CN Stock MarketDetailed Quotes

002121 Shenzhen Clou Electronics

Watchlist
  • 4.35
  • +0.03+0.69%
Market Closed May 24 15:00 CST
7.22BMarket Cap-15051P/E (TTM)

Shenzhen Clou Electronics Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
63.53%1.04B
18.68%4.2B
59.70%3.35B
12.32%1.56B
10.07%638.65M
10.65%3.54B
-5.98%2.09B
1.39%1.39B
-12.11%580.23M
-4.17%3.2B
Operating revenue
63.53%1.04B
18.68%4.2B
59.70%3.35B
12.32%1.56B
10.07%638.65M
10.65%3.54B
-5.98%2.09B
1.39%1.39B
-12.11%580.23M
-4.17%3.2B
Other operating revenue
----
350.09%17.56M
----
-38.83%1.41M
----
5.94%3.9M
----
-3.70%2.31M
----
-16.24%3.68M
Total operating cost
57.31%1.09B
15.26%4.35B
41.22%3.25B
7.23%1.62B
6.66%695.1M
10.32%3.77B
-0.79%2.3B
5.74%1.51B
-2.82%651.71M
-1.05%3.42B
Operating cost
62.62%697.31M
14.34%2.98B
55.62%2.37B
4.92%1.05B
5.82%428.79M
14.70%2.61B
-3.57%1.52B
3.93%1B
-9.73%405.21M
-1.18%2.27B
Operating tax surcharges
54.30%7.27M
27.42%36.97M
42.88%15.36M
72.99%10.68M
37.17%4.71M
22.91%29.02M
-20.44%10.75M
-17.15%6.18M
7.55%3.44M
-14.84%23.61M
Operating expense
63.46%88.35M
29.89%433.46M
23.14%253.83M
35.30%161.77M
-6.53%54.05M
7.01%333.72M
5.07%206.14M
7.73%119.57M
14.79%57.82M
-3.51%311.87M
Administration expense
78.20%79.62M
37.87%349.64M
9.97%180.09M
14.42%120.99M
-12.44%44.68M
-10.66%253.6M
-11.64%163.76M
-8.56%105.75M
-15.93%51.02M
11.93%283.85M
Financial expense
32.71%147.85M
-10.43%281.51M
4.43%247.96M
-11.97%155.41M
28.89%111.4M
0.69%314.3M
21.60%237.44M
33.55%176.54M
42.25%86.43M
-5.23%312.16M
-Interest expense (Financial expense)
-42.88%34.15M
-16.77%207.58M
-5.79%165.99M
-18.57%125.69M
-14.34%59.79M
-15.11%249.42M
-5.19%176.2M
25.35%154.36M
25.84%69.8M
1.83%293.81M
-Interest Income (Financial expense)
-164.22%-5.45M
-170.16%-24.44M
-137.39%-16.09M
-98.85%-9.27M
12.60%-2.06M
-10.37%-9.05M
-11.02%-6.78M
-19.73%-4.66M
-111.08%-2.36M
54.15%-8.2M
Research and development
42.03%73.09M
13.12%264.7M
13.96%183.67M
18.98%119.47M
7.69%51.46M
9.14%234M
6.89%161.16M
2.41%100.41M
2.30%47.79M
-2.94%214.4M
Credit Impairment Loss
-1,166.23%-31.05M
15.61%-68.04M
44.27%-46.82M
44.76%-44.04M
57.81%-2.45M
60.30%-80.63M
14.71%-84.01M
-36.14%-79.72M
88.17%-5.81M
58.92%-203.08M
Asset Impairment Loss
720.42%2.76M
0.05%-191.3M
-10,348.21%-128.96M
-7,220.39%-64.78M
-16.09%336.67K
-49.27%-191.4M
187.64%1.26M
1,043.88%909.75K
176.74%401.24K
15.04%-128.22M
Other net revenue
-64.25%-6.85M
-383.78%-236.87M
-2,126.78%-187.55M
-84.97%-123.67M
-209.02%-4.17M
121.50%83.47M
108.40%9.25M
15.15%-66.86M
110.60%3.83M
-203.14%-388.19M
Fair value change income
---2.11M
127.78%13.77M
-128.72%-1.44M
-260.92%-1.44M
----
-14.50%-49.58M
--5.01M
---398.25K
---1.72K
-447.44%-43.3M
Invest income
-29.56%-5.77M
-102.40%-8.59M
-132.63%-17.43M
-227.75%-20.18M
-182.85%-4.46M
939.40%358.3M
219.42%53.42M
85.96%-6.16M
-40.63%-1.58M
-105.27%-42.69M
-Including: Investment income associates
-184.07%-7.26M
89.74%-1.94M
-16.63%-15.04M
-162.26%-18.58M
-7.62%-2.56M
-124.30%-18.87M
-92.06%-12.9M
-19.73%-7.08M
