CN Stock MarketDetailed Quotes

002225 Puyang Refractories Group

Watchlist
  • 4.62
  • -0.15-3.14%
Not Open May 16 15:00 CST
4.67BMarket Cap17.37P/E (TTM)

Puyang Refractories Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
6.59%1.3B
10.88%5.47B
8.68%4.05B
3.66%2.63B
6.99%1.22B
12.75%4.94B
12.31%3.73B
15.75%2.54B
9.92%1.14B
4.88%4.38B
Operating revenue
6.59%1.3B
10.88%5.47B
8.68%4.05B
3.66%2.63B
6.99%1.22B
12.75%4.94B
12.31%3.73B
15.75%2.54B
9.92%1.14B
4.88%4.38B
Other operating revenue
----
-34.97%64.15M
----
-3.71%26.64M
----
63.38%98.65M
----
-24.01%27.67M
----
-41.13%60.38M
Total operating cost
5.35%1.23B
11.75%5.21B
9.14%3.78B
4.42%2.43B
10.11%1.17B
8.00%4.66B
9.70%3.46B
13.26%2.33B
13.07%1.06B
12.89%4.31B
Operating cost
7.12%1.04B
11.07%4.38B
8.16%3.23B
4.35%2.1B
11.52%973.39M
10.91%3.95B
12.80%2.99B
17.10%2.01B
10.51%872.82M
15.40%3.56B
Operating tax surcharges
-11.01%7.02M
29.52%38.43M
20.67%27.26M
6.80%17.47M
-1.78%7.89M
-2.07%29.67M
-3.78%22.59M
-0.63%16.35M
-3.02%8.03M
-9.75%30.3M
Operating expense
-6.76%54.11M
8.69%256.65M
5.38%183.19M
-2.43%115.73M
6.57%58.03M
16.40%236.13M
22.19%173.84M
24.81%118.61M
34.25%54.46M
-1.46%202.87M
Administration expense
6.01%69.53M
7.85%292.86M
4.83%208.33M
8.72%132.72M
8.71%65.59M
-1.74%271.55M
-2.57%198.73M
-12.78%122.07M
-11.49%60.33M
12.34%276.37M
Financial expense
-60.99%11.67M
258.69%36.55M
116.24%9.73M
52.73%-12.56M
22.40%29.92M
-139.78%-23.03M
-286.46%-59.92M
-226.45%-26.57M
633.35%24.44M
-25.21%57.89M
-Interest expense (Financial expense)
8.19%15.69M
-0.57%62.32M
-1.18%47.03M
-0.11%30.62M
10.51%14.51M
37.32%62.68M
39.50%47.59M
51.29%30.66M
56.73%13.13M
14.93%45.65M
-Interest Income (Financial expense)
-26.21%-2.3M
-25.64%-9.61M
-214.60%-13.85M
-144.66%-8.1M
-27.22%-1.82M
5.27%-7.65M
36.63%-4.4M
42.37%-3.31M
65.67%-1.43M
-46.60%-8.08M
Research and development
34.66%48.33M
0.23%199.58M
-14.36%122.26M
-8.89%77.68M
-16.73%35.89M
5.26%199.12M
31.32%142.76M
32.24%85.26M
43.19%43.1M
7.66%189.17M
Credit Impairment Loss
25.38%-4.58M
15.73%-47.05M
2.64%-58M
-22.57%-53.5M
-101.03%-6.14M
-1,944.13%-55.83M
-4,800.51%-59.58M
-270.20%-43.65M
64.10%-3.06M
108.75%3.03M
Asset Impairment Loss
61.66%-617.58K
40.66%-511.41K
-193.32%-682.05K
81.49%-257.61K
-12.93%-1.61M
-1,227.88%-861.78K
250.13%730.87K
-184.04%-1.39M
3.06%-1.43M
-94.73%76.41K
Other net revenue
489.89%7.66M
104.12%1.33M
-25.18%-43.31M
-62.71%-41.58M
-119.88%-1.96M
-215.89%-32.23M
-253.08%-34.6M
-7,612.88%-25.55M
387.52%9.88M
1,877.01%27.81M
Fair value change income
--694.03K
--9.98K
----
----
----
----
----
----
----
124.32%108.68K
Invest income
50.07%2.86M
-18.48%8.52M
-95.47%455.62K
-89.81%988.74K
-75.39%1.91M
845.63%10.45M
395.43%10.05M
422.31%9.7M
1,739.81%7.76M
2,696.36%1.11M
-Including: Investment income associates
-119.81%-60.24K
-167.24%-701.2K
-57.16%325.44K
41.33%625.75K
126.09%304.03K
134.16%1.04M
66.60%759.62K
77.05%442.76K
456.68%134.47K
-3,800.85%-3.05M
Asset deal income
----
106.55%252.98K
