CN Stock MarketDetailed Quotes

China Merchants Property Operation & Service (001914)

Watchlist
  • 11.75
  • +0.02+0.17%
Market Closed Jan 23 15:00 CST
12.38BMarket Cap13.65P/E (TTM)

China Merchants Property Operation & Service (001914) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
14.65%13.94B
16.17%9.11B
19.87%4.46B
9.89%17.17B
12.01%12.16B
12.34%7.84B
12.67%3.72B
19.99%15.63B
18.29%10.86B
23.58%6.98B
Operating revenue
14.65%13.94B
16.17%9.11B
19.87%4.46B
9.89%17.17B
12.01%12.16B
12.34%7.84B
12.67%3.72B
19.99%15.63B
18.29%10.86B
23.58%6.98B
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Total operating cost
14.82%13.01B
16.94%8.44B
19.88%4.16B
8.66%16.05B
12.30%11.33B
12.20%7.22B
12.66%3.47B
20.59%14.77B
16.96%10.09B
22.07%6.44B
Operating cost
14.33%12.33B
16.78%8B
20.14%3.95B
9.40%15.12B
13.75%10.79B
13.27%6.85B
13.40%3.29B
20.37%13.82B
17.28%9.48B
22.78%6.05B
Operating tax surcharges
38.00%106.06M
4.75%49.66M
16.79%23.54M
18.98%109.47M
24.79%76.86M
41.32%47.41M
49.14%20.16M
5.57%92.01M
13.18%61.59M
-11.08%33.54M
Operating expense
23.69%68.53M
14.29%43.9M
6.59%19.76M
22.40%115.28M
-11.33%55.4M
-5.61%38.41M
-1.83%18.54M
32.34%94.18M
24.10%62.48M
19.49%40.7M
Administration expense
29.62%446.77M
29.71%301.72M
29.63%140.86M
-0.58%601.61M
-7.09%344.68M
-3.03%232.6M
-8.69%108.66M
29.03%605.15M
8.17%370.98M
15.99%239.86M
Financial expense
-51.46%10.35M
-37.46%9.76M
-65.04%1.79M
-52.64%29.79M
-56.49%21.32M
-53.15%15.61M
-68.44%5.13M
-32.93%62.9M
-34.94%49M
-38.55%33.32M
-Interest expense (Financial expense)
-44.92%20.75M
-27.72%18.49M
-36.12%8.65M
-49.87%47.55M
-48.17%37.67M
-49.37%25.57M
-46.01%13.54M
-19.03%94.85M
-19.98%72.68M
-16.63%50.51M
-Interest Income (Financial expense)
17.54%-23.15M
8.91%-16.1M
13.22%-10.28M
25.13%-36.05M
17.00%-28.08M
24.09%-17.67M
-0.50%-11.84M
-37.05%-48.15M
-47.37%-33.83M
9.02%-23.28M
Research and development
1.80%51.84M
6.69%36.38M
-24.56%19.55M
-20.98%78.15M
-24.34%50.92M
-12.31%34.1M
164.34%25.91M
104.93%98.9M
211.52%67.29M
213.33%38.89M
Credit Impairment Loss
-12.82%-38.62M
-19.98%-32.53M
-13.76%-20.5M
11.24%-38.95M
1.23%-34.23M
-2.77%-27.11M
-30.21%-18.02M
-58.90%-43.89M
-218.87%-34.66M
-758.21%-26.38M
Asset Impairment Loss
---1.07M
---868.34K
---330.66K
---1.42M
----
----
----
----
----
----
Other net revenue
-288.60%-6.65M
-60.71%-9.27M
-1,420.26%-10.66M
-72.75%17.01M
-92.37%3.52M
-123.95%-5.77M
-105.97%-701.51K
20.10%62.43M
-58.20%46.19M
-73.04%24.09M
Fair value change income
----
----
----
-90.71%554.86K
---10.27M
---10.27M
----
170.53%5.97M
----
----
Invest income
-50.57%6.15M
-18.62%6.05M
-31.42%2.7M
-3.01%4.82M
20.49%12.43M
-3.23%7.44M
8.14%3.94M
-88.92%4.97M
-76.17%10.32M
-79.89%7.69M
-Including: Investment income associates
-38.98%7.3M
-18.62%6.05M
-31.42%2.7M
-22.20%11.43M
16.41%11.97M
-3.23%7.44M
8.14%3.94M
27.99%14.69M
4.08%10.28M
60.34%7.69M
Asset deal income
109.80%2.42M
35.16%1.16M
422.05%421.95K
324.64%2.5M
186.98%1.15M
81.73%856.32K
-75.60%80.82K
-30.42%588.36K
51.09%402.2K
72.71%471.2K
Other revenue
-28.91%24.48M
-27.46%16.91M
-47.04%7.04M
-47.77%49.51M
-50.90%34.43M
-44.91%23.31M
-38.48%13.3M
-14.87%94.78M
-9.87%70.13M
-9.72%42.31M
Operating profit
11.00%920.47M
6.75%653.1M
15.87%296.55M
24.08%1.14B
2.50%829.27M
8.19%611.83M
6.99%255.93M
10.97%915.26M
22.92%809.07M
22.11%565.5M
Add:Non operating Income
-26.39%7.2M
-65.66%3.07M
55.22%1.04M
-30.42%10.16M
42.91%9.79M
339.97%8.93M
37.23%667.76K
21.90%14.6M
17.53%6.85M
-52.86%2.03M
Less:Non operating expense
38.82%7.17M
122.53%5.02M
-19.09%657.39K
391.27%7.12M
957.04%5.16M
249.28%2.26M
123.25%812.55K
-90.44%1.45M
-114.37%-602.59K
-154.80%-1.51M
Total profit
10.39%920.5M
5.28%651.14M
16.09%296.93M
22.65%1.14B
2.13%833.89M
8.69%618.51M
5.18%255.78M
13.00%928.41M
23.74%816.52M
22.47%569.04M
Less:Income tax cost
17.94%227.41M
-2.51%161.49M
26.17%70.58M
41.90%269.25M
1.83%192.82M
25.68%165.65M
9.25%55.94M
-24.94%189.75M
-0.71%189.35M
-0.51%131.81M
Net profit
8.12%693.09M
8.13%489.65M
13.27%226.35M
17.71%869.47M
2.22%641.07M
3.57%452.86M
4.09%199.84M
29.87%738.65M
33.68%627.17M
31.63%437.24M
Net profit from continuing operation
8.12%693.09M
8.13%489.65M
13.27%226.35M
17.71%869.47M
2.22%641.07M
3.57%452.86M
4.09%199.84M
29.87%738.65M
33.68%627.17M
31.63%437.24M
Less:Minority Profit
-67.65%6.86M
-11.15%15.61M
-24.04%6.95M
890.54%28.98M
-34.24%21.2M
-1.63%17.57M
22.79%9.15M
111.82%2.93M
1,069.05%32.25M
1,589.56%17.86M
Net profit of parent company owners
10.71%686.23M
8.90%474.04M
15.06%219.4M
14.24%840.5M
4.19%619.86M
3.79%435.28M
3.34%190.69M
23.96%735.73M
25.92%594.93M
26.65%419.37M
Earning per share
Basic earning per share
10.83%0.6479
9.01%0.4475
15.18%0.2071
14.24%0.7927
4.19%0.5846
3.79%0.4105
3.33%0.1798
23.98%0.6939
25.92%0.5611
26.64%0.3955
Diluted earning per share
10.83%0.6479
9.01%0.4475
15.18%0.2071
14.24%0.7927
4.19%0.5846
3.79%0.4105
3.33%0.1798
23.98%0.6939
25.92%0.5611
26.64%0.3955
Other composite income
-100.91%-4.56K
-112.63%-81.74K
-108.25%-48.15K
549.87%678.18K
-26.76%502.65K
16.29%647.14K
71,423.46%583.55K
-90.31%104.36K
-41.52%686.28K
12.77%556.49K
Other composite income of parent company owners
-100.91%-4.56K
-112.63%-81.74K
-108.25%-48.15K
549.87%678.18K
-26.76%502.65K
16.29%647.14K
71,423.46%583.55K
-90.31%104.36K
-41.52%686.28K
12.77%556.49K
Total composite income
8.03%693.09M
7.95%489.57M
12.91%226.3M
17.79%870.15M
2.18%641.57M
3.59%453.5M
4.40%200.42M
29.64%738.76M
33.50%627.86M
31.60%437.79M
Total composite income of parent company owners
10.62%686.23M
8.72%473.96M
14.68%219.35M
14.32%841.18M
4.16%620.37M
3.81%435.93M
3.66%191.27M
23.76%735.83M
25.75%595.61M
26.63%419.93M
Total composite income of minority owners
-67.65%6.86M
-11.15%15.61M
-24.04%6.95M
890.54%28.98M
-34.24%21.2M
-1.63%17.57M
22.79%9.15M
111.82%2.93M
1,069.05%32.25M
1,589.56%17.86M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
KPMG Huazheng Certified Public Accountants (Special General Partnership)
--
--
--
Deloitte Huayong Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 14.65%13.94B16.17%9.11B19.87%4.46B9.89%17.17B12.01%12.16B12.34%7.84B12.67%3.72B19.99%15.63B18.29%10.86B23.58%6.98B
Operating revenue 14.65%13.94B16.17%9.11B19.87%4.46B9.89%17.17B12.01%12.16B12.34%7.84B12.67%3.72B19.99%15.63B18.29%10.86B23.58%6.98B
Other operating revenue ------0------0------0------0------0
Total operating cost 14.82%13.01B16.94%8.44B19.88%4.16B8.66%16.05B12.30%11.33B12.20%7.22B12.66%3.47B20.59%14.77B16.96%10.09B22.07%6.44B
Operating cost 14.33%12.33B16.78%8B20.14%3.95B9.40%15.12B13.75%10.79B13.27%6.85B13.40%3.29B20.37%13.82B17.28%9.48B22.78%6.05B
Operating tax surcharges 38.00%106.06M4.75%49.66M16.79%23.54M18.98%109.47M24.79%76.86M41.32%47.41M49.14%20.16M5.57%92.01M13.18%61.59M-11.08%33.54M
Operating expense 23.69%68.53M14.29%43.9M6.59%19.76M22.40%115.28M-11.33%55.4M-5.61%38.41M-1.83%18.54M32.34%94.18M24.10%62.48M19.49%40.7M
Administration expense 29.62%446.77M29.71%301.72M29.63%140.86M-0.58%601.61M-7.09%344.68M-3.03%232.6M-8.69%108.66M29.03%605.15M8.17%370.98M15.99%239.86M
Financial expense -51.46%10.35M-37.46%9.76M-65.04%1.79M-52.64%29.79M-56.49%21.32M-53.15%15.61M-68.44%5.13M-32.93%62.9M-34.94%49M-38.55%33.32M
-Interest expense (Financial expense) -44.92%20.75M-27.72%18.49M-36.12%8.65M-49.87%47.55M-48.17%37.67M-49.37%25.57M-46.01%13.54M-19.03%94.85M-19.98%72.68M-16.63%50.51M
-Interest Income (Financial expense) 17.54%-23.15M8.91%-16.1M13.22%-10.28M25.13%-36.05M17.00%-28.08M24.09%-17.67M-0.50%-11.84M-37.05%-48.15M-47.37%-33.83M9.02%-23.28M
Research and development 1.80%51.84M6.69%36.38M-24.56%19.55M-20.98%78.15M-24.34%50.92M-12.31%34.1M164.34%25.91M104.93%98.9M211.52%67.29M213.33%38.89M
Credit Impairment Loss -12.82%-38.62M-19.98%-32.53M-13.76%-20.5M11.24%-38.95M1.23%-34.23M-2.77%-27.11M-30.21%-18.02M-58.90%-43.89M-218.87%-34.66M-758.21%-26.38M
Asset Impairment Loss ---1.07M---868.34K---330.66K---1.42M------------------------
Other net revenue -288.60%-6.65M-60.71%-9.27M-1,420.26%-10.66M-72.75%17.01M-92.37%3.52M-123.95%-5.77M-105.97%-701.51K20.10%62.43M-58.20%46.19M-73.04%24.09M
Fair value change income -------------90.71%554.86K---10.27M---10.27M----170.53%5.97M--------
Invest income -50.57%6.15M-18.62%6.05M-31.42%2.7M-3.01%4.82M20.49%12.43M-3.23%7.44M8.14%3.94M-88.92%4.97M-76.17%10.32M-79.89%7.69M
-Including: Investment income associates -38.98%7.3M-18.62%6.05M-31.42%2.7M-22.20%11.43M16.41%11.97M-3.23%7.44M8.14%3.94M27.99%14.69M4.08%10.28M60.34%7.69M
Asset deal income 109.80%2.42M35.16%1.16M422.05%421.95K324.64%2.5M186.98%1.15M81.73%856.32K-75.60%80.82K-30.42%588.36K51.09%402.2K72.71%471.2K
