CN Stock MarketDetailed Quotes

002166 Guilin Layn Natural Ingredients Corp.

Watchlist
  • 9.02
  • -0.06-0.66%
Market Closed May 9 15:00 CST
6.69BMarket Cap75.17P/E (TTM)

Guilin Layn Natural Ingredients Corp. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
35.07%341.22M
6.65%1.49B
-9.18%888.98M
-20.19%512.17M
-10.55%252.62M
32.99%1.4B
37.44%978.88M
41.71%641.75M
27.76%282.41M
34.40%1.05B
Operating revenue
35.07%341.22M
6.65%1.49B
-9.18%888.98M
-20.19%512.17M
-10.55%252.62M
32.99%1.4B
37.44%978.88M
41.71%641.75M
27.76%282.41M
34.40%1.05B
Other operating revenue
----
-87.53%9.83M
----
-80.87%14.12M
----
68.02%78.78M
----
460.43%73.82M
----
-6.42%46.89M
Total operating cost
23.37%297.59M
19.52%1.41B
12.69%875.6M
1.09%502.6M
-1.51%241.22M
25.98%1.18B
22.88%776.99M
21.89%497.2M
20.10%244.93M
30.44%933.95M
Operating cost
30.36%252.32M
16.49%1.13B
6.23%684.72M
-5.25%387.42M
-5.04%193.56M
31.11%969.33M
28.34%644.56M
25.42%408.9M
22.92%203.83M
30.80%739.32M
Operating tax surcharges
7.96%580.95K
79.47%10.44M
121.16%6.54M
198.84%4.36M
192.60%538.13K
8.48%5.82M
-18.43%2.96M
-47.31%1.46M
35.43%183.92K
42.53%5.36M
Operating expense
11.74%11.82M
20.20%54.02M
28.48%36.97M
32.72%24.06M
19.33%10.57M
22.87%44.94M
14.24%28.78M
13.65%18.13M
24.51%8.86M
16.42%36.58M
Administration expense
-5.07%19.75M
33.88%139.75M
62.04%97.57M
66.17%58.66M
28.66%20.8M
18.25%104.39M
0.68%60.21M
-3.35%35.3M
-11.20%16.17M
13.99%88.28M
Financial expense
-15.61%3.46M
210.88%24.43M
191.52%14.91M
-34.77%5.56M
-37.24%4.1M
-69.09%7.86M
-68.55%5.11M
-25.92%8.52M
55.77%6.53M
80.12%25.43M
-Interest expense (Financial expense)
23.33%7.53M
18.68%32.9M
31.24%27.68M
1.91%14.44M
-6.37%6.1M
12.45%27.72M
23.59%21.09M
20.47%14.17M
13.90%6.52M
35.84%24.65M
-Interest Income (Financial expense)
78.11%-982.28K
21.13%-7.89M
-159.79%-11.29M
-867.43%-7.88M
-1,164.21%-4.49M
-336.72%-10.01M
-134.23%-4.34M
45.36%-814.59K
65.17%-355.02K
70.97%-2.29M
Research and development
-17.03%9.66M
9.32%48.39M
-1.33%34.89M
-9.40%22.54M
24.45%11.64M
13.56%44.26M
40.31%35.37M
64.56%24.88M
10.39%9.35M
62.12%38.98M
Credit Impairment Loss
154.41%2.84M
278.81%5.66M
3,756.11%9.16M
346.44%1.28M
647.07%1.12M
-101.42%-3.17M
32.29%-250.53K
-448.01%-520.65K
31.23%149.43K
-1,943.44%-1.57M
Asset Impairment Loss
---19.84K
-90.39%-44.29M
41.78%-1.78M
-1,199.74%-1.04M
----
-277.57%-23.26M
-710.76%-3.06M
-115.13%-80.17K
0.02%122.67K
-5.45%-6.16M
Other net revenue
-133.29%-4.93M
3.58%30.61M
16.95%51.5M
61.52%43.64M
44.35%14.82M
-9.53%29.55M
40.34%44.03M
-15.26%27.02M
-16.40%10.26M
3.10%32.66M
Fair value change income
-225.05%-14.08M
23.20%45.35M
-26.45%27.04M
64.89%28.03M
19.69%11.26M
193.51%36.81M
193.49%36.76M
28.94%17M
14.68%9.41M
-22.00%12.54M
Invest income
----
73.92%4.83M
211.96%5.47M
126.94%5.76M
----
-37.44%2.78M
-66.39%1.75M
