(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -1.69%9.03B | -0.66%9.89B | 4.75%7.67B | 23.29%8.76B | 49.91%9.18B | 19.86%9.95B | 86.00%7.32B | 60.36%7.11B | 50.49%6.13B | 81.24%8.3B |
Transactional financial assets | -99.29%723.31K | -7.25%814.29K | -3.66%580.83M | -99.90%812.02K | -93.14%101.53M | -37.64%877.98K | --602.91M | --811.26M | --1.48B | --1.41M |
Notes receivable and accounts receivable | 9.68%13.58B | 27.46%13.18B | 33.21%14.82B | 25.43%13B | 18.64%12.38B | 10.84%10.34B | 12.33%11.13B | 7.88%10.37B | 9.90%10.44B | 10.21%9.33B |
-Notes receivable | -10.07%4.07B | -10.59%4.84B | -15.91%3.69B | -9.56%3.43B | 2.77%4.52B | 8.26%5.41B | 33.40%4.38B | 18.31%3.79B | 20.37%4.4B | 26.20%5B |
-Accounts receivable | 21.04%9.51B | 69.25%8.34B | 65.14%11.13B | 45.63%9.57B | 30.20%7.86B | 13.82%4.93B | 1.87%6.74B | 2.66%6.57B | 3.35%6.04B | -3.86%4.33B |
Other receivables (including interest and dividends) | -9.80%46.73M | 5.03%41.99M | 1.99%56.9M | -20.84%40.65M | 15.69%51.81M | 67.82%39.98M | -37.64%55.79M | -49.20%51.35M | -53.87%44.78M | -29.15%23.82M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -99.36%321.75K | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -20.34%40.65M | ---- | 67.82%39.98M | ---- | -0.25%51.03M | ---- | -29.15%23.82M |
Advance payment | -21.96%97.27M | -39.74%75.82M | 4.26%121.21M | 5.69%92.01M | 27.87%124.64M | 131.56%125.82M | 7.52%116.25M | 23.53%87.06M | 58.86%97.47M | -9.89%54.34M |
Inventories | -5.82%4.48B | -22.64%4.19B | -22.90%4.16B | -20.24%4.09B | -5.12%4.76B | 14.51%5.42B | 30.52%5.39B | 42.02%5.13B | 63.55%5.01B | 69.41%4.73B |
Receivable financing | 30.18%13.85M | 47.89%29.06M | 52.80%8.58M | 1,711.12%39.47M | 832.39%10.64M | 1,505.57%19.65M | -40.78%5.61M | -74.69%2.18M | -65.29%1.14M | -80.80%1.22M |
Other current assets | -31.46%157.97M | -37.54%197.09M | 101.29%111.48M | 30.93%161.09M | 52.24%230.49M | 56.88%315.54M | 78.81%55.39M | 120.80%123.04M | 778.07%151.39M | 1,162.31%201.13M |
Total current assets | 2.10%27.41B | 5.30%27.6B | 11.55%27.52B | 10.61%26.19B | 14.94%26.84B | 15.75%26.21B | 35.50%24.67B | 32.36%23.68B | 38.91%23.35B | 41.93%22.64B |
Non Current assets | ||||||||||
Investment real estate | 26.56%3.87M | 26.53%3.93M | 339.14%10.4M | 156.58%3.01M | 157.10%3.06M | 157.61%3.11M | 93.57%2.37M | 184.92%1.17M | 184.44%1.19M | 183.98%1.21M |
Long-term equity investment | 42.13%383.01M | 55.99%370.58M | 22.73%277.93M | 26.53%254.81M | 21.31%269.47M | 23.83%237.57M | 61.88%226.46M | 83.72%201.38M | 22.22%222.13M | 22.61%191.85M |
Fixed assets | ---- | ---- | ---- | 47.11%4.25B | ---- | 18.37%3.22B | ---- | 33.19%2.89B | ---- | 41.75%2.72B |
Constru in process | ---- | ---- | ---- | 21.21%725.06M | ---- | 125.18%1.14B | ---- | -37.62%598.17M | ---- | -22.95%507.44M |
Intangible assets | 29.68%778.98M | 29.53%784.31M | 45.34%803.36M | 8.11%600.46M | 9.08%600.67M | 9.02%605.53M | 0.92%552.75M | 194.57%555.4M | 192.00%550.65M | 197.51%555.4M |
Goodwill | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M | 0.00%69.12M |
Long deferred expense | 255.19%30.47M | 257.96%31.85M | 251.15%33.25M | 212.14%25.58M | -7.80%8.58M | -12.09%8.9M | -19.78%9.47M | -22.85%8.19M | -25.27%9.3M | -11.77%10.12M |
Deferred tax assets | 37.69%265.34M | 41.86%244.84M | 47.57%244.16M | 40.58%223.28M | 27.46%192.71M | 28.14%172.59M | -1.18%165.45M | 0.82%158.82M | 6.15%151.19M | 14.49%134.69M |
Usufruct assets | -15.52%98.96M | 5.91%106.92M | 31.83%119.58M | 31.89%125.1M | 36.51%117.13M | 21.33%100.96M | -1.30%90.71M | -4.35%94.85M | 1.02%85.8M | -7.48%83.21M |
Other non current assets | 72.92%81.4M | 65.66%91.77M | -29.11%127.06M | 21.96%112.11M | -37.42%47.07M | -17.17%55.4M | 205.87%179.25M | 52.22%91.92M | 33.20%75.22M | 27.57%66.88M |
Total non current assets | 38.20%8.2B | 41.81%7.97B | 40.54%7.05B | 36.85%6.39B | 32.37%5.94B | 29.38%5.62B | 23.89%5.02B | 22.09%4.67B | 31.42%4.48B | 33.07%4.34B |
Total assets | 8.64%35.61B | 11.75%35.57B | 16.45%34.57B | 14.93%32.58B | 17.75%32.78B | 17.94%31.83B | 33.38%29.69B | 30.55%28.35B | 37.64%27.84B | 40.42%26.99B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -56.97%278.09M | 38.47%606.5M | -4.49%518.75M | 7.97%515.81M | 106.28%646.21M | 34.61%438.01M | 39.84%543.16M | -22.88%477.73M | -35.73%313.26M | -41.96%325.4M |
Transactional financial liabilities | -86.19%14M | 49.08%72.14M | 99.05%97.1M | 75.44%115.08M | 94.29%101.4M | 165.95%48.39M | 438.87%48.78M | 617.34%65.6M | 485.16%52.19M | -10.87%18.2M |
Notes payable and accounts payable | 13.45%8.74B | 12.23%8.59B | 6.12%8.38B | 3.05%7.77B | 2.61%7.71B | 5.40%7.66B | 11.55%7.9B | 11.84%7.54B | 29.94%7.51B | 31.62%7.26B |
-Notes payable | 1.27%3.61B | -2.33%3.64B | 1.41%3.64B | 2.53%3.47B | 2.79%3.57B | 7.43%3.73B | 11.37%3.59B | 23.06%3.38B | 48.87%3.47B | 53.10%3.47B |
-Accounts payable | 23.93%5.13B | 26.05%4.95B | 10.05%4.74B | 3.47%4.3B | 2.47%4.14B | 3.55%3.93B | 11.70%4.31B | 4.13%4.16B | 17.16%4.04B | 16.66%3.79B |
Contract liabilities | -27.63%367.82M | -50.16%445.42M | -47.98%426.38M | -46.19%427.63M | -42.41%508.28M | -13.25%893.74M | 49.23%819.64M | 108.36%794.67M | 219.52%882.56M | 246.00%1.03B |
Salaries payable | -15.03%436.42M | 53.38%844.5M | 2.42%444.02M | 47.44%591.38M | 98.28%513.64M | 80.75%550.6M | 140.49%433.54M | 176.99%401.1M | 56.91%259.05M | 0.11%304.62M |
Taxs payable | 21.23%118.41M | -59.62%54.34M | 64.32%178.3M | 47.87%110.31M | 101.13%97.67M | 211.67%134.58M | 76.65%108.51M | 26.71%74.6M | -54.06%48.56M | -28.33%43.18M |
Other payable (including interest and dividends) | -18.03%1.41B | -16.33%1.7B | 160.31%1.79B | 224.52%1.79B | 207.95%1.73B | 151.29%2.03B | -11.76%689.41M | -30.92%552.33M | -34.04%560.28M | -13.78%808.25M |
-Dividend payable | -58.45%47.07M | -60.50%42.13M | -15.59%109.61M | 445.27%114.8M | 33,384.66%113.28M | 31,429.33%106.67M | 753.28%129.86M | 34.04%21.05M | 44.94%338.3K | -88.42%338.3K |
-Other payable | ---- | ---- | ---- | 215.77%1.68B | ---- | 138.19%1.92B | ---- | -32.23%531.28M | ---- | -13.55%807.91M |
Non current liabilities due within one year | -95.03%37M | -93.17%48.1M | -80.88%127.43M | -80.99%122.84M | 1,643.88%743.73M | 1,318.16%704.2M | 1,200.37%666.49M | 2.78%646.2M | -93.22%42.65M | -92.21%49.66M |
Other current liabilities | -20.57%118.12M | -26.58%133.95M | 10.68%130.88M | 22.43%147.8M | -4.07%148.7M | 13.69%182.45M | 321.95%118.25M | 332.81%120.73M | 353.53%155.02M | 482.89%160.49M |
Total current liabilities | -5.45%11.53B | -1.12%12.5B | 6.83%12.1B | 8.62%11.6B | 24.10%12.19B | 26.34%12.64B | 24.07%11.32B | 13.40%10.67B | 17.86%9.82B | 19.60%10B |
Current liabilities | ||||||||||
Long term loan | 825.00%555M | 1,360.63%584.25M | 501.20%600M | 315.25%610M | -90.87%60M | -93.91%40M | -84.88%99.8M | -63.56%146.9M | 376.02%656.91M | 910.78%657.01M |
Long term account payable | ---- | ---- | ---- | -4.40%40.37M | ---- | -4.91%41.1M | ---- | -9.00%42.23M | ---- | -8.11%43.23M |
Long term salaries pay | -30.58%294.95K | -30.58%294.95K | 37.79%340.21K | 37.79%340.21K | 29.38%424.87K | 29.38%424.87K | -46.82%246.91K | -46.82%246.91K | -52.69%328.37K | -52.69%328.37K |
Specific account payable | ---- | ---- | ---- | -49.69%-123.76M | ---- | -28.97%-82.4M | ---- | -72.75%-82.68M | ---- | 37.60%-63.89M |
Deferred tax liabilities | 10.44%159.39M | 4.61%151.32M | 35.50%149.82M | 36.39%150.83M | 32.32%144.33M | 32.60%144.66M | 91.92%110.57M | 91.89%110.59M | 93.69%109.08M | 93.66%109.09M |
Long term deferred income | -8.66%193.83M | -15.65%179.75M | -16.45%205.14M | -5.58%212.08M | 4.54%212.2M | 4.54%213.1M | 1.39%245.54M | -3.46%224.62M | -11.91%202.99M | 41.68%203.84M |
Lease liabilities | -29.09%71.01M | 6.89%75.02M | 30.30%90.87M | 22.56%89.73M | 34.32%100.15M | 9.65%70.18M | -2.13%69.74M | -4.15%73.22M | -1.31%74.56M | -9.55%64.01M |
