CN Stock MarketDetailed Quotes

Guilin Layn Natural Ingredients Corp. (002166)

Watchlist
  • 8.65
  • -0.15-1.70%
Not Open Apr 24 15:00 CST
6.41BMarket Cap44.82P/E (TTM)

Guilin Layn Natural Ingredients Corp. (002166) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
15.36%2.04B
8.73%1.27B
15.37%836.96M
30.21%444.29M
18.60%1.77B
31.61%1.17B
41.65%725.49M
35.07%341.22M
6.65%1.49B
-9.18%888.98M
Operating revenue
15.36%2.04B
8.73%1.27B
15.37%836.96M
30.21%444.29M
18.60%1.77B
31.61%1.17B
41.65%725.49M
35.07%341.22M
6.65%1.49B
-9.18%888.98M
Other operating revenue
65.19%76.82M
----
-6.97%16.29M
----
373.31%46.5M
----
23.97%17.51M
----
-87.53%9.83M
----
Total operating cost
19.49%1.86B
12.41%1.19B
19.21%784.22M
35.17%402.26M
10.63%1.56B
20.54%1.06B
30.89%657.85M
23.37%297.59M
19.52%1.41B
12.69%875.6M
Operating cost
21.19%1.52B
13.51%954.1M
23.49%639.72M
37.31%346.46M
10.89%1.25B
22.75%840.52M
33.71%518.02M
30.36%252.32M
16.49%1.13B
6.23%684.72M
Operating tax surcharges
35.88%14.44M
200.98%9.55M
103.39%5.21M
352.98%2.63M
1.73%10.62M
-51.50%3.17M
-41.23%2.56M
7.96%580.95K
79.47%10.44M
121.16%6.54M
Operating expense
19.33%75.8M
15.69%49.06M
15.96%32.47M
16.74%13.79M
17.57%63.52M
14.70%42.41M
16.37%28M
11.74%11.82M
20.20%54.02M
28.48%36.97M
Administration expense
5.67%148.96M
-1.20%95.99M
-1.01%62.14M
0.29%19.81M
0.87%140.97M
-0.42%97.16M
7.02%62.78M
-5.07%19.75M
33.88%139.75M
62.04%97.57M
Financial expense
41.71%43.84M
9.96%27.31M
53.07%18.45M
132.43%8.04M
26.64%30.94M
66.60%24.83M
116.77%12.05M
-15.61%3.46M
210.88%24.43M
191.52%14.91M
-Interest expense (Financial expense)
1.81%43M
-4.12%29.66M
5.98%20.52M
32.16%9.95M
28.38%42.24M
11.74%30.93M
34.07%19.36M
23.33%7.53M
18.68%32.9M
31.24%27.68M
-Interest Income (Financial expense)
31.71%-2.89M
19.83%-2.34M
37.89%-1.24M
40.22%-587.22K
46.44%-4.23M
74.12%-2.92M
74.71%-1.99M
78.11%-982.28K
21.13%-7.89M
-159.79%-11.29M
Research and development
1.48%58.35M
6.44%50.42M
-23.86%26.22M
19.30%11.52M
18.84%57.5M
35.73%47.36M
52.75%34.43M
-17.03%9.66M
9.32%48.39M
-1.33%34.89M
Credit Impairment Loss
15.55%-13.58M
-41.16%1.43M
-33.35%1.59M
-46.36%1.52M
-384.06%-16.08M
-73.52%2.43M
86.03%2.39M
154.41%2.84M
278.81%5.66M
3,756.11%9.16M
Asset Impairment Loss
106.26%1.34M
-184.59%-568.55K
-289.17%-422.15K
-648.21%-148.45K
51.54%-21.46M
137.73%672.14K
121.42%223.16K
---19.84K
-90.39%-44.29M
41.78%-1.78M
Other net revenue
871.63%20.04M
6.32%20.85M
-45.39%10.54M
46.59%-2.63M
-108.48%-2.6M
-61.91%19.61M
-55.77%19.31M
-133.29%-4.93M
3.58%30.61M
16.95%51.5M
Fair value change income
109.71%4.25M
166.22%4.38M
95.40%-207.13K
63.83%-5.09M
-95.53%2.03M
-124.45%-6.61M
-116.06%-4.5M
-225.05%-14.08M
23.20%45.35M
-26.45%27.04M
Invest income
-35.92%4.6M
-35.84%4.61M
-98.99%74.62K
---430.56
48.70%7.18M
31.31%7.18M
27.81%7.36M
----
73.92%4.83M
211.96%5.47M