Other revenue -28.91%24.48M-27.46%16.91M-47.04%7.04M-47.77%49.51M-50.90%34.43M-44.91%23.31M-38.48%13.3M-14.87%94.78M-9.87%70.13M-9.72%42.31M
Operating profit 11.00%920.47M6.75%653.1M15.87%296.55M24.08%1.14B2.50%829.27M8.19%611.83M6.99%255.93M10.97%915.26M22.92%809.07M22.11%565.5M
Add:Non operating Income -26.39%7.2M-65.66%3.07M55.22%1.04M-30.42%10.16M42.91%9.79M339.97%8.93M37.23%667.76K21.90%14.6M17.53%6.85M-52.86%2.03M
Less:Non operating expense 38.82%7.17M122.53%5.02M-19.09%657.39K391.27%7.12M957.04%5.16M249.28%2.26M123.25%812.55K-90.44%1.45M-114.37%-602.59K-154.80%-1.51M
Total profit 10.39%920.5M5.28%651.14M16.09%296.93M22.65%1.14B2.13%833.89M8.69%618.51M5.18%255.78M13.00%928.41M23.74%816.52M22.47%569.04M
Less:Income tax cost 17.94%227.41M-2.51%161.49M26.17%70.58M41.90%269.25M1.83%192.82M25.68%165.65M9.25%55.94M-24.94%189.75M-0.71%189.35M-0.51%131.81M
Net profit 8.12%693.09M8.13%489.65M13.27%226.35M17.71%869.47M2.22%641.07M3.57%452.86M4.09%199.84M29.87%738.65M33.68%627.17M31.63%437.24M
Net profit from continuing operation 8.12%693.09M8.13%489.65M13.27%226.35M17.71%869.47M2.22%641.07M3.57%452.86M4.09%199.84M29.87%738.65M33.68%627.17M31.63%437.24M
Less:Minority Profit -67.65%6.86M-11.15%15.61M-24.04%6.95M890.54%28.98M-34.24%21.2M-1.63%17.57M22.79%9.15M111.82%2.93M1,069.05%32.25M1,589.56%17.86M
Net profit of parent company owners 10.71%686.23M8.90%474.04M15.06%219.4M14.24%840.5M4.19%619.86M3.79%435.28M3.34%190.69M23.96%735.73M25.92%594.93M26.65%419.37M
Earning per share
Basic earning per share 10.83%0.64799.01%0.447515.18%0.207114.24%0.79274.19%0.58463.79%0.41053.33%0.179823.98%0.693925.92%0.561126.64%0.3955
Diluted earning per share 10.83%0.64799.01%0.447515.18%0.207114.24%0.79274.19%0.58463.79%0.41053.33%0.179823.98%0.693925.92%0.561126.64%0.3955
Other composite income -100.91%-4.56K-112.63%-81.74K-108.25%-48.15K549.87%678.18K-26.76%502.65K16.29%647.14K71,423.46%583.55K-90.31%104.36K-41.52%686.28K12.77%556.49K
Other composite income of parent company owners -100.91%-4.56K-112.63%-81.74K-108.25%-48.15K549.87%678.18K-26.76%502.65K16.29%647.14K71,423.46%583.55K-90.31%104.36K-41.52%686.28K12.77%556.49K
Total composite income 8.03%693.09M7.95%489.57M12.91%226.3M17.79%870.15M2.18%641.57M3.59%453.5M4.40%200.42M29.64%738.76M33.50%627.86M31.60%437.79M
Total composite income of parent company owners 10.62%686.23M8.72%473.96M14.68%219.35M14.32%841.18M4.16%620.37M3.81%435.93M3.66%191.27M23.76%735.83M25.75%595.61M26.63%419.93M
Total composite income of minority owners -67.65%6.86M-11.15%15.61M-24.04%6.95M890.54%28.98M-34.24%21.2M-1.63%17.57M22.79%9.15M111.82%2.93M1,069.05%32.25M1,589.56%17.86M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------KPMG Huazheng Certified Public Accountants (Special General Partnership)------Deloitte Huayong Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More