HK Stock MarketDetailed Quotes

SA SA INT'L (00178)

Watchlist
  • 0.600
  • +0.020+3.45%
Market Closed Jan 16 16:04 CST
1.86BMarket Cap19.35P/E (TTM)

SA SA INT'L (00178) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
54.77%50.16M
-64.83%76.97M
-68.36%32.41M
275.78%218.88M
176.90%102.42M
116.95%58.25M
26.66%-133.18M
2.17%-343.73M
24.96%-181.6M
31.90%-351.37M
Profit adjustment
Interest (income) - adjustment
26.62%-5.45M
-57.13%-14.16M
-130.75%-7.43M
-177.04%-9.01M
-173.58%-3.22M
-6.69%-3.25M
24.89%-1.18M
52.72%-3.05M
61.66%-1.57M
63.05%-6.45M
Impairment and provisions:
99.75%-32K
-179.73%-3.03M
-1,644.97%-12.84M
192.32%3.8M
-104.75%-736K
-104.23%-4.11M
124.57%15.5M
-4.74%97.28M
-89.70%6.9M
-73.27%102.12M
-Impairment of property, plant and equipment (reversal)
----
1,005.08%652K
----
-95.07%59K
----
-94.26%1.2M
----
249.92%20.85M
-81.66%547K
-84.97%5.96M
-Impairmen of inventory (reversal)
99.75%-32K
-198.42%-3.68M
-1,644.97%-12.84M
170.41%3.74M
-104.75%-736K
-159.33%-5.31M
570.26%15.5M
-79.34%8.95M
-115.79%-3.3M
-55.09%43.32M
-Other impairments and provisions
----
----
----
----
----
----
----
27.69%67.48M
-77.64%9.65M
-78.51%52.85M
Asset sale loss (gain):
---49K
----
----
---187K
---187K
----
----
-70.59%10K
----
110.27%34K
-Loss (gain) on sale of property, machinery and equipment
---49K
----
----
---187K
---187K
----
----
-70.59%10K
----
110.27%34K
Depreciation and amortization:
4.01%204.31M
5.86%398.74M
6.90%196.42M
11.07%376.65M
13.88%183.75M
-4.76%339.1M
-13.75%161.36M
-30.88%356.07M
-32.49%187.09M
-42.97%515.12M
-Depreciation
12.28%33.61M
-2.60%62.18M
-3.64%29.93M
0.44%63.83M
-1.20%31.06M
-20.43%63.55M
-24.06%31.44M
-8.13%79.87M
-8.55%41.4M
-28.15%86.94M
Financial expense
-7.49%13.32M
4.31%28.58M
14.49%14.4M
43.45%27.4M
46.15%12.58M
62.17%19.1M
47.02%8.61M
-28.40%11.78M
-34.65%5.85M
-38.72%16.45M
Special items
-28.53%8.08M
-67.27%15.71M
-51.67%11.3M
152.93%47.98M
660.35%23.39M
-919.73%-90.64M
-355.60%-4.17M
78.53%-8.89M
103.87%1.63M
50.58%-41.4M
Operating profit before the change of operating capital
15.40%270.33M
-24.45%502.81M
-26.33%234.26M
108.99%665.51M
577.70%317.99M
190.91%318.44M
156.36%46.92M
-53.32%109.46M
-71.74%18.3M
-66.24%234.51M
Change of operating capital
Inventory (increase) decrease
-431.25%-161.45M
203.64%42.54M
123.22%48.74M
-146.19%-41.05M
-472.98%-209.95M
1,873.40%88.86M
195.32%56.29M
-97.80%4.5M
-136.23%-59.05M
-31.01%205.1M
Accounts receivable (increase)decrease
-278.13%-20.25M
332.79%27.42M
127.66%11.37M
-126.77%-11.78M
-209.76%-41.1M
185.87%43.99M
67.06%37.44M
-84.93%15.39M
-64.47%22.41M
142.40%102.11M
Accounts payable increase (decrease)
209.22%59.89M
-93.98%-60.53M
-308.87%-54.84M
-174.24%-31.2M
102.14%26.25M
2,279.88%42.03M
465.93%12.99M
-107.04%-1.93M
-87.08%2.3M
108.27%27.39M
Cash  from business operations
-37.99%148.52M
-11.91%512.24M
157.00%239.53M
17.87%581.48M
-39.34%93.2M
287.14%493.32M