Asset deal income
75.24%-129.68K
-1,743.96%-109.5K
-1,179.03%-109.5K
---497.76K
26.59%-523.83K
100.93%6.66K
98.94%-8.56K
----
-782.46%-713.56K
-3,630.34%-718.56K
Other revenue
-10.32%23.55M
-30.23%11.12M
-30.54%9.62M
-75.00%1.58M
32.79%26.26M
29.22%15.94M
32.81%13.84M
95.14%6.33M
20.04%19.78M
39.93%12.33M
Operating profit
-3.96%204.97M
-20.53%106.58M
-27.20%63.29M
1.82%39.4M
80.38%213.43M
106.75%134.12M
63.39%86.94M
47.56%38.69M
-53.36%118.32M
-73.62%64.87M
Add:Non operating Income
-96.15%26.99K
409.59%25.37K
2,652.95%22.34K
-43.31%459.73
207.48%700.62K
-110.31%-8.2K
-98.88%811.59
-98.36%810.89
-62.81%227.86K
-86.42%79.52K
Less:Non operating expense
-31.77%4.29M
-73.67%1.68M
-82.73%945.23K
-99.98%200.98
187.73%6.29M
370.79%6.37M
508.89%5.47M
147.16%1.11M
-86.31%2.19M
-92.44%1.35M
Total profit
-3.43%200.7M
-17.86%104.93M
-23.45%62.37M
4.82%39.4M
78.61%207.84M
100.86%127.74M
55.52%81.47M
45.56%37.59M
-51.18%116.36M
-72.18%63.6M
Less:Income tax cost
17.59%47.82M
18.46%25.74M
38.76%18.69M
-30.66%6.73M
125.70%40.66M
107.37%21.73M
51.04%13.47M
215.39%9.7M
-64.00%18.02M
-76.33%10.48M
Net profit
-8.55%152.88M
-25.30%79.19M
-35.77%43.67M
17.16%32.67M
69.99%167.17M
99.57%106.02M
56.44%68M
22.59%27.88M
-47.77%98.35M
-71.18%53.12M
Net profit from continuing operation
-8.55%152.88M
-25.30%79.19M
-35.77%43.67M
17.16%32.67M
69.99%167.17M
99.57%106.02M
56.44%68M
22.59%27.88M
-47.77%98.35M
-71.18%53.12M
Less:Minority Profit
134.30%9.76M
100.19%8.8M
79.29%5.56M
71.37%1.88M
-73.70%4.17M
-64.04%4.39M
-57.31%3.1M
-61.04%1.09M
65.73%15.84M
43.43%12.22M
Net profit of parent company owners
-12.20%143.12M
-30.73%70.4M
-41.27%38.11M
14.95%30.79M
97.56%163.01M
148.46%101.62M
79.28%64.89M
34.37%26.79M
-53.84%82.51M
-76.74%40.9M
Earning per share
Basic earning per share
-13.05%0.1945
-28.57%0.1
-44.44%0.05
0.00%0.04
103.36%0.2237
133.33%0.14
80.00%0.09
33.33%0.04
-62.07%0.11
-80.00%0.06
Diluted earning per share
-13.05%0.1945
-28.57%0.1
-44.44%0.05
0.00%0.04
103.36%0.2237
133.33%0.14
80.00%0.09
33.33%0.04
-62.07%0.11
-80.00%0.06
Other composite income
-163.37%-6.91M
48.58%-1.07M
-36.87%2.32M
-92.35%111.25K
-23.03%10.9M
-110.25%-2.08M
-84.00%3.67M
115.41%1.45M
-72.06%14.16M
-65.73%20.3M
Other composite income of parent company owners
-163.37%-6.91M
48.58%-1.07M
-36.87%2.32M
-92.35%111.25K
-23.03%10.9M
-110.25%-2.08M
-84.00%3.67M
115.41%1.45M
-72.06%14.16M
-65.73%20.3M
Total composite income
-18.03%145.98M
-24.84%78.12M
-35.83%45.99M
11.73%32.78M
58.28%178.08M
41.56%103.94M
7.89%71.67M
120.43%29.34M
-52.92%112.51M
-69.85%73.42M
Total composite income of parent company owners
-21.67%136.22M
-30.36%69.33M
-41.04%40.43M
9.42%30.91M
79.89%173.91M
62.65%99.54M
15.90%68.57M
168.98%28.24M
-57.86%96.67M
-73.96%61.2M
Total composite income of minority owners
134.30%9.76M
100.19%8.8M
79.29%5.56M
71.37%1.88M
-73.70%4.17M
-64.04%4.39M
-57.31%3.1M
-61.04%1.09M
65.73%15.84M
43.43%12.22M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
PwC China (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
--
--
--
PwC China (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 15.36%2.04B8.73%1.27B15.37%836.96M30.21%444.29M18.60%1.77B31.61%1.17B41.65%725.49M35.07%341.22M6.65%1.49B-9.18%888.98M
Operating revenue 15.36%2.04B8.73%1.27B15.37%836.96M30.21%444.29M18.60%1.77B31.61%1.17B41.65%725.49M35.07%341.22M6.65%1.49B-9.18%888.98M
Other operating revenue 65.19%76.82M-----6.97%16.29M----373.31%46.5M----23.97%17.51M-----87.53%9.83M----
Total operating cost 19.49%1.86B12.41%1.19B19.21%784.22M35.17%402.26M10.63%1.56B20.54%1.06B30.89%657.85M23.37%297.59M19.52%1.41B12.69%875.6M
Operating cost 21.19%1.52B13.51%954.1M23.49%639.72M37.31%346.46M10.89%1.25B22.75%840.52M33.71%518.02M30.36%252.32M16.49%1.13B6.23%684.72M
Operating tax surcharges 35.88%14.44M200.98%9.55M103.39%5.21M352.98%2.63M1.73%10.62M-51.50%3.17M-41.23%2.56M7.96%580.95K79.47%10.44M121.16%6.54M
Operating expense 19.33%75.8M15.69%49.06M15.96%32.47M16.74%13.79M17.57%63.52M14.70%42.41M16.37%28M11.74%11.82M20.20%54.02M28.48%36.97M
Administration expense 5.67%148.96M-1.20%95.99M-1.01%62.14M0.29%19.81M0.87%140.97M-0.42%97.16M7.02%62.78M-5.07%19.75M33.88%139.75M62.04%97.57M
Financial expense 41.71%43.84M9.96%27.31M53.07%18.45M132.43%8.04M26.64%30.94M66.60%24.83M116.77%12.05M-15.61%3.46M210.88%24.43M191.52%14.91M
-Interest expense (Financial expense) 1.81%43M-4.12%29.66M5.98%20.52M32.16%9.95M28.38%42.24M11.74%30.93M34.07%19.36M23.33%7.53M18.68%32.9M31.24%27.68M
-Interest Income (Financial expense) 31.71%-2.89M19.83%-2.34M37.89%-1.24M40.22%-587.22K46.44%-4.23M74.12%-2.92M74.71%-1.99M78.11%-982.28K21.13%-7.89M-159.79%-11.29M
Research and development 1.48%58.35M6.44%50.42M-23.86%26.22M19.30%11.52M18.84%57.5M35.73%47.36M52.75%34.43M-17.03%9.66M9.32%48.39M-1.33%34.89M
Credit Impairment Loss 15.55%-13.58M-41.16%1.43M-33.35%1.59M-46.36%1.52M-384.06%-16.08M-73.52%2.43M86.03%2.39M154.41%2.84M278.81%5.66M3,756.11%9.16M
Asset Impairment Loss 106.26%1.34M-184.59%-568.55K-289.17%-422.15K-648.21%-148.45K51.54%-21.46M137.73%672.14K121.42%223.16K---19.84K-90.39%-44.29M41.78%-1.78M
Other net revenue 871.63%20.04M6.32%20.85M-45.39%10.54M46.59%-2.63M-108.48%-2.6M-61.91%19.61M-55.77%19.31M-133.29%-4.93M3.58%30.61M16.95%51.5M
Fair value change income 109.71%4.25M166.22%4.38M95.40%-207.13K63.83%-5.09M-95.53%2.03M-124.45%-6.61M-116.06%-4.5M-225.05%-14.08M23.20%45.35M-26.45%27.04M
Invest income -35.92%4.6M-35.84%4.61M-98.99%74.62K---430.5648.70%7.18M31.31%7.18M27.81%7.36M----73.92%4.83M211.96%5.47M
Asset deal income 75.24%-129.68K-1,743.96%-109.5K-1,179.03%-109.5K---497.76K26.59%-523.83K100.93%6.66K98.94%-8.56K-----782.46%-713.56K-3,630.34%-718.56K