-62.97%-2.38M
-39.48%-8.41M
Asset deal income
896.68%18.03M
-162.20%-6.39M
-370.76%-10.43M
-195.47%-3.68M
-167.04%-2.26M
156.90%10.28M
2,166.96%3.85M
11,163.64%3.85M
14,200.13%3.38M
-112.77%-18.07M
Other revenue
142.10%11.29M
-35.10%23.69M
-41.02%17.54M
-28.68%10.45M
-37.33%4.66M
-22.63%36.5M
-8.29%29.73M
-37.63%14.65M
-49.20%7.44M
-17.11%47.17M
Operating profit
7.73%-55.94M
-158.69%-382.27M
52.02%-95.96M
2.67%-184.73M
10.40%-60.62M
75.67%-147.77M
2.15%-200.01M
-36.88%-189.8M
-45.33%-67.66M
-333.50%-607.44M
Add:Non operating Income
2,540.09%23.63M
-17.97%12.8M
36.38%4.57M
-15.59%2.41M
-63.01%895.22K
17.79%15.61M
-49.69%3.35M
-10.23%2.86M
0.65%2.42M
11.49%13.25M
Less:Non operating expense
292.69%1.84M
434.39%226.81M
101.68%26.57M
63.98%16.04M
-74.84%467.63K
-34.08%42.44M
-63.52%13.17M
-27.96%9.78M
-65.92%1.86M
57.43%64.39M
Total profit
43.29%-34.14M
-241.50%-596.27M
43.78%-117.96M
-0.83%-198.36M
10.28%-60.19M
73.49%-174.61M
10.28%-209.83M
-31.98%-196.72M
-35.26%-67.09M
-384.94%-658.58M
Less:Income tax cost
161.59%3.99M
-12.45%-62.22M
53.09%-39.97M
-161.38%-56.1M
32.57%-6.48M
-897.91%-55.33M
-4,250.52%-85.2M
-244.57%-21.46M
-190.47%-9.61M
-79.78%6.93M
Net profit
FPtoL-38.13M
FPtoL-534.05M
FPtoL-77.99M
FPtoL-142.25M
FPtoL-53.72M
FPtoL-119.27M
FPtoL-124.63M
FPtoL-175.26M
FPtoL-57.49M
SL-665.51M
Net profit from continuing operation
29.02%-38.13M
-347.75%-534.05M
37.42%-77.99M
18.83%-142.25M
6.56%-53.72M
82.08%-119.27M
46.26%-124.63M
-6.93%-175.26M
-24.17%-57.49M
-438.11%-665.51M
Net income from discontinuing operating
----
----
----
----
----
----
----
----
--0
----
Less:Minority Profit
-273.43%-45.17M
69.81%-5.44M
98.61%-305.72K
72.97%-5.3M
-15.30%-12.1M
-6,121.20%-18.01M
-405.62%-21.94M
-152.64%-19.6M
-56.51%-10.49M
-102.52%-289.53K
Net profit of parent company owners
116.93%7.04M
-422.03%-528.61M
24.35%-77.68M
12.01%-136.96M
11.44%-41.62M
84.78%-101.26M
54.88%-102.69M
0.31%-155.66M
-18.70%-47M
-458.93%-665.22M
Earning per share
Basic earning per share
114.19%0.0042
-372.60%-0.3398
29.90%-0.0511
14.57%-0.0944
11.38%-0.0296
84.78%-0.0719
54.89%-0.0729
0.36%-0.1105
-18.86%-0.0334
-458.89%-0.4723
Diluted earning per share
114.19%0.0042
-372.60%-0.3398
29.90%-0.0511
14.57%-0.0944
11.38%-0.0296
84.78%-0.0719
54.89%-0.0729
0.36%-0.1105
-18.86%-0.0334
-458.89%-0.4723
Other composite income
240.71%28.81M
-15.86%3.86M
528.87%5.06M
705.71%5.27M
2,164.69%8.46M
5,981.75%4.58M
-2,014.79%-1.18M
-1,025.45%-869.71K
-501.65%-409.58K
69.93%-77.94K
Other composite income of parent company owners
240.71%28.81M
-15.86%3.86M
528.87%5.06M
705.71%5.27M
2,164.69%8.46M
5,981.75%4.58M
-2,014.79%-1.18M
-1,025.45%-869.71K
-501.65%-409.58K
69.93%-77.94K
Total composite income
79.42%-9.31M
-362.29%-530.19M
42.03%-72.93M
22.22%-136.99M
21.83%-45.26M
82.77%-114.69M
45.74%-125.81M
-7.52%-176.13M
-25.33%-57.9M
-438.59%-665.59M
Total composite income of parent company owners
208.12%35.86M
-442.79%-524.76M
30.08%-72.62M
15.87%-131.69M
30.04%-33.16M
85.47%-96.68M
54.34%-103.87M
-0.31%-156.53M
-20.04%-47.41M
-459.48%-665.3M
Total composite income of minority owners
-273.43%-45.17M
69.81%-5.44M
98.61%-305.72K
72.97%-5.3M
-15.30%-12.1M
-6,121.20%-18.01M
-405.62%-21.94M
-152.64%-19.6M
-56.51%-10.49M
-102.52%-289.53K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 63.53%1.04B18.68%4.2B59.70%3.35B12.32%1.56B10.07%638.65M10.65%3.54B-5.98%2.09B1.39%1.39B-12.11%580.23M-4.17%3.2B
Operating revenue 63.53%1.04B18.68%4.2B59.70%3.35B12.32%1.56B10.07%638.65M10.65%3.54B-5.98%2.09B1.39%1.39B-12.11%580.23M-4.17%3.2B
Other operating revenue ----350.09%17.56M-----38.83%1.41M----5.94%3.9M-----3.70%2.31M-----16.24%3.68M
Total operating cost 57.31%1.09B15.26%4.35B41.22%3.25B7.23%1.62B6.66%695.1M10.32%3.77B-0.79%2.3B5.74%1.51B-2.82%651.71M-1.05%3.42B
Operating cost 62.62%697.31M14.34%2.98B55.62%2.37B4.92%1.05B5.82%428.79M14.70%2.61B-3.57%1.52B3.93%1B-9.73%405.21M-1.18%2.27B
Operating tax surcharges 54.30%7.27M27.42%36.97M42.88%15.36M72.99%10.68M37.17%4.71M22.91%29.02M-20.44%10.75M-17.15%6.18M7.55%3.44M-14.84%23.61M
Operating expense 63.46%88.35M29.89%433.46M23.14%253.83M35.30%161.77M-6.53%54.05M7.01%333.72M5.07%206.14M7.73%119.57M14.79%57.82M-3.51%311.87M
Administration expense 78.20%79.62M37.87%349.64M9.97%180.09M14.42%120.99M-12.44%44.68M-10.66%253.6M-11.64%163.76M-8.56%105.75M-15.93%51.02M11.93%283.85M
Financial expense 32.71%147.85M-10.43%281.51M4.43%247.96M-11.97%155.41M28.89%111.4M0.69%314.3M21.60%237.44M33.55%176.54M42.25%86.43M-5.23%312.16M
-Interest expense (Financial expense) -42.88%34.15M-16.77%207.58M-5.79%165.99M-18.57%125.69M-14.34%59.79M-15.11%249.42M-5.19%176.2M25.35%154.36M25.84%69.8M1.83%293.81M
-Interest Income (Financial expense) -164.22%-5.45M-170.16%-24.44M-137.39%-16.09M-98.85%-9.27M12.60%-2.06M-10.37%-9.05M-11.02%-6.78M-19.73%-4.66M-111.08%-2.36M54.15%-8.2M
Research and development 42.03%73.09M13.12%264.7M13.96%183.67M18.98%119.47M7.69%51.46M9.14%234M6.89%161.16M2.41%100.41M2.30%47.79M-2.94%214.4M
Credit Impairment Loss -1,166.23%-31.05M15.61%-68.04M44.27%-46.82M44.76%-44.04M57.81%-2.45M60.30%-80.63M14.71%-84.01M-36.14%-79.72M88.17%-5.81M58.92%-203.08M
Asset Impairment Loss 720.42%2.76M0.05%-191.3M-10,348.21%-128.96M-7,220.39%-64.78M-16.09%336.67K-49.27%-191.4M187.64%1.26M1,043.88%909.75K176.74%401.24K15.04%-128.22M
Other net revenue -64.25%-6.85M-383.78%-236.87M-2,126.78%-187.55M-84.97%-123.67M-209.02%-4.17M121.50%83.47M108.40%9.25M15.15%-66.86M110.60%3.83M-203.14%-388.19M
Fair value change income ---2.11M127.78%13.77M-128.72%-1.44M-260.92%-1.44M-----14.50%-49.58M--5.01M---398.25K---1.72K-447.44%-43.3M
Invest income -29.56%-5.77M-102.40%-8.59M-132.63%-17.43M-227.75%-20.18M-182.85%-4.46M939.40%358.3M219.42%53.42M85.96%-6.16M-40.63%-1.58M-105.27%-42.69M
-Including: Investment income associates -184.07%-7.26M89.74%-1.94M-16.63%-15.04M-162.26%-18.58M-7.62%-2.56M-124.30%-18.87M-92.06%-12.9M-19.73%-7.08M-62.97%-2.38M-39.48%-8.41M
Asset deal income 896.68%18.03M-162.20%-6.39M-370.76%-10.43M-195.47%-3.68M-167.04%-2.26M156.90%10.28M2,166.96%3.85M11,163.64%3.85M14,200.13%3.38M-112.77%-18.07M