-51.31%2.54M
----
203.35%4.44M
Asset deal income
----
-782.46%-713.56K
-3,630.34%-718.56K
-4,086.30%-811.37K
-4,329.71%-806.36K
89.97%-80.86K
109.89%20.35K
-67.12%20.35K
--19.06K
---806.18K
Other revenue
95.14%6.33M
20.04%19.78M
39.93%12.33M
29.26%10.42M
475.88%3.24M
-31.99%16.48M
-35.72%8.82M
-36.74%8.06M
-65.18%563.33K
21.75%24.23M
Operating profit
47.56%38.69M
-53.36%118.32M
-73.62%64.87M
-68.99%53.21M
-45.08%26.22M
66.95%253.69M
120.92%245.93M
123.29%171.57M
62.55%47.74M
52.95%151.95M
Add:Non operating Income
-98.36%810.89
-62.81%227.86K
-86.42%79.52K
-87.63%72.39K
-87.19%49.38K
82.36%612.65K
215.53%585.39K
1,518,434.06%585.39K
18,754.11%385.39K
38.15%335.96K
Less:Non operating expense
147.16%1.11M
-86.31%2.19M
-92.44%1.35M
1,913.46%899.05K
1,874.40%448K
4,423.26%15.97M
1,896.02%17.91M
-80.22%44.65K
126.90%22.69K
-43.43%353K
Total profit
45.56%37.59M
-51.18%116.36M
-72.18%63.6M
-69.56%52.38M
-46.32%25.82M
56.86%238.34M
106.68%228.61M
124.65%172.11M
63.83%48.11M
53.52%151.94M
Less:Income tax cost
215.39%9.7M
-64.00%18.02M
-76.33%10.48M
-72.87%8.92M
-62.11%3.08M
141.15%50.04M
184.54%44.27M
151.67%32.88M
21.06%8.12M
62.26%20.75M
Net profit
22.59%27.88M
-47.77%98.35M
-71.18%53.12M
-68.78%43.46M
-43.12%22.75M
43.53%188.29M
93.94%184.33M
119.10%139.23M
76.49%39.99M
52.23%131.19M
Net profit from continuing operation
22.59%27.88M
-47.77%98.35M
-71.18%53.12M
-68.78%43.46M
-43.12%22.75M
43.53%188.29M
93.94%184.33M
119.10%139.23M
76.49%39.99M
52.23%131.19M
Less:Minority Profit
-61.04%1.09M
65.73%15.84M
43.43%12.22M
23.16%7.27M
79.66%2.81M
-25.04%9.55M
14.35%8.52M
50.46%5.9M
39.13%1.56M
6,670.01%12.75M
Net profit of parent company owners
34.37%26.79M
-53.84%82.51M
-76.74%40.9M
-72.85%36.2M
-48.11%19.94M
50.91%178.74M
100.71%175.81M
123.62%133.33M
78.44%38.42M
37.74%118.44M
Earning per share
Basic earning per share
33.33%0.04
-62.07%0.11
-80.00%0.06
-79.17%0.05
-57.14%0.03
38.10%0.29
100.00%0.3
118.18%0.24
75.00%0.07
40.00%0.21
Diluted earning per share
33.33%0.04
-62.07%0.11
-80.00%0.06
-79.17%0.05
-57.14%0.03
38.10%0.29
100.00%0.3
118.18%0.24
75.00%0.07
40.00%0.21
Other composite income
115.41%1.45M
-72.06%14.16M
-65.73%20.3M
-11.77%22.97M
-288.75%-9.44M
524.60%50.69M
1,852.10%59.23M
718.38%26.03M
-185.76%-2.43M
48.02%-11.94M
Other composite income of parent company owners
115.41%1.45M
-72.06%14.16M
-65.73%20.3M
-11.77%22.97M
-288.75%-9.44M
524.60%50.69M
1,852.10%59.23M
718.38%26.03M
-185.76%-2.43M
48.02%-11.94M
Total composite income
120.43%29.34M
-52.92%112.51M
-69.85%73.42M
-59.80%66.43M
-64.56%13.31M
100.41%238.98M
165.70%243.56M
178.51%165.26M
47.36%37.56M
88.65%119.25M
Total composite income of parent company owners
168.98%28.24M
-57.86%96.67M
-73.96%61.2M
-62.88%59.16M
-70.83%10.5M
115.42%229.42M
179.09%235.04M
187.57%159.36M
47.74%36M
68.99%106.5M
Total composite income of minority owners
-61.04%1.09M
65.73%15.84M
43.43%12.22M
23.16%7.27M
79.66%2.81M
-25.04%9.55M
14.35%8.52M
50.46%5.9M
39.13%1.56M
6,670.01%12.75M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
--
--
--
Grant Tung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 35.07%341.22M6.65%1.49B-9.18%888.98M-20.19%512.17M-10.55%252.62M32.99%1.4B37.44%978.88M41.71%641.75M27.76%282.41M34.40%1.05B
Operating revenue 35.07%341.22M6.65%1.49B-9.18%888.98M-20.19%512.17M-10.55%252.62M32.99%1.4B37.44%978.88M41.71%641.75M27.76%282.41M34.40%1.05B
Other operating revenue -----87.53%9.83M-----80.87%14.12M----68.02%78.78M----460.43%73.82M-----6.42%46.89M
Total operating cost 23.37%297.59M19.52%1.41B12.69%875.6M1.09%502.6M-1.51%241.22M25.98%1.18B22.88%776.99M21.89%497.2M20.10%244.93M30.44%933.95M
Operating cost 30.36%252.32M16.49%1.13B6.23%684.72M-5.25%387.42M-5.04%193.56M31.11%969.33M28.34%644.56M25.42%408.9M22.92%203.83M30.80%739.32M
Operating tax surcharges 7.96%580.95K79.47%10.44M121.16%6.54M198.84%4.36M192.60%538.13K8.48%5.82M-18.43%2.96M-47.31%1.46M35.43%183.92K42.53%5.36M
Operating expense 11.74%11.82M20.20%54.02M28.48%36.97M32.72%24.06M19.33%10.57M22.87%44.94M14.24%28.78M13.65%18.13M24.51%8.86M16.42%36.58M
Administration expense -5.07%19.75M33.88%139.75M62.04%97.57M66.17%58.66M28.66%20.8M18.25%104.39M0.68%60.21M-3.35%35.3M-11.20%16.17M13.99%88.28M
Financial expense -15.61%3.46M210.88%24.43M191.52%14.91M-34.77%5.56M-37.24%4.1M-69.09%7.86M-68.55%5.11M-25.92%8.52M55.77%6.53M80.12%25.43M
-Interest expense (Financial expense) 23.33%7.53M18.68%32.9M31.24%27.68M1.91%14.44M-6.37%6.1M12.45%27.72M23.59%21.09M20.47%14.17M13.90%6.52M35.84%24.65M
-Interest Income (Financial expense) 78.11%-982.28K21.13%-7.89M-159.79%-11.29M-867.43%-7.88M-1,164.21%-4.49M-336.72%-10.01M-134.23%-4.34M45.36%-814.59K65.17%-355.02K70.97%-2.29M
Research and development -17.03%9.66M9.32%48.39M-1.33%34.89M-9.40%22.54M24.45%11.64M13.56%44.26M40.31%35.37M64.56%24.88M10.39%9.35M62.12%38.98M
Credit Impairment Loss 154.41%2.84M278.81%5.66M3,756.11%9.16M346.44%1.28M647.07%1.12M-101.42%-3.17M32.29%-250.53K-448.01%-520.65K31.23%149.43K-1,943.44%-1.57M
Asset Impairment Loss ---19.84K-90.39%-44.29M41.78%-1.78M-1,199.74%-1.04M-----277.57%-23.26M-710.76%-3.06M-115.13%-80.17K0.02%122.67K-5.45%-6.16M
Other net revenue -133.29%-4.93M3.58%30.61M16.95%51.5M61.52%43.64M44.35%14.82M-9.53%29.55M40.34%44.03M-15.26%27.02M-16.40%10.26M3.10%32.66M
Fair value change income -225.05%-14.08M23.20%45.35M-26.45%27.04M64.89%28.03M19.69%11.26M193.51%36.81M193.49%36.76M28.94%17M14.68%9.41M-22.00%12.54M
Invest income ----73.92%4.83M211.96%5.47M126.94%5.76M-----37.44%2.78M-66.39%1.75M-51.31%2.54M----203.35%4.44M
Asset deal income -----782.46%-713.56K-3,630.34%-718.56K-4,086.30%-811.37K-4,329.71%-806.36K89.97%-80.86K109.89%20.35K-67.12%20.35K--19.06K---806.18K
