19B

-60.87%1.21B

-30.60%6.1B

-42.50%3.1B

-45.78%8.79B

114.73%5.39B

38.23%16.22B

-70.13%2.51B

Operating income

-72.38%1.99B

-13.27%1.05B

17.77%7.19B

-60.87%1.21B

-30.60%6.1B

-42.50%3.1B

-45.78%8.79B

114.73%5.39B

38.23%16.22B

-70.13%2.51B

Cost of sales

66.01%-1.98B

-29.70%-686.05M

-42.67%-5.83B

73.76%-528.93M

33.32%-4.08B

45.33%-2.02B

42.52%-6.13B

-188.10%-3.69B

-85.68%-10.66B

70.31%-1.28B

Operating expenses

66.01%-1.98B

-29.70%-686.05M

-42.67%-5.83B

73.76%-528.93M

33.32%-4.08B

45.33%-2.02B

42.52%-6.13B

-188.10%-3.69B

-85.68%-10.66B

70.31%-1.28B

Gross profit

-99.67%4.54M

-46.50%366M

-32.61%1.36B

-36.94%684.08M

-24.36%2.02B

-36.39%1.08B

-52.02%2.67B

38.50%1.71B

-7.21%5.56B

-69.94%1.23B

Administrative expenses

18.08%-452.71M

21.71%-230.63M

9.20%-552.62M

8.83%-294.57M

-6.09%-608.64M

4.06%-323.11M

12.89%-573.69M

-3.90%-336.77M

-25.27%-658.56M

-20.38%-324.13M

Revaluation surplus

1,097.46%524.68M

-112.15%-3.61M

-253.31%-52.6M

161.80%29.73M

140.47%34.31M

-289.92%-48.11M

-112.04%-84.78M

-95.14%25.33M

327.07%703.94M

344.69%520.68M

-Changes in the fair value of investment property

1,097.46%524.68M

-112.15%-3.61M

-253.31%-52.6M

161.80%29.73M

140.47%34.31M

-289.92%-48.11M

-138.65%-84.78M

-33.69%25.33M

170.76%219.36M

117.95%38.2M

-Changes in the fair value of other assets

----

--484.57M

--482.48M

Operating interest expense

----

-68.95%-61.03M

-66.39%-30.14M

-14.37%-36.12M

-21.31%-18.11M

Special items of operating profit

-20.55%304.06M

-3.06%177.46M

41.28%382.71M

-2.79%183.07M

51.87%270.88M

200.00%188.33M

136.38%178.36M

325.17%62.78M

-50.29%-490.27M

87.01%-27.88M

Operating profit

-66.54%380.58M

-48.66%309.22M

-33.66%1.14B

-33.23%602.31M

-19.38%1.71B

-36.77%902.01M

-58.13%2.13B

3.23%1.43B

5.84%5.08B

-59.17%1.38B

Financing cost

17.41%-365.07M

6.31%-198.32M

-26.49%-442.04M

-194.86%-211.68M

---349.47M

---71.79M

----

Share of profits of associates

-277.66%-38.73M

-1,083.76%-23.04M

-368.95%-10.26M

-204.62%-1.95M

-126.83%-2.19M

-89.79%1.86M

-49.10%8.15M

-24.81%18.21M

328.56%16.02M

878.21%24.22M

Share of profit from joint venture company

-2,302.38%-465.91M

445.49%134.39M

-83.19%21.16M

476.81%24.64M

287.72%125.88M

59.70%-6.54M

-1,021.49%-67.05M

-189.53%-16.23M

-108.84%-5.98M

-20.47%18.12M

Earning before tax

-169.25%-489.14M

-46.23%222.26M

-52.56%706.35M

-49.93%413.32M

-28.00%1.49B

-42.22%825.54M

-59.37%2.07B

0.30%1.43B

4.73%5.09B

-58.17%1.42B

Tax

-10.83%-373.79M

53.36%-109.81M

47.85%-337.26M

25.23%-235.46M

-0.80%-646.7M

1.25%-314.94M

61.14%-641.56M

47.96%-318.92M

-5.50%-1.65B

27.14%-612.82M

After-tax profit from continuing operations

-333.80%-862.93M

-36.78%112.45M

-56.18%369.09M

-65.17%177.85M

-40.96%842.23M

-53.99%510.6M

-58.52%1.43B

36.75%1.11B

4.36%3.44B

-68.34%811.49M

Earning after tax

-333.80%-862.93M

-36.78%112.45M

-56.18%369.09M

-65.17%177.85M

-40.96%842.23M

-53.99%510.6M

-58.52%1.43B

36.75%1.11B

4.36%3.44B

-68.34%811.49M

Minority profit

-81.39%6.33M

-106.04%-1.45M

-15.11%34.02M

-16.14%24.07M

-25.92%40.07M

0.19%28.7M

-35.92%54.1M

-18.67%28.64M

211.73%84.42M

364.56%35.21M

Profit attributable to shareholders

-359.43%-869.26M

-25.94%113.9M

-58.23%335.07M

-68.09%153.79M

-41.55%802.16M

-55.42%481.91M

-59.09%1.37B

39.27%1.08B

2.64%3.35B

-69.63%776.28M

Basic earnings per share

-359.36%-0.2757

-26.48%0.0361

-58.48%0.1063

-68.08%0.0491

-41.57%0.256

-55.43%0.1538

-59.16%0.4381

38.99%0.3451

2.59%1.0726

-69.63%0.2483

Diluted earnings per share

-359.36%-0.2757

-26.48%0.0361

-58.48%0.1063

-68.08%0.0491

-41.57%0.256

-55.43%0.1538

-59.12%0.4381

39.27%0.3451

2.56%1.0717

-69.67%0.2478

Currency Unit

HKD

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

PwC

	(FY)Dec 31, 2025	(Q6)Jun 30, 2025	(FY)Dec 31, 2024	(Q6)Jun 30, 2024	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Jun 30, 2022	(FY)Dec 31, 2021	(Q6)Jun 30, 2021
Turnover	-72.38%1.99B	-13.27%1.05B	17.77%7.19B	-60.87%1.21B	-30.60%6.1B	-42.50%3.1B	-45.78%8.79B	114.73%5.39B	38.23%16.22B	-70.13%2.51B
Operating income	-72.38%1.99B	-13.27%1.05B	17.77%7.19B	-60.87%1.21B	-30.60%6.1B	-42.50%3.1B	-45.78%8.79B	114.73%5.39B	38.23%16.22B	-70.13%2.51B
Cost of sales	66.01%-1.98B	-29.70%-686.05M	-42.67%-5.83B	73.76%-528.93M	33.32%-4.08B	45.33%-2.02B	42.52%-6.13B	-188.10%-3.69B	-85.68%-10.66B	70.31%-1.28B
Operating expenses	66.01%-1.98B	-29.70%-686.05M	-42.67%-5.83B	73.76%-528.93M	33.32%-4.08B	45.33%-2.02B	42.52%-6.13B	-188.10%-3.69B	-85.68%-10.66B	70.31%-1.28B
Gross profit	-99.67%4.54M	-46.50%366M	-32.61%1.36B	-36.94%684.08M	-24.36%2.02B	-36.39%1.08B	-52.02%2.67B	38.50%1.71B	-7.21%5.56B	-69.94%1.23B
Administrative expenses	18.08%-452.71M	21.71%-230.63M	9.20%-552.62M	8.83%-294.57M	-6.09%-608.64M	4.06%-323.11M	12.89%-573.69M	-3.90%-336.77M	-25.27%-658.56M	-20.38%-324.13M
Revaluation surplus	1,097.46%524.68M	-112.15%-3.61M	-253.31%-52.6M	161.80%29.73M	140.47%34.31M	-289.92%-48.11M	-112.04%-84.78M	-95.14%25.33M	327.07%703.94M	344.69%520.68M
-Changes in the fair value of investment property	1,097.46%524.68M	-112.15%-3.61M	-253.31%-52.6M	161.80%29.73M	140.47%34.31M	-289.92%-48.11M	-138.65%-84.78M	-33.69%25.33M	170.76%219.36M	117.95%38.2M
-Changes in the fair value of other assets	----	----	----	----	----	----	----	----	--484.57M	--482.48M
Operating interest expense	----	----	----	----	----	----	-68.95%-61.03M	-66.39%-30.14M	-14.37%-36.12M	-21.31%-18.11M
Special items of operating profit	-20.55%304.06M	-3.06%177.46M	41.28%382.71M	-2.79%183.07M	51.87%270.88M	200.00%188.33M	136.38%178.36M	325.17%62.78M	-50.29%-490.27M	87.01%-27.88M
Operating profit	-66.54%380.58M	-48.66%309.22M	-33.66%1.14B	-33.23%602.31M	-19.38%1.71B	-36.77%902.01M	-58.13%2.13B	3.23%1.43B	5.84%5.08B	-59.17%1.38B
Financing cost	17.41%-365.07M	6.31%-198.32M	-26.49%-442.04M	-194.86%-211.68M	---349.47M	---71.79M	----	----	----	----
Share of profits of associates	-277.66%-38.73M	-1,083.76%-23.04M	-368.95%-10.26M	-204.62%-1.95M	-126.83%-2.19M	-89.79%1.86M	-49.10%8.15M	-24.81%18.21M	328.56%16.02M	878.21%24.22M
Share of profit from joint venture company	-2,302.38%-465.91M	445.49%134.39M	-83.19%21.16M	476.81%24.64M	287.72%125.88M	59.70%-6.54M	-1,021.49%-67.05M	-189.53%-16.23M	-108.84%-5.98M	-20.47%18.12M
Earning before tax	-169.25%-489.14M	-46.23%222.26M	-52.56%706.35M	-49.93%413.32M	-28.00%1.49B	-42.22%825.54M	-59.37%2.07B	0.30%1.43B	4.73%5.09B	-58.17%1.42B
Tax	-10.83%-373.79M	53.36%-109.81M	47.85%-337.26M	25.23%-235.46M	-0.80%-646.7M	1.25%-314.94M	61.14%-641.56M	47.96%-318.92M	-5.50%-1.65B	27.14%-612.82M
After-tax profit from continuing operations	-333.80%-862.93M	-36.78%112.45M	-56.18%369.09M	-65.17%177.85M	-40.96%842.23M	-53.99%510.6M	-58.52%1.43B	36.75%1.11B	4.36%3.44B	-68.34%811.49M
Earning after tax	-333.80%-862.93M	-36.78%112.45M	-56.18%369.09M	-65.17%177.85M	-40.96%842.23M	-53.99%510.6M	-58.52%1.43B	36.75%1.11B	4.36%3.44B	-68.34%811.49M
Minority profit	-81.39%6.33M	-106.04%-1.45M	-15.11%34.02M	-16.14%24.07M	-25.92%40.07M	0.19%28.7M	-35.92%54.1M	-18.67%28.64M	211.73%84.42M	364.56%35.21M
Profit attributable to shareholders	-359.43%-869.26M	-25.94%113.9M	-58.23%335.07M	-68.09%153.79M	-41.55%802.16M	-55.42%481.91M	-59.09%1.37B	39.27%1.08B	2.64%3.35B	-69.63%776.28M
Basic earnings per share	-359.36%-0.2757	-26.48%0.0361	-58.48%0.1063	-68.08%0.0491	-41.57%0.256	-55.43%0.1538	-59.16%0.4381	38.99%0.3451	2.59%1.0726	-69.63%0.2483
Diluted earnings per share	-359.36%-0.2757	-26.48%0.0361	-58.48%0.1063	-68.08%0.0491	-41.57%0.256	-55.43%0.1538	-59.12%0.4381	39.27%0.3451	2.56%1.0717	-69.67%0.2478
Currency Unit	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD	HKD
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	--
Auditor	PwC	--	PwC	--	PwC	--	PwC	--	PwC	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"