-20.22%117.09K
245.26%127.07K
353.23%102.12K
-880.29%-3.86M
144.02%146.77K
111.02%36.8K
-288.08%-40.33K
-203.59%-393.9K
Other revenue
145.98%9.3M
124.36%40.1M
5.34%14.8M
13.48%11.07M
-43.07%3.78M
-25.17%17.87M
-29.84%14.05M
-5.48%9.75M
10.73%6.64M
-24.61%23.88M
Operating profit
59.82%72.84M
9.45%267.76M
-0.79%227.48M
-14.01%159.21M
-46.60%45.58M
166.87%244.64M
24.62%229.28M
34.63%185.14M
-7.42%85.35M
-73.91%91.67M
Add:Non operating Income
-0.07%2.03M
15.19%5.38M
-25.45%3.83M
52.62%3.02M
149.67%2.03M
-8.77%4.67M
39.55%5.14M
-22.77%1.98M
-44.10%814.11K
-18.13%5.12M
Less:Non operating expense
-80.90%149.92K
-34.31%6.08M
-29.28%3.4M
-44.43%2.38M
-3.26%784.86K
1.03%9.26M
-21.84%4.8M
3.61%4.28M
377.54%811.33K
15.71%9.16M
Total profit
59.58%74.72M
11.25%267.06M
-0.74%227.91M
-12.57%159.85M
-45.14%46.82M
173.95%240.05M
26.49%229.62M
34.49%182.84M
-8.69%85.35M
-74.94%87.63M
Less:Income tax cost
89.35%11.18M
-43.99%14.23M
-37.67%20.67M
-36.09%16.86M
-55.81%5.9M
165.55%25.4M
21.72%33.15M
65.14%26.38M
-8.08%13.36M
-76.27%9.57M
Net profit
55.29%63.55M
17.79%252.83M
5.49%207.25M
-8.61%142.99M
-43.16%40.92M
174.98%214.65M
27.33%196.46M
30.41%156.46M
-8.80%71.99M
-74.76%78.06M
Net profit from continuing operation
55.29%63.55M
17.79%252.83M
5.49%207.25M
-8.61%142.99M
-43.16%40.92M
174.98%214.65M
27.33%196.46M
30.41%156.46M
-8.80%71.99M
-74.76%78.06M
Net income from discontinuing operating
----
----
----
----
----
--0
----
----
----
----
Less:Minority Profit
42.55%-1.71M
134.27%5.13M
97.90%-402.08K
84.36%-2.01M
-7.55%-2.97M
-163.18%-14.98M
-1,341.41%-19.16M
-2,433.46%-12.84M
-1,008.89%-2.77M
-161.86%-5.69M
Net profit of parent company owners
48.66%65.26M
7.87%247.7M
-3.70%207.65M
-14.36%145M
-41.28%43.9M
174.18%229.63M
38.56%215.62M
41.76%169.3M
-4.93%74.76M
-72.10%83.75M
Earning per share
Basic earning per share
50.00%0.06
8.70%0.25
0.00%0.21
-17.65%0.14
-42.86%0.04
187.50%0.23
40.00%0.21
41.67%0.17
-12.50%0.07
-72.41%0.08
Diluted earning per share
50.00%0.06
9.09%0.24
0.00%0.21
-17.65%0.14
-42.86%0.04
175.00%0.22
40.00%0.21
41.67%0.17
-12.50%0.07
-72.41%0.08
Other composite income
-158.64%-1.43M
2,299.16%11.33M
-176.69%-4.26M
-125.56%-2.01M
290.19%2.44M
128.50%472.26K
487.51%5.55M
629.47%7.86M
31.62%-1.28M
-313.07%-1.66M
Other composite income of parent company owners
-152.95%-1.38M
1,591.90%10.78M
-176.69%-4.26M
-125.56%-2.01M
303.05%2.61M
139.27%637.42K
487.51%5.55M
629.47%7.86M
31.62%-1.28M
-304.36%-1.62M
Other composite income of minority owners
68.78%-51.57K
430.30%545.56K
----
----
---165.17K
-386.31%-165.17K
----
----
----
-14,447.59%-33.96K
Total composite income
43.23%62.11M
22.79%264.16M
0.48%202.99M
-14.20%140.98M
-38.67%43.37M
181.56%215.12M
32.16%202.02M
38.67%164.32M
-8.24%70.71M
-75.27%76.4M
Total composite income of parent company owners
37.35%63.87M
12.25%258.48M
-8.04%203.39M
-19.29%142.99M
-36.70%46.51M
180.37%230.27M
43.45%221.18M
50.21%177.16M
-4.27%73.47M
-72.60%82.13M
Total composite income of minority owners
43.93%-1.76M
137.50%5.68M
97.90%-402.08K
84.36%-2.01M
-13.52%-3.14M
-164.50%-15.14M
-1,341.41%-19.16M
-2,433.46%-12.84M
-1,008.89%-2.77M
-162.23%-5.73M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
--
--
--
Zhongqin Wanxin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 6.59%1.3B10.88%5.47B8.68%4.05B3.66%2.63B6.99%1.22B12.75%4.94B12.31%3.73B15.75%2.54B9.92%1.14B4.88%4.38B
Operating revenue 6.59%1.3B10.88%5.47B8.68%4.05B3.66%2.63B6.99%1.22B12.75%4.94B12.31%3.73B15.75%2.54B9.92%1.14B4.88%4.38B
Other operating revenue -----34.97%64.15M-----3.71%26.64M----63.38%98.65M-----24.01%27.67M-----41.13%60.38M
Total operating cost 5.35%1.23B11.75%5.21B9.14%3.78B4.42%2.43B10.11%1.17B8.00%4.66B9.70%3.46B13.26%2.33B13.07%1.06B12.89%4.31B
Operating cost 7.12%1.04B11.07%4.38B8.16%3.23B4.35%2.1B11.52%973.39M10.91%3.95B12.80%2.99B17.10%2.01B10.51%872.82M15.40%3.56B
Operating tax surcharges -11.01%7.02M29.52%38.43M20.67%27.26M6.80%17.47M-1.78%7.89M-2.07%29.67M-3.78%22.59M-0.63%16.35M-3.02%8.03M-9.75%30.3M
Operating expense -6.76%54.11M8.69%256.65M5.38%183.19M-2.43%115.73M6.57%58.03M16.40%236.13M22.19%173.84M24.81%118.61M34.25%54.46M-1.46%202.87M
Administration expense 6.01%69.53M7.85%292.86M4.83%208.33M8.72%132.72M8.71%65.59M-1.74%271.55M-2.57%198.73M-12.78%122.07M-11.49%60.33M12.34%276.37M
Financial expense -60.99%11.67M258.69%36.55M116.24%9.73M52.73%-12.56M22.40%29.92M-139.78%-23.03M-286.46%-59.92M-226.45%-26.57M633.35%24.44M-25.21%57.89M
-Interest expense (Financial expense) 8.19%15.69M-0.57%62.32M-1.18%47.03M-0.11%30.62M10.51%14.51M37.32%62.68M39.50%47.59M51.29%30.66M56.73%13.13M14.93%45.65M
-Interest Income (Financial expense) -26.21%-2.3M-25.64%-9.61M-214.60%-13.85M-144.66%-8.1M-27.22%-1.82M5.27%-7.65M36.63%-4.4M42.37%-3.31M65.67%-1.43M-46.60%-8.08M
Research and development 34.66%48.33M0.23%199.58M-14.36%122.26M-8.89%77.68M-16.73%35.89M5.26%199.12M31.32%142.76M32.24%85.26M43.19%43.1M7.66%189.17M
Credit Impairment Loss 25.38%-4.58M15.73%-47.05M2.64%-58M-22.57%-53.5M-101.03%-6.14M-1,944.13%-55.83M-4,800.51%-59.58M-270.20%-43.65M64.10%-3.06M108.75%3.03M
Asset Impairment Loss 61.66%-617.58K40.66%-511.41K-193.32%-682.05K81.49%-257.61K-12.93%-1.61M-1,227.88%-861.78K250.13%730.87K-184.04%-1.39M3.06%-1.43M-94.73%76.41K
Other net revenue 489.89%7.66M104.12%1.33M-25.18%-43.31M-62.71%-41.58M-119.88%-1.96M-215.89%-32.23M-253.08%-34.6M-7,612.88%-25.55M387.52%9.88M1,877.01%27.81M
Fair value change income --694.03K--9.98K----------------------------124.32%108.68K
Invest income 50.07%2.86M-18.48%8.52M-95.47%455.62K-89.81%988.74K-75.39%1.91M845.63%10.45M395.43%10.05M422.31%9.7M1,739.81%7.76M2,696.36%1.11M
-Including: Investment income associates -119.81%-60.24K-167.24%-701.2K-57.16%325.44K41.33%625.75K126.09%304.03K134.16%1.04M66.60%759.62K77.05%442.76K456.68%134.47K-3,800.85%-3.05M
Asset deal income ----106.55%252.98K-20.22%117.09K245.26%127.07K353.23%102.12K-880.29%-3.86M144.02%146.77K111.02%36.8K-288.08%-40.33K-203.59%-393.9K