1,057.74%153.64M
-77.61%127.43M
-105.20%-16.04M
-19.04%569.11M
Hong Kong profits tax paid
-152.23%-903K
-82.40%-4.25M
43.26%-358K
-9.29%-2.33M
-2,526.92%-631K
-25.78%-2.13M
-86.46%26K
24.47%-1.7M
115.56%192K
90.40%-2.24M
Other taxs
-907.71%-3.92M
-126.73%-1.61M
-106.11%-389K
17,117.14%6.03M
70,800.00%6.36M
104.64%35K
98.80%-9K
95.98%-755K
93.26%-748K
39.42%-18.78M
Net cash from operations
-39.82%143.7M
-13.47%506.38M
141.36%238.78M
19.13%585.18M
-35.61%98.93M
293.05%491.22M
1,025.76%153.66M
-77.20%124.98M
-105.60%-16.6M
-15.49%548.09M
Cash flow from investment activities
Interest received - investment
-29.65%4.94M
77.26%11.55M
172.53%7.02M
187.72%6.51M
238.19%2.58M
18.97%2.26M
-19.28%762K
-64.39%1.9M
-75.50%944K
-67.72%5.34M
Decrease in deposits (increase)
--64.8M
---70M
----
----
----
-98.84%241K
-97.33%241K
-66.01%20.77M
-85.16%9.04M
-87.96%61.11M
Sale of fixed assets
--49K
----
----
21,900.00%220K
--220K
0.00%1K
----
-99.54%1K
----
-34.14%218K
Purchase of fixed assets
-0.87%-32.9M
13.57%-59.32M
-0.08%-32.62M
-15.53%-68.63M
-1.36%-32.59M
0.84%-59.41M
-8.38%-32.16M
-25.07%-59.91M
-78.67%-29.67M
57.21%-47.9M
Other items in the investment business
----
----
----
----
----
----
----
----
----
97.74%-121K
Net cash from investment operations
244.11%36.89M
-90.26%-117.77M
14.09%-25.6M
-8.78%-61.9M
4.36%-29.8M
-52.83%-56.9M
-58.24%-31.15M
-299.61%-37.23M
-140.87%-19.69M
-95.42%18.65M
Net cash before financing
-15.29%180.58M
-25.74%388.61M
208.35%213.18M
20.48%523.28M
-43.56%69.14M
394.99%434.32M
437.62%122.5M
-84.52%87.74M
-110.54%-36.29M
-46.31%566.74M
Cash flow from financing activities
New borrowing
--95M
----
----
-47.96%32M
-20.28%32M
-71.39%61.49M
112.15%40.14M
--214.91M
--18.92M
----
Refund
---95M
----
----
53.72%-62M
52.09%-30M
-19.17%-133.98M
---62.62M
---112.42M
----
----
Interest paid - financing
---564K
----
----
52.02%-1.15M
21.57%-800K
-853.57%-2.4M
---1.02M
---252K
----
----
Dividends paid - financing
66.00%-52.75M
---178.43M
---155.16M
----
----
----
----
----
----
----
Other items of the financing business
---354K
50.54%277K
----
-42.14%184K
----
-16.32%318K
----
-9.52%380K
----
45.83%420K
Net cash from financing operations
29.20%-240.02M
-50.91%-547.12M
-99.74%-339.03M
13.92%-362.56M
19.27%-169.73M
-41.78%-421.2M
-8.13%-210.24M
52.65%-297.08M
42.24%-194.42M
39.67%-627.44M
Effect of rate
-28.96%4.26M
129.82%1.86M
192.81%5.99M
1.97%-6.22M
-16.66%-6.46M
-1,596.70%-6.35M
-2,254.47%-5.53M
-93.69%424K
-104.50%-235K
191.37%6.72M
Net Cash
52.77%-59.43M
-198.63%-158.51M
-25.10%-125.85M
1,124.64%160.72M
-14.66%-100.6M
106.27%13.12M
61.97%-87.73M
-244.85%-209.34M
-3,060.83%-230.71M
-489.23%-60.7M
Begining period cash
-34.22%301.1M
50.95%457.76M
50.95%457.76M
2.29%303.26M
2.29%303.26M
-41.34%296.48M
-41.34%296.48M
-9.65%505.39M
-9.65%505.39M
1.50%559.38M
Cash at the end
-27.22%245.92M
-34.22%301.1M
72.22%337.9M
50.95%457.76M
-3.45%196.2M
2.29%303.26M
-25.96%203.21M
-41.34%296.48M
-52.05%274.45M
-9.65%505.39M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax 54.77%50.16M-64.83%76.97M-68.36%32.41M275.78%218.88M176.90%102.42M116.95%58.25M26.66%-133.18M2.17%-343.73M24.96%-181.6M31.90%-351.37M
Profit adjustment
Interest (income) - adjustment 26.62%-5.45M-57.13%-14.16M-130.75%-7.43M-177.04%-9.01M-173.58%-3.22M-6.69%-3.25M24.89%-1.18M52.72%-3.05M61.66%-1.57M63.05%-6.45M
Impairment and provisions: 99.75%-32K-179.73%-3.03M-1,644.97%-12.84M192.32%3.8M-104.75%-736K-104.23%-4.11M124.57%15.5M-4.74%97.28M-89.70%6.9M-73.27%102.12M
-Impairment of property, plant and equipment (reversal) ----1,005.08%652K-----95.07%59K-----94.26%1.2M----249.92%20.85M-81.66%547K-84.97%5.96M
-Impairmen of inventory (reversal) 99.75%-32K-198.42%-3.68M-1,644.97%-12.84M170.41%3.74M-104.75%-736K-159.33%-5.31M570.26%15.5M-79.34%8.95M-115.79%-3.3M-55.09%43.32M
-Other impairments and provisions ----------------------------27.69%67.48M-77.64%9.65M-78.51%52.85M
Asset sale loss (gain): ---49K-----------187K---187K---------70.59%10K----110.27%34K
-Loss (gain) on sale of property, machinery and equipment ---49K-----------187K---187K---------70.59%10K----110.27%34K
Depreciation and amortization: 4.01%204.31M5.86%398.74M6.90%196.42M11.07%376.65M13.88%183.75M-4.76%339.1M-13.75%161.36M-30.88%356.07M-32.49%187.09M-42.97%515.12M
-Depreciation 12.28%33.61M-2.60%62.18M-3.64%29.93M0.44%63.83M-1.20%31.06M-20.43%63.55M-24.06%31.44M-8.13%79.87M-8.55%41.4M-28.15%86.94M
Financial expense -7.49%13.32M4.31%28.58M14.49%14.4M43.45%27.4M46.15%12.58M62.17%19.1M47.02%8.61M-28.40%11.78M-34.65%5.85M-38.72%16.45M
Special items -28.53%8.08M-67.27%15.71M-51.67%11.3M152.93%47.98M660.35%23.39M-919.73%-90.64M-355.60%-4.17M78.53%-8.89M103.87%1.63M50.58%-41.4M
Operating profit before the change of operating capital 15.40%270.33M-24.45%502.81M-26.33%234.26M108.99%665.51M577.70%317.99M190.91%318.44M156.36%46.92M-53.32%109.46M-71.74%18.3M-66.24%234.51M
Change of operating capital
Inventory (increase) decrease -431.25%-161.45M203.64%42.54M123.22%48.74M-146.19%-41.05M-472.98%-209.95M1,873.40%88.86M195.32%56.29M-97.80%4.5M-136.23%-59.05M-31.01%205.1M
Accounts receivable (increase)decrease -278.13%-20.25M332.79%27.42M127.66%11.37M-126.77%-11.78M-209.76%-41.1M185.87%43.99M67.06%37.44M-84.93%15.39M-64.47%22.41M142.40%102.11M
Accounts payable increase (decrease) 209.22%59.89M-93.98%-60.53M-308.87%-54.84M-174.24%-31.2M102.14%26.25M2,279.88%42.03M465.93%12.99M-107.04%-1.93M-87.08%2.3M108.27%27.39M
Cash  from business operations -37.99%148.52M-11.91%512.24M157.00%239.53M17.87%581.48M-39.34%93.2M287.14%493.32M1,057.74%153.64M-77.61%127.43M-105.20%-16.04M-19.04%569.11M
Hong Kong profits tax paid -152.23%-903K-82.40%-4.25M43.26%-358K-9.29%-2.33M-2,526.92%-631K-25.78%-2.13M-86.46%26K24.47%-1.7M115.56%192K90.40%-2.24M
