CN Stock MarketDetailed Quotes

Western Metal Materials (002149)

Watchlist
  • 42.00
  • -0.95-2.21%
Market Closed Jan 16 15:00 CST
20.50BMarket Cap229.51P/E (TTM)

Western Metal Materials (002149) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Total operating revenue
2.82%2.28B
-0.35%1.54B
7.01%754.31M
-8.70%2.95B
-5.55%2.22B
-1.82%1.54B
-2.08%704.88M
9.69%3.23B
8.72%2.35B
7.20%1.57B
Operating revenue
2.82%2.28B
-0.35%1.54B
7.01%754.31M
-8.70%2.95B
-5.55%2.22B
-1.82%1.54B
-2.08%704.88M
9.69%3.23B
8.72%2.35B
7.20%1.57B
Other operating revenue
----
12.21%87.41M
----
-22.25%186.17M
----
-38.29%77.9M
----
-1.46%239.44M
----
-11.89%126.23M
Total operating cost
6.84%2.22B
3.76%1.48B
8.84%713.9M
-6.04%2.82B
-2.79%2.08B
-0.77%1.42B
-2.51%655.91M
9.89%3B
8.15%2.14B
6.67%1.44B
Operating cost
9.46%1.89B
6.33%1.27B
12.10%620.65M
-7.22%2.34B
-5.08%1.73B
-2.19%1.19B
-4.72%553.64M
10.11%2.52B
6.13%1.82B
4.48%1.22B
Operating tax surcharges
-11.44%17.01M
-7.72%12.13M
-1.48%6.91M
19.29%29.09M
10.86%19.21M
32.08%13.15M
87.23%7.02M
-5.81%24.38M
-5.89%17.33M
-10.39%9.96M
Operating expense
-4.30%29.28M
-4.51%19.5M
-11.47%7.57M
-1.28%41.09M
2.56%30.6M
19.36%20.42M
19.38%8.55M
41.17%41.63M
43.30%29.83M
19.71%17.11M
Administration expense
-18.51%106.24M
-28.29%69.13M
-17.79%34.57M
-5.61%172.11M
6.74%130.37M
6.93%96.41M
11.59%42.05M
9.19%182.35M
12.36%122.14M
20.76%90.16M
Financial expense
-10.55%24.24M
1.06%16.49M
-2.59%8.08M
-18.72%35.46M
-12.41%27.1M
-19.26%16.31M
-25.50%8.29M
-6.04%43.62M
-11.64%30.94M
-19.39%20.2M
-Interest expense (Financial expense)
-16.30%25.68M
-12.91%17.78M
-11.97%9.07M
-12.15%41.47M
-10.02%30.68M
-14.15%20.42M
-7.58%10.3M
-9.70%47.21M
-16.36%34.1M
-13.66%23.79M
-Interest Income (Financial expense)
45.05%-2.18M
52.50%-1.46M
54.77%-826.44K
-0.10%-5.11M
0.60%-3.96M
-44.91%-3.08M
-130.92%-1.83M
-59.68%-5.1M
-132.43%-3.99M
-28.99%-2.13M
Research and development
6.51%157.96M
8.17%93.7M
-0.67%36.12M
8.17%200.4M
20.91%148.31M
8.54%86.63M
13.76%36.36M
8.93%185.27M
46.72%122.65M
46.19%79.81M
Credit Impairment Loss
-72.67%-18.95M
-2,259.44%-11.66M
-86.50%-10.88M
97.02%-348.9K
-2.91%-10.97M
107.73%539.86K
-2.98%-5.83M
35.56%-11.71M
52.56%-10.66M
55.75%-6.98M
Asset Impairment Loss
-9.93%-33.22M
-48.33%-25.68M
118.98%573.46K
-153.57%-59.99M
-106.29%-30.22M
-58.77%-17.31M
-0.51%-3.02M
-19.19%-23.66M
-38.07%-14.65M
-34.47%-10.9M
Other net revenue
-58.01%16.16M
-48.35%8.77M
-14.20%4.83M
-21.90%59.1M
1.21%38.48M
-25.92%16.98M
92.49%5.63M
36.31%75.67M
31.89%38.02M
-3.63%22.92M
Fair value change income
----
----
----
4,000.19%28.33M
--28.33M
--498.77K
----
--690.83K
----
----
Invest income
48.92%20.38M
32.84%13.54M
10.83%4.97M
-25.92%22.15M
-45.80%13.69M
-53.11%10.2M
19.03%4.49M
-23.17%29.9M
-16.59%25.25M
-15.96%21.74M
-Including: Investment income associates
51.95%20.8M
43.57%13.75M
10.83%4.97M
18.14%21.54M
-46.04%13.69M
-55.41%9.58M
19.03%4.49M
15.21%18.23M
346.18%25.37M
676.21%21.47M
Asset deal income
523.67%60.57K
1,238.55%60.57K
490.03%59.1K
-76.25%84.43K
-104.00%-14.3K
-101.61%-5.32K
-47.38%10.02K
413.13%355.54K
910.08%357.43K
831.97%329.79K
Other revenue
27.10%47.89M
40.93%32.5M
1.15%10.1M
-14.00%68.88M
-0.12%37.68M
23.11%23.06M
27.94%9.98M
46.84%80.09M
19.36%37.72M
-13.94%18.73M
Operating profit
-57.86%74.38M
-49.07%69.65M
-17.15%45.24M
-38.08%188.89M
-28.46%176.52M
-14.66%136.77M
9.22%54.6M
13.12%305.07M
17.33%246.76M
10.34%160.26M
Add:Non operating Income
4.43%137.12K
3.78%127.12K
2.09%70.52K
-83.48%493.68K
-2.16%131.31K
-4.08%122.48K
-68.66%69.08K
1,127.78%2.99M
-37.35%134.2K
35.86%127.7K
Less:Non operating expense
1,794.95%1.28M
169.10%173.53K
230.01%106.19K
-71.07%588.11K
-72.85%67.36K
-59.01%64.48K
-79.55%32.18K
-12.68%2.03M
-88.88%248.11K
-40.79%157.34K
Total profit
-58.52%73.24M
-49.13%69.61M
-17.27%45.2M
-38.31%188.79M
-28.40%176.59M
-14.61%136.82M
9.16%54.64M
14.36%306.02M
18.41%246.64M
10.45%160.23M
Less:Income tax cost
-160.64%-7.04M
-103.28%-382.87K
-4.92%4.84M
-84.77%3.97M
-59.22%11.61M
-34.48%11.67M
35.99%5.09M
166.25%26.03M
37.90%28.47M
9.71%17.81M
Net profit
-51.34%80.28M
-44.08%69.99M
-18.54%40.36M
-33.99%184.83M
-24.38%164.97M
-12.12%125.15M
6.99%49.55M
8.60%279.99M
16.27%218.17M
10.55%142.42M
Net profit from continuing operation
-51.34%80.28M
-44.08%69.99M
-18.54%40.36M
-33.99%184.83M
-24.38%164.97M
-12.12%125.15M
6.99%49.55M
8.60%279.99M
16.27%218.17M
10.55%142.42M
Less:Minority Profit
-59.36%11.03M
-70.12%8.83M
-36.13%8.2M
-67.71%27.05M
-59.80%27.13M
-24.22%29.54M
15.04%12.84M
15.34%83.79M
29.01%67.48M
10.07%38.99M
Net profit of parent company owners
-49.76%69.25M
-36.03%61.16M
-12.39%32.16M
-19.59%157.78M
-8.53%137.84M
-7.56%95.61M
4.43%36.71M
5.96%196.2M
11.35%150.69M
10.73%103.43M
Earning per share
Basic earning per share
-49.73%0.1419
-36.01%0.1253
-12.37%0.0659
-19.58%0.3232
-8.55%0.2823
-7.60%0.1958
4.44%0.0752
5.96%0.4019
11.36%0.3087
10.77%0.2119
Diluted earning per share
-49.73%0.1419
-36.01%0.1253
-12.37%0.0659
-19.58%0.3232
-8.55%0.2823
-7.60%0.1958
4.44%0.0752
5.96%0.4019
11.36%0.3087
10.77%0.2119
Other composite income
76.49%17.44M
155.56%12.83M
308.98%10.78M
415.61%13.01M
-34.20%9.88M
-20.24%5.02M
-64.68%2.64M
-117.81%-4.12M
-39.70%15.02M
-61.15%6.29M
Other composite income of parent company owners
76.42%17.45M
155.22%12.83M
309.02%10.78M
415.17%13.01M
-34.16%9.89M
-20.09%5.03M
-64.68%2.64M
-117.83%-4.13M
-39.77%15.02M
-61.13%6.29M
Other composite income of minority owners
62.86%-1.82K
75.83%-1.82K
----
-166.51%-4.9K
-302.36%-4.9K
-410.93%-7.53K
--283.55
148.49%7.36K
110.83%2.42K
-80.39%2.42K
Total composite income
-44.11%97.72M
-36.38%82.82M
-2.00%51.14M
-28.29%197.84M
-25.02%174.86M
-12.47%130.17M
-2.96%52.18M
-1.81%275.87M
9.71%233.19M
2.54%148.71M
Total composite income of parent company owners
-41.31%86.7M
-26.48%73.99M
9.14%42.94M
-11.08%170.79M
-10.85%147.73M
-8.28%100.64M
-7.67%39.34M
-7.80%192.07M
3.42%165.71M
0.12%109.72M
Total composite income of minority owners
-59.36%11.02M
-70.12%8.82M
-36.13%8.2M
-67.72%27.05M
-59.81%27.12M
-24.25%29.54M
15.04%12.84M
15.38%83.8M
28.99%67.48M
10.04%38.99M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Sigma Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Total operating revenue 2.82%2.28B-0.35%1.54B7.01%754.31M-8.70%2.95B-5.55%2.22B-1.82%1.54B-2.08%704.88M9.69%3.23B8.72%2.35B7.20%1.57B
Operating revenue 2.82%2.28B-0.35%1.54B7.01%754.31M-8.70%2.95B-5.55%2.22B-1.82%1.54B-2.08%704.88M9.69%3.23B8.72%2.35B7.20%1.57B
Other operating revenue ----12.21%87.41M-----22.25%186.17M-----38.29%77.9M-----1.46%239.44M-----11.89%126.23M
Total operating cost 6.84%2.22B3.76%1.48B8.84%713.9M-6.04%2.82B-2.79%2.08B-0.77%1.42B-2.51%655.91M9.89%3B8.15%2.14B6.67%1.44B
Operating cost 9.46%1.89B6.33%1.27B12.10%620.65M-7.22%2.34B-5.08%1.73B-2.19%1.19B-4.72%553.64M10.11%2.52B6.13%1.82B4.48%1.22B
Operating tax surcharges -11.44%17.01M-7.72%12.13M-1.48%6.91M19.29%29.09M10.86%19.21M32.08%13.15M87.23%7.02M-5.81%24.38M-5.89%17.33M-10.39%9.96M
Operating expense -4.30%29.28M-4.51%19.5M-11.47%7.57M-1.28%41.09M2.56%30.6M19.36%20.42M19.38%8.55M41.17%41.63M43.30%29.83M19.71%17.11M
Administration expense -18.51%106.24M-28.29%69.13M-17.79%34.57M-5.61%172.11M6.74%130.37M6.93%96.41M11.59%42.05M9.19%182.35M12.36%122.14M20.76%90.16M
Financial expense -10.55%24.24M1.06%16.49M-2.59%8.08M-18.72%35.46M-12.41%27.1M-19.26%16.31M-25.50%8.29M-6.04%43.62M-11.64%30.94M-19.39%20.2M
-Interest expense (Financial expense) -16.30%25.68M-12.91%17.78M-11.97%9.07M-12.15%41.47M-10.02%30.68M-14.15%20.42M-7.58%10.3M-9.70%47.21M-16.36%34.1M-13.66%23.79M
-Interest Income (Financial expense) 45.05%-2.18M52.50%-1.46M54.77%-826.44K-0.10%-5.11M0.60%-3.96M-44.91%-3.08M-130.92%-1.83M-59.68%-5.1M-132.43%-3.99M-28.99%-2.13M
Research and development 6.51%157.96M8.17%93.7M-0.67%36.12M8.17%200.4M20.91%148.31M8.54%86.63M13.76%36.36M8.93%185.27M46.72%122.65M46.19%79.81M
Credit Impairment Loss -72.67%-18.95M-2,259.44%-11.66M-86.50%-10.88M97.02%-348.9K-2.91%-10.97M107.73%539.86K-2.98%-5.83M35.56%-11.71M52.56%-10.66M55.75%-6.98M
Asset Impairment Loss -9.93%-33.22M-48.33%-25.68M118.98%573.46K-153.57%-59.99M-106.29%-30.22M-58.77%-17.31M-0.51%-3.02M-19.19%-23.66M-38.07%-14.65M-34.47%-10.9M
Other net revenue -58.01%16.16M-48.35%8.77M-14.20%4.83M-21.90%59.1M1.21%38.48M-25.92%16.98M92.49%5.63M36.31%75.67M31.89%38.02M-3.63%22.92M
Fair value change income ------------4,000.19%28.33M--28.33M--498.77K------690.83K--------
Invest income 48.92%20.38M32.84%13.54M10.83%4.97M-25.92%22.15M-45.80%13.69M-53.11%10.2M19.03%4.49M-23.17%29.9M-16.59%25.25M-15.96%21.74M
-Including: Investment income associates 51.95%20.8M43.57%13.75M10.83%4.97M18.14%21.54M-46.04%13.69M-55.41%9.58M19.03%4.49M15.21%18.23M346.18%25.37M676.21%21.47M
Asset deal income 523.67%60.57K1,238.55%60.57K490.03%59.1K-76.25%84.43K-104.00%-14.3K-101.61%-5.32K-47.38%10.02K413.13%355.54K910.08%357.43K831.97%329.79K
Other revenue 27.10%47.89M40.93%32.5M1.15%10.1M-14.00%68.88M-0.12%37.68M23.11%23.06M27.94%9.98M46.84%80.09M19.36%37.72M-13.94%18.73M
Operating profit -57.86%74.38M-49.07%69.65M-17.15%45.24M-38.08%188.89M-28.46%176.52M-14.66%136.77M9.22%54.6M13.12%305.07M17.33%246.76M10.34%160.26M
Add:Non operating Income 4.43%137.12K3.78%127.12K2.09%70.52K-83.48%493.68K-2.16%131.31K-4.08%122.48K-68.66%69.08K1,127.78%2.99M-37.35%134.2K35.86%127.7K
Less:Non operating expense 1,794.95%1.28M169.10%173.53K230.01%106.19K-71.07%588.11K-72.85%67.36K-59.01%64.48K-79.55%32.18K-12.68%2.03M-88.88%248.11K-40.79%157.34K
Total profit -58.52%73.24M-49.13%69.61M-17.27%45.2M-38.31%188.79M-28.40%176.59M-14.61%136.82M9.16%54.64M14.36%306.02M18.41%246.64M10.45%160.23M
Less:Income tax cost -160.64%-7.04M-103.28%-382.87K-4.92%4.84M-84.77%3.97M-59.22%11.61M-34.48%11.67M35.99%5.09M166.25%26.03M37.90%28.47M9.71%17.81M
Net profit -51.34%80.28M-44.08%69.99M-18.54%40.36M-33.99%184.83M-24.38%164.97M-12.12%125.15M6.99%49.55M8.60%279.99M16.27%218.17M10.55%142.42M
Net profit from continuing operation -51.34%80.28M-44.08%69.99M-18.54%40.36M-33.99%184.83M-24.38%164.97M-12.12%125.15M6.99%49.55M8.60%279.99M16.27%218.17M10.55%142.42M
Less:Minority Profit -59.36%11.03M-70.12%8.83M-36.13%8.2M-67.71%27.05M-59.80%27.13M-24.22%29.54M15.04%12.84M15.34%83.79M29.01%67.48M10.07%38.99M
Net profit of parent company owners -49.76%69.25M-36.03%61.16M-12.39%32.16M-19.59%157.78M-8.53%137.84M-7.56%95.61M4.43%36.71M5.96%196.2M11.35%150.69M10.73%103.43M
Earning per share
Basic earning per share -49.73%0.1419-36.01%0.1253-12.37%0.0659-19.58%0.3232-8.55%0.2823-7.60%0.19584.44%0.07525.96%0.401911.36%0.308710.77%0.2119
Diluted earning per share -49.73%0.1419-36.01%0.1253-12.37%0.0659-19.58%0.3232-8.55%0.2823-7.60%0.19584.44%0.07525.96%0.401911.36%0.308710.77%0.2119
Other composite income 76.49%17.44M155.56%12.83M308.98%10.78M415.61%13.01M-34.20%9.88M-20.24%5.02M-64.68%2.64M-117.81%-4.12M-39.70%15.02M-61.15%6.29M
Other composite income of parent company owners 76.42%17.45M155.22%12.83M309.02%10.78M415.17%13.01M-34.16%9.89M-20.09%5.03M-64.68%2.64M-117.83%-4.13M-39.77%15.02M-61.13%6.29M
Other composite income of minority owners 62.86%-1.82K75.83%-1.82K-----166.51%-4.9K-302.36%-4.9K-410.93%-7.53K--283.55148.49%7.36K110.83%2.42K-80.39%2.42K
Total composite income -44.11%97.72M-36.38%82.82M-2.00%51.14M-28.29%197.84M-25.02%174.86M-12.47%130.17M-2.96%52.18M-1.81%275.87M9.71%233.19M2.54%148.71M
Total composite income of parent company owners -41.31%86.7M-26.48%73.99M9.14%42.94M-11.08%170.79M-10.85%147.73M-8.28%100.64M-7.67%39.34M-7.80%192.07M3.42%165.71M0.12%109.72M
Total composite income of minority owners -59.36%11.02M-70.12%8.82M-36.13%8.2M-67.72%27.05M-59.81%27.12M-24.25%29.54M15.04%12.84M15.38%83.8M28.99%67.48M10.04%38.99M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership)------Sigma Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More