HK Stock MarketDetailed Quotes

CAPITAL REALM (00204)

Watchlist
  • 0.223
  • +0.003+1.36%
Market Closed May 6 13:20 CST
55.54MMarket Cap-0.28P/E (TTM)

CAPITAL REALM (00204) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Sep 30, 2025
(FY)Mar 31, 2025
(Q6)Sep 30, 2024
(FY)Mar 31, 2024
(Q6)Sep 30, 2023
(FY)Mar 31, 2023
(Q6)Sep 30, 2022
(FY)Mar 31, 2022
(Q6)Sep 30, 2021
(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax
----
-442.35%-155.8M
----
-25.98%-28.73M
----
-13.95%-22.8M
----
-29.51%-20.01M
----
70.59%-15.45M
Profit adjustment
Interest (income) - adjustment
----
-30.12%-10.48M
----
15.41%-8.05M
----
-90.30%-9.52M
----
-124,950.00%-5M
----
---4K
Interest expense - adjustment
----
22.16%2.77M
----
-20.02%2.27M
----
24.65%2.83M
----
--2.27M
----
----
Dividend (income)- adjustment
----
----
----
----
----
----
----
----
----
---362K
Impairment and provisions:
----
4,411.74%73.05M
----
-76.00%1.62M
----
132.80%6.75M
----
---20.57M
----
----
-Impairment of property, plant and equipment (reversal)
----
--263K
----
----
----
-80.89%60K
----
--314K
----
----
-Other impairments and provisions
----
4,395.49%72.78M
----
-75.79%1.62M
----
132.02%6.69M
----
---20.89M
----
----
Revaluation surplus:
----
3,694.16%29.86M
----
128.20%787K
----
-225.67%-2.79M
----
-119.17%-857K
----
-83.88%4.47M
-Other fair value changes
----
3,694.16%29.86M
----
128.20%787K
----
-225.67%-2.79M
----
-119.17%-857K
----
-83.88%4.47M
Asset sale loss (gain):
----
10,756.69%36.66M
----
-235.97%-344K
----
-98.43%253K
----
312.93%16.13M
----
-48.45%3.91M
-Available for sale investment sale loss (gain)
----
--36.66M
----
----
----
----
----
279.14%16.13M
----
-44.51%4.25M
-Loss (gain) from sale of subsidiary company
----
----
----
-1,620.00%-344K
----
---20K
----
----
----
----
-Loss (gain) on sale of property, machinery and equipment
----
----
----
----
----
----
----
----
----
-286.67%-348K
-Loss (gain) from selling other assets
----
----
----
----
----
--273K
----
----
----
----
Depreciation and amortization:
----
78.38%330K
----
107.87%185K
----
-87.67%89K
----
1,800.00%722K
----
-98.16%38K
Exchange Loss (gain)
----
-44.20%8.07M
----
127.18%14.46M
----
--6.37M
----
----
----
----
Special items
----
----
----
----
----
----
----
--12.81M
----
----
Operating profit before the change of operating capital
----
12.69%-15.55M
----
5.41%-17.81M
----
-29.75%-18.83M
----
-95.99%-14.51M
----
8.77%-7.4M
Change of operating capital
Accounts receivable (increase)decrease
----
----
----
-40.50%949K
----
166.05%1.6M
----
-472.69%-2.42M
----
14.49%648K
Accounts payable increase (decrease)
----
-141.26%-1.62M
----
1,202.66%3.92M
----
-62.84%301K
----
146.20%810K
----
-73.64%329K
prepayments (increase)decrease
----
11,100.00%896K
----
--8K
----
----
----
----
----
----
Financial assets at fair value (increase)decrease
----
-423.05%-152.05M
----
-117.49%-29.07M
----
35.90%-13.37M
----
-70.13%-20.85M
----
-231.58%-12.26M
Cash  from business operations
----
-300.77%-168.32M
----
-38.63%-42M
----
18.05%-30.3M
----
-97.86%-36.97M
----
-719.87%-18.68M
Interest received - operating
----
-99.94%9K
----
94.28%14.16M
----
203.29%7.29M
----
59,975.00%2.4M
----
--4K
Special items of business
-180.62%-17.95M
----
397.13%22.27M
----
93.30%-7.5M
----
-47.04%-111.85M
----
-16,330.02%-76.07M
----
Net cash from operations
-180.62%-17.95M
-504.57%-168.31M
397.13%22.27M
-21.00%-27.84M
93.30%-7.5M
33.43%-23.01M
-47.04%-111.85M
-85.04%-34.56M
-16,330.02%-76.07M
-719.74%-18.68M
Cash flow from investment activities
Dividend received - investment
----
----
----
----
----
----
----
----
----
--362K
Loan receivable (increase) decrease
----
---1.2M
----
----
----
----
----
----
----
----
Sale of fixed assets
----
----
----
----
----
----
----
----
----
377.78%430K
Purchase of fixed assets
----
----
----
42.86%-100K
----
---175K
----
----
----
----
Sale of subsidiaries
----
----
----
----
----
--20K
----
----
----
----
Acquisition of subsidiaries
----
----
----
---1.44M
----
----
----
----
----
----
Recovery of cash from investments
----
27.62%128.07M
----
-24.85%100.35M
----
228.26%133.54M
----
---104.12M
----
----
Cash on investment
----
104.81%13.9M
----
-23.26%-289.07M
----
-1,954.05%-234.53M
----
---11.42M
----
----
Other items in the investment business
---50.04M
----
----
----
-100.12%-55K
4.00%52K
241.85%46.5M
-97.98%50K
-7,723.49%-32.78M
--2.48M
Net cash from investment operations
---50.04M
173.99%140.77M
----
-88.20%-190.26M
-100.12%-55K
12.47%-101.09M
241.85%46.5M
-3,631.74%-115.49M
-7,723.49%-32.78M
3,533.33%3.27M
Net cash before financing
-405.30%-67.99M
87.37%-27.54M
394.97%22.27M
-75.75%-218.1M
88.45%-7.55M
17.30%-124.1M
39.96%-65.35M
-873.79%-150.05M
-329,754.55%-108.85M
-596.42%-15.41M
Cash flow from financing activities
New borrowing
----
--37.19M
----
----
----
----
----
----
----
----
Refund
----
---73.62M
----
----
----
----
----
----
----
----
Issuing shares
----
-72.87%39.76M
----
253.67%146.53M
----
-77.00%41.43M
----
782.63%180.14M
----
--20.41M
Issuance of bonds
----
47.93%83.73M
----
-19.45%56.6M
----
11.14%70.27M
----
--63.23M
----
----
Interest paid - financing
----
72.85%-930K
----
-238.77%-3.43M
----
53.58%-1.01M
----
---2.18M
----
----
Absorb investment income
----
----
----
----
----
----
----
485.67%7.03M
----
--1.2M
Issuance expenses and redemption of securities expenses
----
-83.39%-73.36M
----
-33.33%-40M
----
51.00%-30M
----
---61.23M
----
----
Other items of the financing business
317.13%67.89M
----
-372.91%-31.27M
--73.62M
-40.47%11.46M
----
-88.61%19.25M
--8.02M
--168.93M
----
Net cash from financing operations
317.13%67.89M
-94.49%12.77M
-372.91%-31.27M
194.86%231.82M
-40.47%11.46M
-59.54%78.62M
-88.61%19.25M
799.28%194.34M
--168.93M
1,215.07%21.61M
Effect of rate
--662K
117.19%267K
----
26.01%-1.55M
110.24%114K
-73.04%-2.1M
-1,490.00%-1.11M
---1.21M
---70K
----
Net Cash
98.87%-102K
-207.64%-14.77M
-330.28%-9M
130.17%13.72M
108.47%3.91M
-202.70%-45.48M
-176.75%-46.11M
614.13%44.28M
182,145.45%60.08M
431.82%6.2M
Begining period cash
-89.72%1.66M
304.45%16.17M
304.45%16.17M
-92.25%4M
-92.25%4M
506.47%51.57M
506.47%51.57M
269.26%8.5M
269.26%8.5M
102.55%2.3M
Cash at the end
-69.01%2.22M
-89.72%1.66M
-10.59%7.17M
304.45%16.17M
84.15%8.02M
-92.25%4M
-93.64%4.35M
506.47%51.57M
2,918.02%68.51M
269.26%8.5M
Cash balance analysis
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
--
--
--
Auditor
--
Fan Chen Accounting Firm Limited (Certified Public Accountant)
--