Other taxs -907.71%-3.92M-126.73%-1.61M-106.11%-389K17,117.14%6.03M70,800.00%6.36M104.64%35K98.80%-9K95.98%-755K93.26%-748K39.42%-18.78M
Net cash from operations -39.82%143.7M-13.47%506.38M141.36%238.78M19.13%585.18M-35.61%98.93M293.05%491.22M1,025.76%153.66M-77.20%124.98M-105.60%-16.6M-15.49%548.09M
Cash flow from investment activities
Interest received - investment -29.65%4.94M77.26%11.55M172.53%7.02M187.72%6.51M238.19%2.58M18.97%2.26M-19.28%762K-64.39%1.9M-75.50%944K-67.72%5.34M
Decrease in deposits (increase) --64.8M---70M-------------98.84%241K-97.33%241K-66.01%20.77M-85.16%9.04M-87.96%61.11M
Sale of fixed assets --49K--------21,900.00%220K--220K0.00%1K-----99.54%1K-----34.14%218K
Purchase of fixed assets -0.87%-32.9M13.57%-59.32M-0.08%-32.62M-15.53%-68.63M-1.36%-32.59M0.84%-59.41M-8.38%-32.16M-25.07%-59.91M-78.67%-29.67M57.21%-47.9M
Other items in the investment business ------------------------------------97.74%-121K
Net cash from investment operations 244.11%36.89M-90.26%-117.77M14.09%-25.6M-8.78%-61.9M4.36%-29.8M-52.83%-56.9M-58.24%-31.15M-299.61%-37.23M-140.87%-19.69M-95.42%18.65M
Net cash before financing -15.29%180.58M-25.74%388.61M208.35%213.18M20.48%523.28M-43.56%69.14M394.99%434.32M437.62%122.5M-84.52%87.74M-110.54%-36.29M-46.31%566.74M
Cash flow from financing activities
New borrowing --95M---------47.96%32M-20.28%32M-71.39%61.49M112.15%40.14M--214.91M--18.92M----
Refund ---95M--------53.72%-62M52.09%-30M-19.17%-133.98M---62.62M---112.42M--------
Interest paid - financing ---564K--------52.02%-1.15M21.57%-800K-853.57%-2.4M---1.02M---252K--------
Dividends paid - financing 66.00%-52.75M---178.43M---155.16M----------------------------
Other items of the financing business ---354K50.54%277K-----42.14%184K-----16.32%318K-----9.52%380K----45.83%420K
Net cash from financing operations 29.20%-240.02M-50.91%-547.12M-99.74%-339.03M13.92%-362.56M19.27%-169.73M-41.78%-421.2M-8.13%-210.24M52.65%-297.08M42.24%-194.42M39.67%-627.44M
Effect of rate -28.96%4.26M129.82%1.86M192.81%5.99M1.97%-6.22M-16.66%-6.46M-1,596.70%-6.35M-2,254.47%-5.53M-93.69%424K-104.50%-235K191.37%6.72M
Net Cash 52.77%-59.43M-198.63%-158.51M-25.10%-125.85M1,124.64%160.72M-14.66%-100.6M106.27%13.12M61.97%-87.73M-244.85%-209.34M-3,060.83%-230.71M-489.23%-60.7M
Begining period cash -34.22%301.1M50.95%457.76M50.95%457.76M2.29%303.26M2.29%303.26M-41.34%296.48M-41.34%296.48M-9.65%505.39M-9.65%505.39M1.50%559.38M
Cash at the end -27.22%245.92M-34.22%301.1M72.22%337.9M50.95%457.76M-3.45%196.2M2.29%303.26M-25.96%203.21M-41.34%296.48M-52.05%274.45M-9.65%505.39M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
New Consumption Stocks
View More
Hong Kong stocks continue to recover! The Hang Seng Index briefly returned to 26,000 points.
Recently, Hong Kong stocks have rebounded from their lows, with the three major indices continuing their upward momentum. The Hang Seng Inde Show More