Other revenue 142.10%11.29M-35.10%23.69M-41.02%17.54M-28.68%10.45M-37.33%4.66M-22.63%36.5M-8.29%29.73M-37.63%14.65M-49.20%7.44M-17.11%47.17M
Operating profit 7.73%-55.94M-158.69%-382.27M52.02%-95.96M2.67%-184.73M10.40%-60.62M75.67%-147.77M2.15%-200.01M-36.88%-189.8M-45.33%-67.66M-333.50%-607.44M
Add:Non operating Income 2,540.09%23.63M-17.97%12.8M36.38%4.57M-15.59%2.41M-63.01%895.22K17.79%15.61M-49.69%3.35M-10.23%2.86M0.65%2.42M11.49%13.25M
Less:Non operating expense 292.69%1.84M434.39%226.81M101.68%26.57M63.98%16.04M-74.84%467.63K-34.08%42.44M-63.52%13.17M-27.96%9.78M-65.92%1.86M57.43%64.39M
Total profit 43.29%-34.14M-241.50%-596.27M43.78%-117.96M-0.83%-198.36M10.28%-60.19M73.49%-174.61M10.28%-209.83M-31.98%-196.72M-35.26%-67.09M-384.94%-658.58M
Less:Income tax cost 161.59%3.99M-12.45%-62.22M53.09%-39.97M-161.38%-56.1M32.57%-6.48M-897.91%-55.33M-4,250.52%-85.2M-244.57%-21.46M-190.47%-9.61M-79.78%6.93M
Net profit FPtoL-38.13MFPtoL-534.05MFPtoL-77.99MFPtoL-142.25MFPtoL-53.72MFPtoL-119.27MFPtoL-124.63MFPtoL-175.26MFPtoL-57.49MSL-665.51M
Net profit from continuing operation 29.02%-38.13M-347.75%-534.05M37.42%-77.99M18.83%-142.25M6.56%-53.72M82.08%-119.27M46.26%-124.63M-6.93%-175.26M-24.17%-57.49M-438.11%-665.51M
Net income from discontinuing operating ----------------------------------0----
Less:Minority Profit -273.43%-45.17M69.81%-5.44M98.61%-305.72K72.97%-5.3M-15.30%-12.1M-6,121.20%-18.01M-405.62%-21.94M-152.64%-19.6M-56.51%-10.49M-102.52%-289.53K
Net profit of parent company owners 116.93%7.04M-422.03%-528.61M24.35%-77.68M12.01%-136.96M11.44%-41.62M84.78%-101.26M54.88%-102.69M0.31%-155.66M-18.70%-47M-458.93%-665.22M
Earning per share
Basic earning per share 114.19%0.0042-372.60%-0.339829.90%-0.051114.57%-0.094411.38%-0.029684.78%-0.071954.89%-0.07290.36%-0.1105-18.86%-0.0334-458.89%-0.4723
Diluted earning per share 114.19%0.0042-372.60%-0.339829.90%-0.051114.57%-0.094411.38%-0.029684.78%-0.071954.89%-0.07290.36%-0.1105-18.86%-0.0334-458.89%-0.4723
Other composite income 240.71%28.81M-15.86%3.86M528.87%5.06M705.71%5.27M2,164.69%8.46M5,981.75%4.58M-2,014.79%-1.18M-1,025.45%-869.71K-501.65%-409.58K69.93%-77.94K
Other composite income of parent company owners 240.71%28.81M-15.86%3.86M528.87%5.06M705.71%5.27M2,164.69%8.46M5,981.75%4.58M-2,014.79%-1.18M-1,025.45%-869.71K-501.65%-409.58K69.93%-77.94K
Total composite income 79.42%-9.31M-362.29%-530.19M42.03%-72.93M22.22%-136.99M21.83%-45.26M82.77%-114.69M45.74%-125.81M-7.52%-176.13M-25.33%-57.9M-438.59%-665.59M
Total composite income of parent company owners 208.12%35.86M-442.79%-524.76M30.08%-72.62M15.87%-131.69M30.04%-33.16M85.47%-96.68M54.34%-103.87M-0.31%-156.53M-20.04%-47.41M-459.48%-665.3M
Total composite income of minority owners -273.43%-45.17M69.81%-5.44M98.61%-305.72K72.97%-5.3M-15.30%-12.1M-6,121.20%-18.01M-405.62%-21.94M-152.64%-19.6M-56.51%-10.49M-102.52%-289.53K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg