(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.29%4.73B | 0.06%6.06B | -3.35%5.03B | -12.04%5.41B | -17.33%4.67B | -19.10%6.06B | -15.07%5.21B | -24.63%6.15B | 6.95%5.64B | 17.54%7.49B |
Transactional financial assets | -30.15%824.7M | 9.99%1.19B | 38.98%1.6B | 16.44%1.04B | 153.96%1.18B | 10.15%1.08B | 4.53%1.15B | 36.49%891.75M | -66.87%464.9M | -54.73%983.33M |
Notes receivable and accounts receivable | 2.67%13.06B | 5.20%14.24B | 1.19%13.71B | 3.95%13.21B | 8.68%12.72B | 4.95%13.54B | -36.41%13.55B | -39.08%12.7B | -43.70%11.7B | -42.28%12.9B |
-Notes receivable | 62.05%440.29M | 108.44%382.29M | 16.43%283.43M | -14.04%300.98M | -43.56%271.7M | -76.75%183.4M | -95.07%243.44M | -94.85%350.12M | -94.50%481.4M | -91.07%788.96M |
-Accounts receivable | 1.37%12.62B | 3.78%13.86B | 0.91%13.43B | 4.46%12.91B | 10.92%12.45B | 10.27%13.36B | -18.69%13.31B | -12.09%12.35B | -6.78%11.22B | -10.39%12.11B |
Other receivables (including interest and dividends) | -12.36%250.96M | -6.94%271.38M | -13.44%258.52M | -2.48%285.81M | 18.49%286.36M | 16.37%291.63M | 37.46%298.68M | 24.58%293.08M | -19.49%241.67M | 5.04%250.61M |
-Other receivable | ---- | ---- | ---- | -2.48%285.81M | ---- | 16.37%291.63M | ---- | 24.58%293.08M | ---- | 5.04%250.61M |
Contractual assets | -12.60%7.49B | -11.31%7.74B | -9.22%9.09B | -10.73%8.66B | -6.49%8.57B | -5.89%8.73B | 15.44%10.01B | 15.46%9.71B | 24.11%9.17B | 5.66%9.27B |
Advance payment | 7.91%362.78M | 15.87%316.7M | 0.70%352.69M | 6.05%351.98M | 2.71%336.19M | 1.05%273.31M | 48.58%350.23M | 32.90%331.89M | 41.53%327.32M | 47.53%270.46M |
Inventories | 12.96%2.05B | 10.23%1.95B | 10.77%1.93B | 9.50%1.85B | 8.45%1.81B | 7.31%1.77B | 2,754.29%1.74B | 2,859.69%1.69B | 3,102.67%1.67B | 2,967.94%1.65B |
Receivable financing | -52.89%57.56M | -70.70%67.85M | -45.15%165.65M | -53.19%120.3M | -63.33%122.18M | -4.81%231.61M | 72.86%301.99M | 17.15%257.01M | 53.75%333.22M | -11.79%243.31M |
Non-current assets due within one year | 0.16%165.24M | -2.19%163.52M | 75.69%168.33M | 76.85%166.63M | 78.02%164.98M | 83.36%167.18M | 6.84%95.81M | 6.84%94.22M | 7.03%92.68M | 2.00%91.18M |
Other current assets | 45.07%327.91M | 3.98%256.79M | 11.71%168.08M | 18.18%164.22M | -34.84%226.04M | -17.65%246.95M | 43.77%150.46M | 49.86%138.95M | 150.57%346.87M | 165.38%299.9M |
Total current assets | -2.57%29.31B | -0.38%32.27B | -1.17%32.47B | -3.10%31.26B | 0.31%30.08B | -3.18%32.39B | -13.75%32.85B | -17.32%32.26B | -16.41%29.99B | -17.65%33.46B |
Non Current assets | ||||||||||
Other non-current financial assets | -51.61%210.51M | -51.61%210.51M | -46.64%235.06M | -7.81%405.06M | -11.17%435.06M | -11.32%435.06M | -13.84%440.48M | -14.19%439.37M | -4.34%489.78M | -4.18%490.61M |
Investment real estate | 61.84%178.51M | 61.54%180.38M | 9.18%123.42M | 4.36%119.33M | -5.34%110.3M | -5.27%111.66M | -5.40%113.04M | -11.42%114.35M | -10.66%116.52M | -12.88%117.87M |
Long term receivable account | -85.84%25.13M | -68.21%56.43M | --177.51M | 46.11%177.51M | 25.90%177.51M | -15.43%177.51M | ---- | -91.76%121.49M | -90.54%140.99M | -43.75%209.91M |
Fixed assets | ---- | ---- | ---- | 15.96%989.73M | ---- | -3.40%850.64M | ---- | -1.45%853.51M | ---- | -1.30%880.6M |
Constru in process | ---- | ---- | ---- | 10.14%7.18M | ---- | -77.18%3.25M | ---- | -80.81%6.52M | ---- | -65.40%14.26M |
Construction materials | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | -5.53%100.15M | 8.84%102.41M | 10.22%106.14M | 7.16%104.5M | 33.34%106.01M | 15.02%94.09M | 15.31%96.3M | 13.64%97.52M | -10.01%79.5M | -8.64%81.8M |
Goodwill | 3.33%198.71M | -2.13%193.81M | 18.30%211.26M | 26.25%214.09M | 19.33%192.31M | 22.39%198.02M | -55.97%178.58M | -58.03%169.58M | -60.78%161.16M | -60.35%161.79M |
Long deferred expense | -28.98%63.68M | -22.82%72.01M | -17.50%79.44M | -9.49%86.54M | -12.10%89.67M | 0.64%93.3M | 32.36%96.29M | 38.79%95.61M | 51.99%102M | 85.76%92.7M |
Deferred tax assets | 2.72%1.24B | 0.12%1.24B | 6.23%1.27B | 7.13%1.26B | 3.00%1.2B | 4.73%1.24B | 155.53%1.19B | 165.48%1.17B | 180.71%1.17B | 169.84%1.18B |
Usufruct assets | -14.14%140.75M | -1.63%153.54M | -6.91%152.55M | 1.01%161.89M | -5.15%163.93M | -5.86%156.08M | 16.63%163.86M | 8.05%160.27M | --172.83M | -4.32%165.79M |
Other non current assets | -2.27%1.35B | 4.44%1.37B | 9.81%1.37B | 8.94%1.4B | 5.24%1.38B | -1.52%1.31B | 362.04%1.25B | 359.38%1.28B | 357.24%1.31B | -7.26%1.33B |
Total non current assets | 0.92%4.75B | 3.09%4.81B | 10.48%4.87B | 8.99%4.92B | 2.00%4.7B | -1.27%4.67B | -0.18%4.41B | 1.53%4.51B | 6.67%4.61B | 3.97%4.73B |
Total assets | -2.10%34.06B | 0.05%37.08B | 0.21%37.34B | -1.61%36.18B | 0.54%34.79B | -2.94%37.06B | -12.34%37.26B | -15.39%36.77B | -13.93%34.6B | -15.47%38.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -81.11%65.36M | 7.26%303.59M | -29.27%175.44M | -72.70%172.52M | -56.87%345.99M | -67.92%283.04M | -73.66%248.03M | -73.08%631.97M | 27.35%802.22M | 23.50%882.25M |
Notes payable and accounts payable | -5.64%15.12B | -2.31%17.32B | -2.20%18.24B | -4.11%17.43B | -2.07%16.03B | -4.87%17.73B | -1.33%18.65B | -6.09%18.17B | -8.22%16.36B | -14.97%18.64B |
-Notes payable | 1.56%4.21B | -4.03%3.97B | -4.70%4.3B | -1.93%4.62B | -7.09%4.14B | -2.00%4.13B | -1.11%4.51B | 6.00%4.71B | -5.26%4.46B | -13.43%4.22B |
-Accounts payable | -8.15%10.92B | -1.79%13.35B | -1.40%13.94B | -4.87%12.8B | -0.19%11.88B | -5.71%13.6B | -1.40%14.14B | -9.70%13.46B | -9.29%11.91B | -15.41%14.42B |
Contract liabilities | -17.49%1.43B | -15.60%1.55B | -5.39%1.46B | -6.41%1.65B | 16.38%1.74B | 7.59%1.84B | 85.26%1.54B | 174.13%1.76B | 75.88%1.49B | 108.68%1.71B |
Salaries payable | -0.61%712.16M | -8.11%1.27B | -12.63%981.74M | -9.01%763.33M | -15.10%716.55M | -12.58%1.38B | -10.94%1.12B | -7.36%838.94M | 4.50%844.01M | -7.16%1.58B |
Taxs payable | 65.85%156M | 1.45%156.85M | 57.09%150.16M | -5.26%149.24M | -48.46%94.06M | 1.34%154.61M | -17.73%95.59M | -29.51%157.53M | 12.01%182.52M | -29.68%152.57M |
Other payable (including interest and dividends) | -10.31%415.62M | -10.35%400.05M | -10.88%431.22M | -17.55%430.96M | -24.14%463.41M | -14.00%446.26M | 83.27%483.87M | 133.86%522.7M | 119.20%610.89M | 73.27%518.93M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%8.97M | -11.12%8.97M | 3.22%10.91M |
-Other payable | ---- | ---- | ---- | -16.11%430.96M | ---- | -12.16%446.26M | ---- | 139.46%513.73M | ---- | 75.84%508.01M |
Non current liabilities due within one year | 1.89%135.65M | 4.56%139.13M | -2.74%112.12M | 18.66%141.93M | 5.92%133.12M | 1.89%133.07M | 1.27%115.27M | 6.25%119.61M | 146.03%125.68M | 34.43%130.61M |
Other current liabilities | 4.15%1.43B | 9.39%1.57B | 11.02%1.57B | 7.34%1.46B | 2.55%1.37B | 2.26%1.43B | 7.85%1.42B | 9.37%1.36B | 21.55%1.34B | 7.96%1.4B |
Total current liabilities | -6.79%19.47B | -2.95%22.71B | -2.34%23.13B | -5.82%22.2B | -4.01%20.89B | -6.45%23.4B | -0.29%23.68B | -5.92%23.57B | 0.23%21.76B | -7.59%25.01B |
Current liabilities | ||||||||||
Long term loan | -12.75%586.71M | -12.75%586.71M | -11.83%629.49M | -11.83%629.5M | -11.01%672.47M | -55.88%672.48M | -10.32%713.94M | -10.33%713.94M | -9.71%755.67M | 82.11%1.52B |
Deferred tax liabilities | 73.94%48.24M | -0.38%48.99M | -4.79%26.66M | -3.86%26.57M | 1.30%27.73M | 78.36%49.17M | 631.25%28.01M | 592.46%27.63M | 550.53%27.38M | 562.14%27.57M |
Lease liabilities | -4.24%118.84M | -7.24%118.2M | -19.38%122.18M | -10.50%130.06M | -9.91%124.1M | 0.89%127.42M | 22.17%151.56M | 18.57%145.31M | --137.75M | 0.32%126.3M |
Other non current liabilities | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | -8.55%753.79M | -11.21%753.9M | -12.89%778.34M | -11.36%786.12M | -10.48%824.3M | -49.40%849.07M | -3.30%893.51M | -3.89%886.89M | 9.47%920.8M | 73.52%1.68B |
Total liabilities | -6.86%20.23B | -3.24%23.46B | -2.72%23.91B | -6.02%22.98B | -4.27%21.71B | -9.15%24.25B | -0.40%24.57B | -5.85%24.46B | 0.58%22.68B | -4.79%26.69B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.66B | 0.00%2.66B | 0.00%2.66B | -0.60%2.66B | -0.60%2.66B | -0.60%2.66B | -0.60%2.66B | 0.00%2.67B | -0.45%2.67B | -0.45%2.67B |
Capital reserve funds | 0.02%156.68M | 0.02%156.68M | 14.46%156.65M | -15.98%156.65M | -16.31%156.65M | -16.09%156.65M | -49.21%136.87M | -29.44%186.46M | -36.11%187.19M | -49.37%186.69M |
Surplus reserve funds | 0.00%1.36B | 0.00%1.36B | 0.00%1.36B | 0.00%1.36B | 0.00%1.36B | 0.00%1.36B | -0.00%1.36B | -0.00%1.36B | 0.00%1.36B | 0.00%1.36B |
Retained profit | 7.89%9.5B | 8.92%9.3B | 7.83%9.12B | 9.49%8.89B | 13.63%8.81B | 17.72%8.54B | -37.70%8.46B | -38.73%8.12B | -41.16%7.75B | -43.02%7.25B |
Less:Treasury stock | 0.00%249.83M | 0.00%249.83M | 0.00%249.83M | -20.39%249.83M | -20.39%249.83M | -20.39%249.83M | -20.39%249.83M | 0.00%313.82M | 180.27%313.82M | 158.08%313.82M |
Other composite income | 189.85%93.56M | 94.81%87.37M | 278.73%71.55M | 521.63%79.01M | 163.59%32.28M | 195.50%44.85M | 175.07%18.89M | 21.04%-18.74M | -464.05%-50.76M | -529.31%-46.96M |
Shareholders equity without minority interests | 5.92%13.52B | 6.43%13.31B | 5.94%13.12B | 7.38%12.89B | 9.97%12.76B | 12.55%12.5B | -29.41%12.38B | -30.24%12B | -33.26%11.6B | -34.69%11.11B |
Minority interests | 1.09%314.65M | 0.59%315.44M | 3.40%312.52M | -1.74%306.15M | -0.22%311.25M | -19.41%313.6M | 4.19%302.24M | 11.50%311.56M | 19.86%311.94M | 184.68%389.11M |
Total shareholder equity | 5.81%13.83B | 6.29%13.62B | 5.88%13.43B | 7.15%13.19B | 9.70%13.07B | 11.47%12.82B | -28.87%12.68B | -29.57%12.31B | -32.47%11.92B | -32.94%11.5B |
Total liabilityies and equity | -2.10%34.06B | 0.05%37.08B | 0.21%37.34B | -1.61%36.18B | 0.54%34.79B | -2.94%37.06B | -12.34%37.26B | -15.39%36.77B | -13.93%34.6B | -15.47%38.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data