Other non current liabilities | -57.97%91.85M | -64.62%91.84M | 544.40%86.06M | 574.83%88.14M | 217.15%218.55M | 258.39%259.57M | -82.71%13.36M | -83.09%13.06M | -10.79%68.91M | -6.23%72.43M |
Total non current liabilities | 47.01%991.41M | 53.97%1.06B | 113.84%1.02B | 102.15%1.07B | -36.71%674.37M | -36.78%686.64M | -55.80%475.62M | -37.57%528.19M | 95.40%1.07B | 202.89%1.09B |
Total liabilities | -2.70%12.52B | 1.71%13.56B | 11.14%13.11B | 13.03%12.66B | 18.15%12.87B | 20.16%13.33B | 15.64%11.8B | 9.20%11.2B | 22.62%10.89B | 27.13%11.09B |
Shareholders equity | ||||||||||
Paid-in capital | 29.98%2.12B | 29.98%2.12B | 33.37%2.12B | 33.37%2.12B | 43.63%1.63B | 43.64%1.63B | 44.52%1.59B | 44.52%1.59B | 3.14%1.14B | 3.15%1.14B |
Capital reserve funds | -2.61%7.43B | -1.42%7.38B | 17.66%7.22B | 17.27%7.17B | 16.55%7.63B | 14.89%7.49B | 97.76%6.14B | 99.65%6.11B | 115.29%6.54B | 116.62%6.52B |
Surplus reserve funds | 26.24%2.6B | 26.24%2.6B | 18.20%2.36B | 18.20%2.36B | 17.44%2.06B | 17.44%2.06B | 27.08%2B | 27.08%2B | 27.74%1.76B | 27.74%1.76B |
Retained profit | 18.56%10.61B | 23.90%9.85B | 27.26%9.65B | 27.95%8.71B | 29.36%8.95B | 28.75%7.95B | 26.49%7.59B | 24.09%6.81B | 23.05%6.91B | 23.65%6.18B |
Less:Treasury stock | -17.31%1.28B | -14.89%1.52B | 243.62%1.52B | 243.62%1.52B | 233.17%1.55B | 152.64%1.78B | -36.34%441.06M | -36.34%441.06M | -35.11%464M | -9.22%704.81M |
Other composite income | 66.63%-206.26K | 2,764.66%5.97K | -96.08%-456.42K | 282.83%1.45M | -46.33%-618.06K | 100.08%208.55 | -442.61%-232.77K | -3,875.39%-794.97K | -1,295.43%-422.38K | -948.54%-264.48K |
Specific reserves | 16.69%56.6M | 7.05%48.96M | 10.09%48.01M | 16.78%51.15M | 14.82%48.5M | 13.49%45.74M | 9.88%43.61M | 12.24%43.8M | 16.03%42.24M | 19.97%40.3M |
Shareholders equity without minority interests | 14.74%21.53B | 17.78%20.5B | 17.59%19.88B | 17.30%18.9B | 17.83%18.77B | 16.61%17.4B | 52.10%16.91B | 52.46%16.11B | 52.33%15.93B | 53.24%14.92B |
Minority interests | 35.95%1.56B | 37.97%1.52B | 60.68%1.57B | -1.36%1.02B | 12.22%1.15B | 13.20%1.1B | 4.54%979.77M | 16.58%1.03B | 14.97%1.02B | 28.64%972.05M |
Total shareholder equity | 15.96%23.09B | 18.98%22.01B | 19.95%21.46B | 16.18%19.92B | 17.49%19.91B | 16.40%18.5B | 48.40%17.89B | 49.68%17.14B | 49.40%16.95B | 51.47%15.9B |
Total liabilityies and equity | 8.64%35.61B | 11.75%35.57B | 16.45%34.57B | 14.93%32.58B | 17.75%32.78B | 17.94%31.83B | 33.38%29.69B | 30.55%28.35B | 37.64%27.84B | 40.42%26.99B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data