Other revenue 95.14%6.33M20.04%19.78M39.93%12.33M29.26%10.42M475.88%3.24M-31.99%16.48M-35.72%8.82M-36.74%8.06M-65.18%563.33K21.75%24.23M
Operating profit 47.56%38.69M-53.36%118.32M-73.62%64.87M-68.99%53.21M-45.08%26.22M66.95%253.69M120.92%245.93M123.29%171.57M62.55%47.74M52.95%151.95M
Add:Non operating Income -98.36%810.89-62.81%227.86K-86.42%79.52K-87.63%72.39K-87.19%49.38K82.36%612.65K215.53%585.39K1,518,434.06%585.39K18,754.11%385.39K38.15%335.96K
Less:Non operating expense 147.16%1.11M-86.31%2.19M-92.44%1.35M1,913.46%899.05K1,874.40%448K4,423.26%15.97M1,896.02%17.91M-80.22%44.65K126.90%22.69K-43.43%353K
Total profit 45.56%37.59M-51.18%116.36M-72.18%63.6M-69.56%52.38M-46.32%25.82M56.86%238.34M106.68%228.61M124.65%172.11M63.83%48.11M53.52%151.94M
Less:Income tax cost 215.39%9.7M-64.00%18.02M-76.33%10.48M-72.87%8.92M-62.11%3.08M141.15%50.04M184.54%44.27M151.67%32.88M21.06%8.12M62.26%20.75M
Net profit 22.59%27.88M-47.77%98.35M-71.18%53.12M-68.78%43.46M-43.12%22.75M43.53%188.29M93.94%184.33M119.10%139.23M76.49%39.99M52.23%131.19M
Net profit from continuing operation 22.59%27.88M-47.77%98.35M-71.18%53.12M-68.78%43.46M-43.12%22.75M43.53%188.29M93.94%184.33M119.10%139.23M76.49%39.99M52.23%131.19M
Less:Minority Profit -61.04%1.09M65.73%15.84M43.43%12.22M23.16%7.27M79.66%2.81M-25.04%9.55M14.35%8.52M50.46%5.9M39.13%1.56M6,670.01%12.75M
Net profit of parent company owners 34.37%26.79M-53.84%82.51M-76.74%40.9M-72.85%36.2M-48.11%19.94M50.91%178.74M100.71%175.81M123.62%133.33M78.44%38.42M37.74%118.44M
Earning per share
Basic earning per share 33.33%0.04-62.07%0.11-80.00%0.06-79.17%0.05-57.14%0.0338.10%0.29100.00%0.3118.18%0.2475.00%0.0740.00%0.21
Diluted earning per share 33.33%0.04-62.07%0.11-80.00%0.06-79.17%0.05-57.14%0.0338.10%0.29100.00%0.3118.18%0.2475.00%0.0740.00%0.21
Other composite income 115.41%1.45M-72.06%14.16M-65.73%20.3M-11.77%22.97M-288.75%-9.44M524.60%50.69M1,852.10%59.23M718.38%26.03M-185.76%-2.43M48.02%-11.94M
Other composite income of parent company owners 115.41%1.45M-72.06%14.16M-65.73%20.3M-11.77%22.97M-288.75%-9.44M524.60%50.69M1,852.10%59.23M718.38%26.03M-185.76%-2.43M48.02%-11.94M
Total composite income 120.43%29.34M-52.92%112.51M-69.85%73.42M-59.80%66.43M-64.56%13.31M100.41%238.98M165.70%243.56M178.51%165.26M47.36%37.56M88.65%119.25M
Total composite income of parent company owners 168.98%28.24M-57.86%96.67M-73.96%61.2M-62.88%59.16M-70.83%10.5M115.42%229.42M179.09%235.04M187.57%159.36M47.74%36M68.99%106.5M
Total composite income of minority owners -61.04%1.09M65.73%15.84M43.43%12.22M23.16%7.27M79.66%2.81M-25.04%9.55M14.35%8.52M50.46%5.9M39.13%1.56M6,670.01%12.75M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)------Grant Tung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg