CN Stock MarketDetailed Quotes

Miracle Automation Engineering (002009)

Watchlist
  • 21.55
  • +0.11+0.51%
Noon Break Jan 16 11:30 CST
8.67BMarket Cap-66.72P/E (TTM)

Miracle Automation Engineering (002009) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash
5.13%1.62B
20.84%1.13B
35.16%568.19M
-26.22%2.28B
-32.79%1.54B
-37.86%937.6M
-46.85%420.38M
4.29%3.09B
-8.68%2.29B
-5.79%1.51B
Refunds of taxes and levies
61.34%35.46M
52.44%30.5M
20.06%6.74M
-68.92%25.77M
-63.28%21.98M
-14.38%20.01M
-65.20%5.62M
-13.25%82.92M
-22.33%59.84M
-57.00%23.37M
Cash received relating to other operating activities
11.76%175.64M
-14.91%120.15M
52.76%96.81M
-29.98%220.29M
-13.99%157.15M
-17.34%141.2M
3.19%63.37M
82.79%314.6M
48.68%182.72M
42.79%170.81M
Cash inflows from operating activities
6.46%1.83B
16.82%1.28B
37.27%671.74M
-27.57%2.53B
-32.15%1.72B
-35.48%1.1B
-43.65%489.37M
7.95%3.49B
-6.47%2.54B
-4.09%1.7B
Goods services cash paid
-7.21%1.24B
-6.16%864.98M
-19.18%401.28M
-16.81%1.86B
-20.73%1.34B
-12.69%921.72M
-10.75%496.51M
-13.80%2.24B
-23.70%1.69B
-25.04%1.06B
Staff behalf paid
-11.62%226.75M
-9.36%163.36M
-6.42%98.14M
-9.95%328.16M
-4.20%256.57M
-7.47%180.22M
-5.14%104.87M
-2.76%364.44M
-5.30%267.83M
-4.49%194.78M
All taxes paid
28.15%73.73M
27.49%56M
36.35%34.32M
-59.42%66.27M
-58.91%57.53M
-56.89%43.92M
-53.80%25.17M
-39.27%163.29M
-39.73%140.02M
-40.68%101.89M
Cash paid relating to other operating activities
24.39%277.28M
27.87%205.09M
70.50%125.17M
-21.17%242.54M
-20.90%222.91M
-18.06%160.39M
-35.50%73.41M
-20.54%307.66M
43.15%281.81M
14.67%195.74M
Cash outflows from operating activities
-2.97%1.82B
-1.29%1.29B
-5.87%658.91M
-18.70%2.5B
-21.14%1.88B
-15.62%1.31B
-16.19%699.97M
-15.27%3.07B
-18.70%2.38B
-20.80%1.55B
Net cash flows from operating activities
106.97%10.87M
97.19%-5.82M
106.09%12.83M
-93.40%27.36M
-199.81%-156.04M
-233.81%-207.45M
-732.82%-210.59M
204.54%414.37M
172.52%156.34M
186.59%155.04M
Investing cash flow
Cash received from disposal of investments
----
----
----
-74.09%855K
-71.57%255K
-36.25%255K
155.00%255K
-54.98%3.3M
-99.19%897K
-99.64%400K
Cash received from returns on investments
430.14%1.65M
5,774.47%1.65M
--1.65M
-99.06%282.22K
-98.48%311.23K
-99.86%28.02K
----
651.30%30.05M
2,462.50%20.5M
2,462.50%20.5M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
1,276.56%118.5M
3,506.48%110.05M
8,311.10%93.42M
-6.84%96.87M
-78.21%8.61M
-92.24%3.05M
426.63%1.11M
330.96%103.98M
1,557.16%39.51M
2,575.84%39.33M
Net cash received from disposal of subsidiaries and other business units
-100.82%-689.89K
----
----
78.71%143.31M
6.27%84.39M
--290K
--290K
-50.02%80.19M
44.66%79.41M
----
Cash received relating to other investing activities
-90.48%2M
----
----
-70.71%41M
-82.97%21M
-89.50%14M
----
--140M
--123.28M
--133.28M
Cash inflows from investing activities
6.02%121.46M
533.75%111.7M
5,641.86%95.07M
-21.04%282.31M
-56.54%114.56M
-90.89%17.62M
-98.65%1.66M
82.50%357.52M
56.32%263.6M
46.35%193.51M
Cash paid to acquire fixed assets intangible assets and other long-term assets
430.54%69.45M
364.40%44.56M
-55.83%3.96M
-94.26%15.56M
-84.22%13.09M
-83.27%9.59M
3.86%8.97M
5.09%271.04M
-52.20%82.96M
-49.85%57.34M
Cash paid to acquire investments
424.40%54.26M
656.54%45.26M
2,073.00%43.46M
20.55%56.61M
-80.09%10.35M
-84.26%5.98M
-90.00%2M
-48.76%46.96M
-12.34%51.96M
-35.89%38M
Cash paid relating to other investing activities
-95.12%2M
----
----
605.00%141M
--41M
--34M
--20M
-83.33%20M
----
----
Cash outflows from investing activities
95.09%125.71M
81.17%89.82M
53.11%47.42M
-36.93%213.16M
-52.24%64.44M
-48.00%49.58M
8.15%30.97M
-28.29%338M
-62.30%134.92M
-68.08%95.34M
Net cash flows from investing activities
-108.48%-4.25M
168.47%21.88M
262.51%47.64M
254.20%69.15M
-61.05%50.12M
-132.55%-31.95M
-131.15%-29.32M
107.09%19.52M
168.00%128.67M
158.97%98.17M
Financing cash flow
Cash received from capital contributions
--329K
--329K
----
-99.35%2M
----
----
----
3,190.66%310M
3,499.62%303.11M
--10M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
----
-80.00%2M
----
----
----
900.00%10M
----
--10M
Cash from borrowing
-17.75%1.09B
-9.39%928.58M
10.77%529.58M
-7.88%1.69B
-3.26%1.33B
0.47%1.02B
-21.26%478.08M
-0.86%1.84B
-27.08%1.38B
-14.33%1.02B
Cash received relating to other financing activities
----
----
----
-92.49%1.55M
----
----
----
-2.57%20.66M
1,286.96%20M
----
Cash inflows from financing activities
-17.73%1.1B
-9.36%928.91M
10.77%529.58M
-21.78%1.69B
-21.65%1.33B
-0.50%1.02B
-22.53%478.08M
15.10%2.17B
-10.42%1.7B
-13.58%1.03B
Borrowing repayment
5.38%1.23B
28.31%937.04M
61.40%590.04M
-24.27%1.72B
-30.02%1.16B
-37.47%730.3M
-29.95%365.57M
94.06%2.28B
10.26%1.66B
42.57%1.17B
Dividend interest payment
-33.63%46.05M
-35.93%32.31M
-43.16%15.21M
19.55%98.72M
-0.78%69.38M
18.41%50.43M
20.98%26.75M
-20.63%82.58M
0.65%69.93M
-19.51%42.59M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
-65.79%259.83K
----
----
----
-89.45%759.61K
----
----
Cash payments relating to other financing activities
-0.76%85.61M
-6.80%67.07M
-19.47%30.58M
47.65%102.49M
141.15%86.26M
181.64%71.96M
66.43%37.98M
335.59%69.42M
69.36%35.77M
66.82%25.55M
Cash outflows from financing activities
2.92%1.36B
21.55%1.04B
47.76%635.83M
-20.72%1.92B
-25.40%1.32B
-31.01%852.69M
-24.08%430.3M
87.81%2.43B
10.62%1.77B
39.29%1.24B
Net cash flows from financing activities
-2,123.17%-261.57M
-162.45%-107.51M
-322.37%-106.25M
11.93%-230.24M
119.04%12.93M
183.58%172.14M
-5.12%47.78M
-144.35%-261.42M
-122.67%-67.89M
-167.62%-205.94M
Net cash flow
Exchange rate change effecting cash and cash equivalents
165.99%6.4M
5,465.21%8.08M
932.38%3.56M
-132.60%-575.95K
79.44%2.4M
-91.57%145.23K
4.82%-427.62K
167.41%1.77M
34.09%1.34M
-58.84%1.72M
Net increase in cash and cash equivalents
-174.39%-248.55M
-24.20%-83.37M
78.08%-42.22M
-177.08%-134.3M
-141.46%-90.58M
-237.02%-67.12M
-208.61%-192.56M
304.86%174.24M
309.50%218.46M
233.24%48.99M
Add:Begin period cash and cash equivalents
-20.05%535.5M
-20.05%535.5M
-20.05%535.5M
35.16%669.8M
35.16%669.8M
35.16%669.8M
35.16%669.8M
-14.65%495.56M
-14.65%495.56M
-14.65%495.56M
End period cash equivalent
-50.46%286.95M
-24.98%452.13M
3.36%493.28M
-20.05%535.5M
-18.88%579.22M
10.67%602.68M
-29.07%477.24M
35.16%669.8M
49.90%714.03M
0.13%544.55M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
--
Tianjian Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash 5.13%1.62B20.84%1.13B35.16%568.19M-26.22%2.28B-32.79%1.54B-37.86%937.6M-46.85%420.38M4.29%3.09B-8.68%2.29B-5.79%1.51B
Refunds of taxes and levies 61.34%35.46M52.44%30.5M20.06%6.74M-68.92%25.77M-63.28%21.98M-14.38%20.01M-65.20%5.62M-13.25%82.92M-22.33%59.84M-57.00%23.37M
Cash received relating to other operating activities 11.76%175.64M-14.91%120.15M52.76%96.81M-29.98%220.29M-13.99%157.15M-17.34%141.2M3.19%63.37M82.79%314.6M48.68%182.72M42.79%170.81M
Cash inflows from operating activities 6.46%1.83B16.82%1.28B37.27%671.74M-27.57%2.53B-32.15%1.72B-35.48%1.1B-43.65%489.37M7.95%3.49B-6.47%2.54B-4.09%1.7B
Goods services cash paid -7.21%1.24B-6.16%864.98M-19.18%401.28M-16.81%1.86B-20.73%1.34B-12.69%921.72M-10.75%496.51M-13.80%2.24B-23.70%1.69B-25.04%1.06B
Staff behalf paid -11.62%226.75M-9.36%163.36M-6.42%98.14M-9.95%328.16M-4.20%256.57M-7.47%180.22M-5.14%104.87M-2.76%364.44M-5.30%267.83M-4.49%194.78M
All taxes paid 28.15%73.73M27.49%56M36.35%34.32M-59.42%66.27M-58.91%57.53M-56.89%43.92M-53.80%25.17M-39.27%163.29M-39.73%140.02M-40.68%101.89M
Cash paid relating to other operating activities 24.39%277.28M27.87%205.09M70.50%125.17M-21.17%242.54M-20.90%222.91M-18.06%160.39M-35.50%73.41M-20.54%307.66M43.15%281.81M14.67%195.74M
Cash outflows from operating activities -2.97%1.82B-1.29%1.29B-5.87%658.91M-18.70%2.5B-21.14%1.88B-15.62%1.31B-16.19%699.97M-15.27%3.07B-18.70%2.38B-20.80%1.55B
Net cash flows from operating activities 106.97%10.87M97.19%-5.82M106.09%12.83M-93.40%27.36M-199.81%-156.04M-233.81%-207.45M-732.82%-210.59M204.54%414.37M172.52%156.34M186.59%155.04M
Investing cash flow
Cash received from disposal of investments -------------74.09%855K-71.57%255K-36.25%255K155.00%255K-54.98%3.3M-99.19%897K-99.64%400K
Cash received from returns on investments 430.14%1.65M5,774.47%1.65M--1.65M-99.06%282.22K-98.48%311.23K-99.86%28.02K----651.30%30.05M2,462.50%20.5M2,462.50%20.5M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 1,276.56%118.5M3,506.48%110.05M8,311.10%93.42M-6.84%96.87M-78.21%8.61M-92.24%3.05M426.63%1.11M330.96%103.98M1,557.16%39.51M2,575.84%39.33M
Net cash received from disposal of subsidiaries and other business units -100.82%-689.89K--------78.71%143.31M6.27%84.39M--290K--290K-50.02%80.19M44.66%79.41M----
Cash received relating to other investing activities -90.48%2M---------70.71%41M-82.97%21M-89.50%14M------140M--123.28M--133.28M
Cash inflows from investing activities 6.02%121.46M533.75%111.7M5,641.86%95.07M-21.04%282.31M-56.54%114.56M-90.89%17.62M-98.65%1.66M82.50%357.52M56.32%263.6M46.35%193.51M
Cash paid to acquire fixed assets intangible assets and other long-term assets 430.54%69.45M364.40%44.56M-55.83%3.96M-94.26%15.56M-84.22%13.09M-83.27%9.59M3.86%8.97M5.09%271.04M-52.20%82.96M-49.85%57.34M
Cash paid to acquire investments 424.40%54.26M656.54%45.26M2,073.00%43.46M20.55%56.61M-80.09%10.35M-84.26%5.98M-90.00%2M-48.76%46.96M-12.34%51.96M-35.89%38M
Cash paid relating to other investing activities -95.12%2M--------605.00%141M--41M--34M--20M-83.33%20M--------
Cash outflows from investing activities 95.09%125.71M81.17%89.82M53.11%47.42M-36.93%213.16M-52.24%64.44M-48.00%49.58M8.15%30.97M-28.29%338M-62.30%134.92M-68.08%95.34M
Net cash flows from investing activities -108.48%-4.25M168.47%21.88M262.51%47.64M254.20%69.15M-61.05%50.12M-132.55%-31.95M-131.15%-29.32M107.09%19.52M168.00%128.67M158.97%98.17M
Financing cash flow
Cash received from capital contributions --329K--329K-----99.35%2M------------3,190.66%310M3,499.62%303.11M--10M
-Including: Cash received from capital contributions by minority shareholders of subsidiaries -------------80.00%2M------------900.00%10M------10M
Cash from borrowing -17.75%1.09B-9.39%928.58M10.77%529.58M-7.88%1.69B-3.26%1.33B0.47%1.02B-21.26%478.08M-0.86%1.84B-27.08%1.38B-14.33%1.02B
Cash received relating to other financing activities -------------92.49%1.55M-------------2.57%20.66M1,286.96%20M----
Cash inflows from financing activities -17.73%1.1B-9.36%928.91M10.77%529.58M-21.78%1.69B-21.65%1.33B-0.50%1.02B-22.53%478.08M15.10%2.17B-10.42%1.7B-13.58%1.03B
Borrowing repayment 5.38%1.23B28.31%937.04M61.40%590.04M-24.27%1.72B-30.02%1.16B-37.47%730.3M-29.95%365.57M94.06%2.28B10.26%1.66B42.57%1.17B
Dividend interest payment -33.63%46.05M-35.93%32.31M-43.16%15.21M19.55%98.72M-0.78%69.38M18.41%50.43M20.98%26.75M-20.63%82.58M0.65%69.93M-19.51%42.59M
-Including:Cash payments for dividends or profit to minority shareholders -------------65.79%259.83K-------------89.45%759.61K--------
Cash payments relating to other financing activities -0.76%85.61M-6.80%67.07M-19.47%30.58M47.65%102.49M141.15%86.26M181.64%71.96M66.43%37.98M335.59%69.42M69.36%35.77M66.82%25.55M
Cash outflows from financing activities 2.92%1.36B21.55%1.04B47.76%635.83M-20.72%1.92B-25.40%1.32B-31.01%852.69M-24.08%430.3M87.81%2.43B10.62%1.77B39.29%1.24B
Net cash flows from financing activities -2,123.17%-261.57M-162.45%-107.51M-322.37%-106.25M11.93%-230.24M119.04%12.93M183.58%172.14M-5.12%47.78M-144.35%-261.42M-122.67%-67.89M-167.62%-205.94M
Net cash flow
Exchange rate change effecting cash and cash equivalents 165.99%6.4M5,465.21%8.08M932.38%3.56M-132.60%-575.95K79.44%2.4M-91.57%145.23K4.82%-427.62K167.41%1.77M34.09%1.34M-58.84%1.72M
Net increase in cash and cash equivalents -174.39%-248.55M-24.20%-83.37M78.08%-42.22M-177.08%-134.3M-141.46%-90.58M-237.02%-67.12M-208.61%-192.56M304.86%174.24M309.50%218.46M233.24%48.99M
Add:Begin period cash and cash equivalents -20.05%535.5M-20.05%535.5M-20.05%535.5M35.16%669.8M35.16%669.8M35.16%669.8M35.16%669.8M-14.65%495.56M-14.65%495.56M-14.65%495.56M
End period cash equivalent -50.46%286.95M-24.98%452.13M3.36%493.28M-20.05%535.5M-18.88%579.22M10.67%602.68M-29.07%477.24M35.16%669.8M49.90%714.03M0.13%544.55M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Tianjian Certified Public Accountants (Special General Partnership)------Tianjian Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More