Other revenue -10.32%23.55M-30.23%11.12M-30.54%9.62M-75.00%1.58M32.79%26.26M29.22%15.94M32.81%13.84M95.14%6.33M20.04%19.78M39.93%12.33M
Operating profit -3.96%204.97M-20.53%106.58M-27.20%63.29M1.82%39.4M80.38%213.43M106.75%134.12M63.39%86.94M47.56%38.69M-53.36%118.32M-73.62%64.87M
Add:Non operating Income -96.15%26.99K409.59%25.37K2,652.95%22.34K-43.31%459.73207.48%700.62K-110.31%-8.2K-98.88%811.59-98.36%810.89-62.81%227.86K-86.42%79.52K
Less:Non operating expense -31.77%4.29M-73.67%1.68M-82.73%945.23K-99.98%200.98187.73%6.29M370.79%6.37M508.89%5.47M147.16%1.11M-86.31%2.19M-92.44%1.35M
Total profit -3.43%200.7M-17.86%104.93M-23.45%62.37M4.82%39.4M78.61%207.84M100.86%127.74M55.52%81.47M45.56%37.59M-51.18%116.36M-72.18%63.6M
Less:Income tax cost 17.59%47.82M18.46%25.74M38.76%18.69M-30.66%6.73M125.70%40.66M107.37%21.73M51.04%13.47M215.39%9.7M-64.00%18.02M-76.33%10.48M
Net profit -8.55%152.88M-25.30%79.19M-35.77%43.67M17.16%32.67M69.99%167.17M99.57%106.02M56.44%68M22.59%27.88M-47.77%98.35M-71.18%53.12M
Net profit from continuing operation -8.55%152.88M-25.30%79.19M-35.77%43.67M17.16%32.67M69.99%167.17M99.57%106.02M56.44%68M22.59%27.88M-47.77%98.35M-71.18%53.12M
Less:Minority Profit 134.30%9.76M100.19%8.8M79.29%5.56M71.37%1.88M-73.70%4.17M-64.04%4.39M-57.31%3.1M-61.04%1.09M65.73%15.84M43.43%12.22M
Net profit of parent company owners -12.20%143.12M-30.73%70.4M-41.27%38.11M14.95%30.79M97.56%163.01M148.46%101.62M79.28%64.89M34.37%26.79M-53.84%82.51M-76.74%40.9M
Earning per share
Basic earning per share -13.05%0.1945-28.57%0.1-44.44%0.050.00%0.04103.36%0.2237133.33%0.1480.00%0.0933.33%0.04-62.07%0.11-80.00%0.06
Diluted earning per share -13.05%0.1945-28.57%0.1-44.44%0.050.00%0.04103.36%0.2237133.33%0.1480.00%0.0933.33%0.04-62.07%0.11-80.00%0.06
Other composite income -163.37%-6.91M48.58%-1.07M-36.87%2.32M-92.35%111.25K-23.03%10.9M-110.25%-2.08M-84.00%3.67M115.41%1.45M-72.06%14.16M-65.73%20.3M
Other composite income of parent company owners -163.37%-6.91M48.58%-1.07M-36.87%2.32M-92.35%111.25K-23.03%10.9M-110.25%-2.08M-84.00%3.67M115.41%1.45M-72.06%14.16M-65.73%20.3M
Total composite income -18.03%145.98M-24.84%78.12M-35.83%45.99M11.73%32.78M58.28%178.08M41.56%103.94M7.89%71.67M120.43%29.34M-52.92%112.51M-69.85%73.42M
Total composite income of parent company owners -21.67%136.22M-30.36%69.33M-41.04%40.43M9.42%30.91M79.89%173.91M62.65%99.54M15.90%68.57M168.98%28.24M-57.86%96.67M-73.96%61.2M
Total composite income of minority owners 134.30%9.76M100.19%8.8M79.29%5.56M71.37%1.88M-73.70%4.17M-64.04%4.39M-57.31%3.1M-61.04%1.09M65.73%15.84M43.43%12.22M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor PwC China (Special General Partnership)------PwC China (Special General Partnership)------PwC China (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More