Fan Chen Accounting Firm Limited (Certified Public Accountant)
--
Fan Chen Accounting Firm Limited (Certified Public Accountant)
--
Fan Chen Accounting Firm Limited (Certified Public Accountant)
--
Fan Chen Accounting Firm Limited (Certified Public Accountant)
(Q6)Sep 30, 2025(FY)Mar 31, 2025(Q6)Sep 30, 2024(FY)Mar 31, 2024(Q6)Sep 30, 2023(FY)Mar 31, 2023(Q6)Sep 30, 2022(FY)Mar 31, 2022(Q6)Sep 30, 2021(FY)Mar 31, 2021
Cash flow from operating activities
Earning before tax -----442.35%-155.8M-----25.98%-28.73M-----13.95%-22.8M-----29.51%-20.01M----70.59%-15.45M
Profit adjustment
Interest (income) - adjustment -----30.12%-10.48M----15.41%-8.05M-----90.30%-9.52M-----124,950.00%-5M-------4K
Interest expense - adjustment ----22.16%2.77M-----20.02%2.27M----24.65%2.83M------2.27M--------
Dividend (income)- adjustment ---------------------------------------362K
Impairment and provisions: ----4,411.74%73.05M-----76.00%1.62M----132.80%6.75M-------20.57M--------
-Impairment of property, plant and equipment (reversal) ------263K-------------80.89%60K------314K--------
-Other impairments and provisions ----4,395.49%72.78M-----75.79%1.62M----132.02%6.69M-------20.89M--------
Revaluation surplus: ----3,694.16%29.86M----128.20%787K-----225.67%-2.79M-----119.17%-857K-----83.88%4.47M
-Other fair value changes ----3,694.16%29.86M----128.20%787K-----225.67%-2.79M-----119.17%-857K-----83.88%4.47M
Asset sale loss (gain): ----10,756.69%36.66M-----235.97%-344K-----98.43%253K----312.93%16.13M-----48.45%3.91M
-Available for sale investment sale loss (gain) ------36.66M--------------------279.14%16.13M-----44.51%4.25M
-Loss (gain) from sale of subsidiary company -------------1,620.00%-344K-------20K----------------
-Loss (gain) on sale of property, machinery and equipment -------------------------------------286.67%-348K
-Loss (gain) from selling other assets ----------------------273K----------------
Depreciation and amortization: ----78.38%330K----107.87%185K-----87.67%89K----1,800.00%722K-----98.16%38K
Exchange Loss (gain) -----44.20%8.07M----127.18%14.46M------6.37M----------------
Special items ------------------------------12.81M--------
Operating profit before the change of operating capital ----12.69%-15.55M----5.41%-17.81M-----29.75%-18.83M-----95.99%-14.51M----8.77%-7.4M
Change of operating capital
Accounts receivable (increase)decrease -------------40.50%949K----166.05%1.6M-----472.69%-2.42M----14.49%648K
Accounts payable increase (decrease) -----141.26%-1.62M----1,202.66%3.92M-----62.84%301K----146.20%810K-----73.64%329K
prepayments (increase)decrease ----11,100.00%896K------8K------------------------
Financial assets at fair value (increase)decrease -----423.05%-152.05M-----117.49%-29.07M----35.90%-13.37M-----70.13%-20.85M-----231.58%-12.26M
Cash  from business operations -----300.77%-168.32M-----38.63%-42M----18.05%-30.3M-----97.86%-36.97M-----719.87%-18.68M
Interest received - operating -----99.94%9K----94.28%14.16M----203.29%7.29M----59,975.00%2.4M------4K
Special items of business -180.62%-17.95M----397.13%22.27M----93.30%-7.5M-----47.04%-111.85M-----16,330.02%-76.07M----
Net cash from operations -180.62%-17.95M-504.57%-168.31M397.13%22.27M-21.00%-27.84M93.30%-7.5M33.43%-23.01M-47.04%-111.85M-85.04%-34.56M-16,330.02%-76.07M-719.74%-18.68M
Cash flow from investment activities
Dividend received - investment --------------------------------------362K
Loan receivable (increase) decrease -------1.2M--------------------------------
Sale of fixed assets ------------------------------------377.78%430K
Purchase of fixed assets ------------42.86%-100K-------175K----------------
Sale of subsidiaries ----------------------20K----------------
Acquisition of subsidiaries ---------------1.44M------------------------
Recovery of cash from investments ----27.62%128.07M-----24.85%100.35M----228.26%133.54M-------104.12M--------
Cash on investment ----104.81%13.9M-----23.26%-289.07M-----1,954.05%-234.53M-------11.42M--------
Other items in the investment business ---50.04M-------------100.12%-55K4.00%52K241.85%46.5M-97.98%50K-7,723.49%-32.78M--2.48M
Net cash from investment operations ---50.04M173.99%140.77M-----88.20%-190.26M-100.12%-55K12.47%-101.09M241.85%46.5M-3,631.74%-115.49M-7,723.49%-32.78M3,533.33%3.27M
Net cash before financing -405.30%-67.99M87.37%-27.54M394.97%22.27M-75.75%-218.1M88.45%-7.55M17.30%-124.1M39.96%-65.35M-873.79%-150.05M-329,754.55%-108.85M-596.42%-15.41M
Cash flow from financing activities
New borrowing ------37.19M--------------------------------
Refund -------73.62M--------------------------------
Issuing shares -----72.87%39.76M----253.67%146.53M-----77.00%41.43M----782.63%180.14M------20.41M
Issuance of bonds ----47.93%83.73M-----19.45%56.6M----11.14%70.27M------63.23M--------
Interest paid - financing ----72.85%-930K-----238.77%-3.43M----53.58%-1.01M-------2.18M--------
Absorb investment income ----------------------------485.67%7.03M------1.2M
Issuance expenses and redemption of securities expenses -----83.39%-73.36M-----33.33%-40M----51.00%-30M-------61.23M--------
Other items of the financing business 317.13%67.89M-----372.91%-31.27M--73.62M-40.47%11.46M-----88.61%19.25M--8.02M--168.93M----
Net cash from financing operations 317.13%67.89M-94.49%12.77M-372.91%-31.27M194.86%231.82M-40.47%11.46M-59.54%78.62M-88.61%19.25M799.28%194.34M--168.93M1,215.07%21.61M
Effect of rate --662K117.19%267K----26.01%-1.55M110.24%114K-73.04%-2.1M-1,490.00%-1.11M---1.21M---70K----
Net Cash 98.87%-102K-207.64%-14.77M-330.28%-9M130.17%13.72M108.47%3.91M-202.70%-45.48M-176.75%-46.11M614.13%44.28M182,145.45%60.08M431.82%6.2M
Begining period cash -89.72%1.66M304.45%16.17M304.45%16.17M-92.25%4M-92.25%4M506.47%51.57M506.47%51.57M269.26%8.5M269.26%8.5M102.55%2.3M
Cash at the end -69.01%2.22M-89.72%1.66M-10.59%7.17M304.45%16.17M84.15%8.02M-92.25%4M-93.64%4.35M506.47%51.57M2,918.02%68.51M269.26%8.5M
Cash balance analysis
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--------
Auditor --Fan Chen Accounting Firm Limited (Certified Public Accountant)--Fan Chen Accounting Firm Limited (Certified Public Accountant)--Fan Chen Accounting Firm Limited (Certified Public Accountant)--Fan Chen Accounting Firm Limited (Certified Public Accountant)--Fan Chen Accounting Firm Limited (Certified Public Accountant)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
China and the US begin implementing the Kuala Lumpur economic and trade consultation consensus.
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More