(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | -1,517.64%-53.16M | 1,170.35%66.36M | 178.99%34.49M | 65.81%-6.47M | 108.86%3.75M | 115.98%5.22M | -28.06%-43.66M | 55.01%-18.92M | -167.52%-42.32M | -17.14%-32.69M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 71.58%242.99K | 165.90%144.92K | ---- | 1,684.18%141.62K | 1,525.57%141.62K | -91.85%54.5K | -5.26%297.88K | -98.33%7.94K | 598.08%8.71K | -99.80%668.91K |
Purchase of fixed assets | 44.03%-12.66M | -58.44%-150.65M | -84.78%-73.85M | -8.37%-49.09M | -187.31%-22.62M | -127.31%-95.08M | -46.30%-39.97M | -194.39%-45.3M | 6.03%-7.87M | -68.52%-41.83M |
Sale of subsidiaries | ---- | ---- | 503.81%143.72K | ---- | ---- | ---- | --23.8K | --36.23M | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---31.2M | ---- | ---- | ---- | ---- |
Recovery of cash from investments | ---- | --3.03M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | ---- | ---9.6M | ---- | ---- | ---- | ---- | -59.58%-29.59M | 98.75%-230.87K | ---- | 21.64%-18.54M |
Other items in the investment business | ---- | ---- | ---- | ---- | ---- | 19,084.43%62.82M | 1,093.63%104.28M | -9.03%297.88K | ---- | -96.17%327.43K |
Net cash from investment operations | 44.76%-12.41M | -147.71%-157.07M | -310.28%-73.71M | -444.47%-48.95M | -185.83%-22.47M | -6.80%-63.41M | 162.55%35.05M | 72.86%-8.99M | 30.88%-7.86M | -118.65%-59.37M |
Net cash before financing | -250.20%-65.57M | -55.90%-90.71M | -355.36%-39.22M | -98.58%-55.42M | 62.68%-18.72M | 36.80%-58.19M | 90.45%-8.61M | 62.88%-27.91M | -84.53%-50.18M | -131.70%-92.07M |
Cash flow from financing activities | ||||||||||
New borrowing | --80M | 27.22%240M | -25.73%140M | -7.50%70M | ---- | 124.93%188.65M | 277.02%188.51M | --75.68M | --17.81M | -59.91%83.87M |
Refund | ---30M | 24.73%-130M | -33.79%-130M | ---- | ---- | 3.16%-172.71M | 29.59%-97.16M | 42.70%-34.38M | ---7.63M | 47.85%-178.34M |
Dividends paid - financing | -119.27%-1.89M | -19.23%-5.53M | -7.77%-4.39M | -0.52%-1.97M | 11.08%-862.5K | 30.98%-4.64M | 21.99%-4.07M | 49.89%-1.96M | 55.93%-970K | 66.60%-6.72M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | --153.31M | --153.31M | ---- | ---- | ---- |
Other items of the financing business | -1.11%-6.17M | 93.83%151.72M | 1,006.28%121.02M | 450.38%127.73M | -126.29%-6.1M | 160.91%78.27M | --10.94M | 313.60%23.21M | 314.31%23.21M | 116.97%30M |
Net cash from financing operations | 702.34%41.94M | 5.48%256.19M | -49.66%126.63M | 213.00%195.76M | -121.48%-6.96M | 441.18%242.89M | 369.82%251.52M | 183.64%62.54M | 348.79%32.42M | 39.94%-71.19M |
Effect of rate | 127.57%319.51K | 171.67%566.59K | -78.62%567.22K | -17.40%1.04M | -748.94%-1.16M | 73.63%-790.49K | 255.43%2.65M | 176.25%1.26M | 81.08%-136.5K | 35.39%-3M |
Net Cash | 13.16%-23.31M | -9.71%166.05M | -64.17%87.98M | 293.88%141.38M | -49.99%-26.85M | 210.62%183.91M | 232.69%245.56M | 123.68%35.89M | 56.28%-17.9M | -199.40%-166.25M |
Begining period cash | 62.94%429.85M | 230.20%263.8M | 119.68%263.8M | 230.20%263.8M | 149.40%263.8M | -67.54%79.89M | -56.98%120.09M | -67.54%79.89M | -62.10%105.78M | 212.02%246.15M |
Cash at the end | 71.57%406.54M | 62.94%429.85M | -3.79%351.78M | 249.94%405.18M | 169.64%236.96M | 230.20%263.8M | 288.75%365.65M | 22.47%115.79M | -63.10%87.88M | -67.54%79.89M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data