(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 43.48%717.49M | 92.00%974.46M | 100.53%738.79M | 21.23%504.54M | 27.32%500.06M | 25.46%507.52M | 63.36%368.42M | 64.93%416.2M | 117.61%392.75M | 18.01%404.52M |
Transactional financial assets | --15M | --25M | ---- | ---- | ---- | --0 | --0 | -28.88%21.47M | ---- | --0 |
Notes receivable and accounts receivable | 22.68%1.01B | 26.85%1.12B | 47.90%1.06B | 53.70%1.07B | 29.33%823.3M | 16.12%883.95M | -7.49%719.84M | -6.17%695.51M | 3.95%636.6M | 11.65%761.27M |
-Notes receivable | 62.83%19.48M | -59.91%6.38M | 148.68%43.76M | 28.17%35.12M | -18.84%11.97M | -46.13%15.9M | -13.76%17.6M | -15.37%27.4M | -67.23%14.74M | -37.58%29.52M |
-Accounts receivable | 22.09%990.53M | 28.44%1.11B | 45.38%1.02B | 54.75%1.03B | 30.47%811.34M | 18.63%868.05M | -7.32%702.24M | -5.75%668.11M | 9.59%621.86M | 15.32%731.75M |
Other receivables (including interest and dividends) | 92.76%72.54M | 108.99%69.46M | -11.25%32.36M | 4.36%37.42M | 15.58%37.63M | -0.82%33.24M | 34.52%36.47M | 26.08%35.85M | 14.23%32.56M | 29.91%33.51M |
-Dividend receivable | 20.80%15.48M | 20.80%15.48M | -38.70%7.85M | 0.00%12.81M | 0.00%12.81M | 0.00%12.81M | 29.84%12.81M | 29.84%12.81M | 29.84%12.81M | 29.84%12.81M |
-Accrued interest receivable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Other receivable | 129.90%57.06M | 164.30%53.99M | 3.62%24.51M | 6.79%24.61M | 25.69%24.82M | -1.33%20.43M | 37.19%23.66M | 24.08%23.04M | 5.96%19.75M | 29.95%20.7M |
Contractual assets | 96.42%168.17M | 133.18%171.23M | 243.69%138.62M | 163.36%101.13M | 118.78%85.62M | 92.64%73.43M | 23.30%40.33M | 2.20%38.4M | -8.68%39.13M | -15.49%38.12M |
Advance payment | 46.91%38.22M | -54.88%14.44M | -21.51%27.16M | -21.09%38.08M | -15.99%26.02M | 193.99%32M | 71.32%34.6M | 231.54%48.26M | 113.06%30.97M | -31.02%10.89M |
Inventories | 86.80%1.02B | 91.12%944.09M | 91.71%1.15B | 68.24%783.84M | 38.15%546.64M | 60.34%493.98M | 44.06%602.33M | 28.67%465.9M | 21.17%395.7M | 35.84%308.08M |
Receivable financing | -1.22%478.15M | 2.47%430.59M | 9.00%399.81M | 8.56%348.73M | 11.78%484.05M | 6.72%420.23M | -9.98%366.79M | -19.29%321.24M | -4.32%433.03M | -7.32%393.77M |
Non-current assets due within one year | --0 | --0 | --0 | --0 | --0 | --0 | --9.07K | --0 | --0 | --0 |
Other current assets | 0.74%12.6M | -62.01%5.27M | -14.03%13.84M | -40.10%10.08M | -41.97%12.51M | -8.26%13.88M | -25.05%16.1M | -25.22%16.84M | 7.25%21.56M | -11.66%15.13M |
Total current assets | 40.44%3.53B | 52.78%3.76B | 63.39%3.57B | 40.45%2.89B | 26.91%2.52B | 25.08%2.46B | 11.42%2.18B | 9.16%2.06B | 16.06%1.98B | 10.41%1.97B |
Non Current assets | ||||||||||
Other equity investment | -2.09%219.64M | 1.23%227.08M | 3.62%233.49M | 0.21%226.75M | 19.89%224.33M | 16.85%224.33M | 7.47%225.34M | 19.29%226.27M | 3.99%187.12M | 6.69%191.98M |
Other non-current financial assets | -3.24%52.81M | -1.35%53.76M | 2.74%55.02M | 64.25%55.11M | 179.59%54.58M | 179.15%54.49M | --53.55M | --33.55M | --19.52M | --19.52M |
Investment real estate | -4.14%53.43M | -4.09%54.01M | -4.05%54.58M | -4.01%55.16M | -3.97%55.73M | -3.93%56.31M | -3.90%56.89M | -3.86%57.46M | -3.82%58.04M | -3.78%58.62M |
Long-term equity investment | -19.81%18.11M | -21.13%18.33M | -10.64%20.04M | -10.18%17.9M | 14.47%22.58M | 13.41%23.24M | 14.96%22.42M | -17.98%19.93M | -31.00%19.73M | -14.66%20.49M |
Fixed assets | ---- | ---- | ---- | 0.80%219.69M | ---- | -3.54%216.31M | ---- | -1.70%217.94M | ---- | -1.85%224.25M |
Constru in process | ---- | ---- | ---- | 163.73%6.14M | ---- | -70.61%419.04K | ---- | 337.37%2.33M | ---- | 7,798.88%1.43M |
Intangible assets | 9.64%26.39M | 13.43%30.45M | 5.23%24.62M | 11.87%26.77M | -3.02%24.07M | -0.17%26.85M | 18.24%23.39M | 12.27%23.93M | 18.88%24.82M | 18.09%26.89M |
Development expenditure | -61.89%4.89M | -79.70%1.58M | 27.65%12.32M | 0.67%9.1M | 13.71%12.82M | 20.72%7.76M | -18.29%9.65M | 50.11%9.04M | 189.89%11.28M | 102.65%6.43M |
Goodwill | 164.59%18.56M | 164.59%18.56M | 164.59%18.56M | 164.59%18.56M | 0.00%7.01M | 0.00%7.01M | 0.00%7.01M | 0.00%7.01M | 0.00%7.01M | 0.00%7.01M |
Long deferred expense | 491.61%11.08M | 443.57%10.95M | 325.18%7.14M | 95.20%3.59M | -8.23%1.87M | 11.29%2.01M | 7.00%1.68M | 9.73%1.84M | 100.86%2.04M | 44.79%1.81M |
Deferred tax assets | 44.45%59.38M | 42.09%59.23M | 66.18%60.39M | 33.15%49.84M | 8.19%41.11M | 6.93%41.69M | -8.62%36.34M | -6.79%37.43M | -3.53%38M | -1.73%38.98M |
Usufruct assets | 266.65%36.82M | 280.42%41.54M | 159.44%31.52M | 169.20%32.02M | -23.76%10.04M | -17.75%10.92M | 49.93%12.15M | 93.15%11.89M | 184.74%13.17M | 93.08%13.28M |
Total non current assets | 8.02%730.64M | 10.54%742.08M | 11.83%744.74M | 11.10%720.62M | 12.01%676.42M | 9.93%671.34M | 11.61%665.98M | 12.16%648.63M | 5.85%603.88M | 6.37%610.69M |
Total assets | 33.57%4.26B | 43.72%4.5B | 51.35%4.31B | 33.42%3.61B | 23.44%3.19B | 21.49%3.13B | 11.46%2.85B | 9.86%2.71B | 13.50%2.59B | 9.42%2.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.16%131.48M | -70.35%83.08M | -71.52%67.71M | 3.10%256.43M | 28.56%306.9M | 41.04%280.21M | 8.69%237.73M | 48.22%248.73M | 73.24%238.72M | -14.33%198.68M |
Notes payable and accounts payable | 79.16%1.9B | 111.77%2.12B | 133.85%2B | 77.81%1.32B | 46.44%1.06B | 38.83%1B | 10.04%854.81M | -7.08%740.54M | 6.08%724.16M | 8.91%722.7M |
-Notes payable | 103.27%861.14M | 81.59%928.15M | 79.58%761.43M | 33.99%456.55M | 19.95%423.65M | 46.10%511.11M | 7.99%424M | -14.85%340.74M | 5.37%353.18M | 15.91%349.84M |
-Accounts payable | 63.12%1.04B | 143.10%1.2B | 187.26%1.24B | 115.16%860.2M | 71.65%636.8M | 32.02%492.23M | 12.13%430.81M | 0.77%399.8M | 6.76%370.98M | 3.07%372.86M |
Contract liabilities | 25.12%156.41M | -10.05%128.34M | 0.57%194.93M | 40.28%164.18M | 39.29%125.01M | 58.63%142.68M | 59.11%193.83M | 32.52%117.04M | 2.96%89.75M | 48.90%89.94M |
Advance receipts | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Salaries payable | -6.00%7.16M | -24.05%31.76M | -26.87%11.7M | -4.17%8.66M | 48.54%7.62M | 9.42%41.81M | 29.55%16M | -8.10%9.04M | -40.25%5.13M | -1.83%38.21M |
Taxs payable | -23.35%28.8M | 31.26%73.53M | -21.55%14.06M | -0.54%22.16M | 17.30%37.57M | 12.30%56.02M | -22.97%17.92M | -25.84%22.27M | -14.38%32.03M | 4.23%49.88M |
Other payable (including interest and dividends) | 101.23%30.82M | 53.75%24.25M | -23.73%14.35M | 159.05%48.67M | -23.07%15.31M | -4.22%15.77M | 10.55%18.81M | 9.23%18.79M | 10.05%19.91M | -13.31%16.47M |
-Interest payable | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-Dividend payable | --0 | --0 | --0 | --35.19M | --0 | --0 | --0 | --0 | --0 | --0 |
-Other payable | 101.23%30.82M | 53.75%24.25M | -23.73%14.35M | -28.24%13.48M | -23.07%15.31M | -4.22%15.77M | 10.55%18.81M | 9.23%18.79M | --19.91M | -13.31%16.47M |
Non current liabilities due within one year | 2,364.57%117.28M | 2,462.55%118.01M | 186.40%13.86M | 150.91%12.87M | -1.64%4.76M | 2.69%4.61M | --4.84M | --5.13M | --4.84M | 103.77%4.48M |
Other current liabilities | 173.52%7.61M | -7.52%5.47M | 632.27%20.04M | 91.01%16.31M | -58.42%2.78M | 16.25%5.91M | -67.78%2.74M | 33.95%8.54M | 9.72%6.69M | 39.46%5.09M |
Total current liabilities | 52.49%2.38B | 67.01%2.59B | 73.44%2.34B | 57.77%1.85B | 39.17%1.56B | 37.75%1.55B | 14.27%1.35B | 4.80%1.17B | 14.67%1.12B | 5.43%1.13B |
Current liabilities | ||||||||||
Long term loan | --59.8M | --59.8M | --159.95M | --59.95M | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | 57.56%17.3M | 61.95%17.49M | 660.47%68.81M | 236.14%33.86M | 9.15%10.98M | -1.59%10.8M | -28.54%9.05M | -19.84%10.07M | -17.25%10.06M | -8.15%10.98M |
Deferred tax liabilities | 26.41%12.85M | 37.38%13.96M | 13.36%11.69M | 3.55%10.68M | 128.78%10.16M | 128.78%10.16M | 420.60%10.31M | 420.60%10.31M | 241.21%4.44M | 241.21%4.44M |
Long term deferred income | -5.46%2.17M | -28.42%2.12M | -62.45%1.43M | -62.50%1.62M | -53.34%2.29M | -45.15%2.97M | -45.05%3.82M | -52.43%4.31M | -16.34%4.92M | -16.00%5.41M |
Lease liabilities | 316.06%20.41M | 336.21%23.72M | 156.31%17.5M | 187.95%17.31M | -36.61%4.91M | -28.74%5.44M | -10.86%6.83M | 0.99%6.01M | 73.33%7.74M | 63.20%7.63M |
Other non current liabilities | --4.33M | --4.33M | --4.29M | --4.29M | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | 312.34%116.86M | 313.47%121.43M | 778.64%263.68M | 315.85%127.7M | 4.36%28.34M | 3.20%29.37M | 2.59%30.01M | 3.87%30.71M | 14.11%27.16M | 16.79%28.46M |
Total liabilities | 57.12%2.5B | 71.59%2.71B | 88.81%2.6B | 64.37%1.97B | 38.35%1.59B | 36.90%1.58B | 13.99%1.38B | 4.77%1.2B | 14.65%1.15B | 5.68%1.15B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%351.91M | 0.00%351.91M | 0.00%351.91M | 0.00%351.91M | 0.00%351.91M | 0.00%351.91M | 0.00%351.91M | 0.00%351.91M | 47.00%351.91M | 47.00%351.91M |
Capital reserve funds | 3.80%434.77M | 3.80%434.77M | 0.00%418.87M | 0.00%418.87M | 0.00%418.87M | 0.00%418.87M | -0.16%418.87M | -4.21%418.87M | -23.81%418.87M | -23.81%418.87M |
Surplus reserve funds | 3.02%83.91M | 3.02%83.91M | 4.27%81.45M | 4.27%81.45M | 4.27%81.45M | 4.27%81.45M | 9.49%78.12M | 9.49%78.12M | 9.49%78.12M | 9.49%78.12M |
Retained profit | 11.88%445.85M | 21.05%458.15M | 40.01%443.9M | 14.44%410.36M | 22.87%398.51M | 21.88%378.49M | 18.22%317.04M | 48.50%358.58M | 49.00%324.33M | 50.02%310.54M |
Less:Treasury stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Other composite income | -5.39%54.48M | 5.59%60.8M | 13.36%66.25M | 3.55%60.52M | 128.78%57.58M | 128.78%57.58M | 420.60%58.45M | 420.60%58.45M | 241.21%25.17M | 241.21%25.17M |
Shareholders equity without minority interests | 4.78%1.37B | 7.86%1.39B | 11.27%1.36B | 4.52%1.32B | 9.17%1.31B | 8.75%1.29B | 9.11%1.22B | 13.72%1.27B | 10.39%1.2B | 10.21%1.18B |
Minority interests | 34.40%396.73M | 52.07%397.74M | 41.33%353.04M | 31.05%316.62M | 23.30%295.18M | 10.14%261.55M | 9.68%249.8M | 17.31%241.6M | 25.09%239.41M | 26.72%237.47M |
Total shareholder equity | 10.24%1.77B | 15.32%1.79B | 16.36%1.72B | 8.77%1.64B | 11.52%1.6B | 8.99%1.55B | 9.20%1.47B | 14.28%1.51B | 12.60%1.44B | 12.66%1.42B |
Total liabilityies and equity | 33.57%4.26B | 43.72%4.5B | 51.35%4.31B | 33.42%3.61B | 23.44%3.19B | 21.49%3.13B | 11.46%2.85B | 9.86%2.71B | 13.50%2.59B | 9.42%2.58B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data