Other revenue 145.98%9.3M124.36%40.1M5.34%14.8M13.48%11.07M-43.07%3.78M-25.17%17.87M-29.84%14.05M-5.48%9.75M10.73%6.64M-24.61%23.88M
Operating profit 59.82%72.84M9.45%267.76M-0.79%227.48M-14.01%159.21M-46.60%45.58M166.87%244.64M24.62%229.28M34.63%185.14M-7.42%85.35M-73.91%91.67M
Add:Non operating Income -0.07%2.03M15.19%5.38M-25.45%3.83M52.62%3.02M149.67%2.03M-8.77%4.67M39.55%5.14M-22.77%1.98M-44.10%814.11K-18.13%5.12M
Less:Non operating expense -80.90%149.92K-34.31%6.08M-29.28%3.4M-44.43%2.38M-3.26%784.86K1.03%9.26M-21.84%4.8M3.61%4.28M377.54%811.33K15.71%9.16M
Total profit 59.58%74.72M11.25%267.06M-0.74%227.91M-12.57%159.85M-45.14%46.82M173.95%240.05M26.49%229.62M34.49%182.84M-8.69%85.35M-74.94%87.63M
Less:Income tax cost 89.35%11.18M-43.99%14.23M-37.67%20.67M-36.09%16.86M-55.81%5.9M165.55%25.4M21.72%33.15M65.14%26.38M-8.08%13.36M-76.27%9.57M
Net profit 55.29%63.55M17.79%252.83M5.49%207.25M-8.61%142.99M-43.16%40.92M174.98%214.65M27.33%196.46M30.41%156.46M-8.80%71.99M-74.76%78.06M
Net profit from continuing operation 55.29%63.55M17.79%252.83M5.49%207.25M-8.61%142.99M-43.16%40.92M174.98%214.65M27.33%196.46M30.41%156.46M-8.80%71.99M-74.76%78.06M
Net income from discontinuing operating ----------------------0----------------
Less:Minority Profit 42.55%-1.71M134.27%5.13M97.90%-402.08K84.36%-2.01M-7.55%-2.97M-163.18%-14.98M-1,341.41%-19.16M-2,433.46%-12.84M-1,008.89%-2.77M-161.86%-5.69M
Net profit of parent company owners 48.66%65.26M7.87%247.7M-3.70%207.65M-14.36%145M-41.28%43.9M174.18%229.63M38.56%215.62M41.76%169.3M-4.93%74.76M-72.10%83.75M
Earning per share
Basic earning per share 50.00%0.068.70%0.250.00%0.21-17.65%0.14-42.86%0.04187.50%0.2340.00%0.2141.67%0.17-12.50%0.07-72.41%0.08
Diluted earning per share 50.00%0.069.09%0.240.00%0.21-17.65%0.14-42.86%0.04175.00%0.2240.00%0.2141.67%0.17-12.50%0.07-72.41%0.08
Other composite income -158.64%-1.43M2,299.16%11.33M-176.69%-4.26M-125.56%-2.01M290.19%2.44M128.50%472.26K487.51%5.55M629.47%7.86M31.62%-1.28M-313.07%-1.66M
Other composite income of parent company owners -152.95%-1.38M1,591.90%10.78M-176.69%-4.26M-125.56%-2.01M303.05%2.61M139.27%637.42K487.51%5.55M629.47%7.86M31.62%-1.28M-304.36%-1.62M
Other composite income of minority owners 68.78%-51.57K430.30%545.56K-----------165.17K-386.31%-165.17K-------------14,447.59%-33.96K
Total composite income 43.23%62.11M22.79%264.16M0.48%202.99M-14.20%140.98M-38.67%43.37M181.56%215.12M32.16%202.02M38.67%164.32M-8.24%70.71M-75.27%76.4M
Total composite income of parent company owners 37.35%63.87M12.25%258.48M-8.04%203.39M-19.29%142.99M-36.70%46.51M180.37%230.27M43.45%221.18M50.21%177.16M-4.27%73.47M-72.60%82.13M
Total composite income of minority owners 43.93%-1.76M137.50%5.68M97.90%-402.08K84.36%-2.01M-13.52%-3.14M-164.50%-15.14M-1,341.41%-19.16M-2,433.46%-12.84M-1,008.89%-2.77M-162.23%-5.73M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)------Zhongqin Wanxin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg