CN Stock MarketDetailed Quotes

Shandong Humon Smelting (002237)

Watchlist
  • 17.32
  • +0.19+1.11%
Not Open Apr 24 15:00 CST
24.77BMarket Cap37.49P/E (TTM)

Shandong Humon Smelting (002237) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
73.37%32.87B
48.28%112.39B
31.44%76.44B
5.08%43.05B
-8.88%18.96B
15.59%75.8B
14.73%58.16B
27.13%40.97B
24.98%20.81B
31.03%65.58B
Operating revenue
73.37%32.87B
48.28%112.39B
31.44%76.44B
5.08%43.05B
-8.88%18.96B
15.59%75.8B
14.73%58.16B
27.13%40.97B
24.98%20.81B
31.03%65.58B
Other operating revenue
----
1,226.59%1.27B
----
-43.23%24.5M
----
-67.69%95.53M
----
-30.36%43.16M
----
386.04%295.64M
Total operating cost
72.31%32.23B
48.46%111.59B
31.97%75.9B
5.69%42.65B
-8.84%18.71B
15.76%75.16B
14.63%57.51B
26.59%40.36B
24.43%20.52B
31.87%64.93B
Operating cost
73.64%31.87B
48.92%110.11B
32.23%74.85B
5.45%41.94B
-9.34%18.35B
15.90%73.94B
14.82%56.6B
27.05%39.77B
24.88%20.24B
32.44%63.79B
Operating tax surcharges
68.72%105.97M
59.21%273.86M
40.37%195.55M
21.23%134.64M
55.00%62.81M
8.56%172.02M
2.35%139.32M
9.93%111.07M
-2.45%40.52M
47.85%158.45M
Operating expense
-19.38%9.83M
21.15%41.67M
17.83%30.84M
18.20%21.51M
49.43%12.19M
-2.06%34.4M
-27.37%26.17M
-10.41%18.2M
31.18%8.16M
13.00%35.12M
Administration expense
-8.97%127.23M
3.68%585.2M
4.03%386.94M
10.66%256.91M
21.05%139.77M
6.57%564.41M
-1.89%371.95M
-10.85%232.16M
-3.80%115.46M
12.86%529.6M
Financial expense
10.97%89.96M
38.43%347.34M
42.02%259.31M
60.71%171.32M
42.82%81.07M
6.24%250.91M
15.17%182.59M
17.36%106.6M
-19.44%56.76M
-26.10%236.17M
-Interest expense (Financial expense)
-2.58%91M
31.22%415.31M
41.65%315.41M
42.98%205.54M
36.76%93.41M
4.37%316.51M
-2.69%222.67M
-8.52%143.75M
-11.80%68.3M
-21.36%303.26M
-Interest Income (Financial expense)
-29.99%-12.1M
0.49%-43.95M
15.30%-29.18M
21.43%-18.65M
12.90%-9.31M
16.64%-44.17M
19.01%-34.45M
3.22%-23.73M
5.04%-10.69M
8.60%-52.98M
Research and development
-48.38%29.07M
11.73%227.02M
-5.73%177.55M
11.31%129.03M
2.27%56.32M
14.84%203.18M
14.99%188.35M
12.89%115.92M
28.97%55.07M
23.40%176.92M
Credit Impairment Loss
2,744.63%12.74M
-219.99%-49.23M
-503.16%-7.74M
-818.32%-12.96M
-313.87%-481.69K
-293.63%-15.38M
-151.25%-1.28M
-175.19%-1.41M
-104.27%-116.39K
67.88%-3.91M
Asset Impairment Loss
-3,682.92%-482.02M
67.81%-48.76M
73.20%-20.72M
104.21%2.53M
175.65%13.45M
-56.19%-151.47M
-13.01%-77.31M
-4.57%-60.19M
-222.99%-17.78M
6.10%-96.98M
Other net revenue
-398.18%-385.02M
411.98%62.57M
209.01%153.49M
99.64%-1.03M
40.67%-77.29M
75.37%-20.06M
-122.76%-140.81M
-1,042.69%-283.07M
-717.26%-130.26M
55.86%-81.42M
Fair value change income
376.17%206.92M
-333.33%-133.9M
-193.36%-147.97M
-356.38%-111.73M
-34.22%-74.92M
115.11%57.39M
-173.59%-50.44M
-32.21%43.58M
-213.33%-55.82M
150.28%26.68M
Invest income
-223.10%-162.61M
1,059.83%145.44M
372.34%233.04M
124.34%72.21M
34.32%-50.33M
86.18%-15.15M
-2.53%-85.57M
-510.81%-296.65M
-15.73%-76.62M
-232.17%-109.65M
-Including: Investment income associates
40.34%46.05M
107.00%202.48M
75.16%133.73M
93.43%91.27M
993.45%32.81M
67.98%97.82M
87.96%76.35M
90.11%47.18M
217.76%3M
124.71%58.23M
Asset deal income
-66.03%24.38K
737.00%2.14M
-68.30%77.93K
-70.80%71.79K
-49.86%71.78K
-96.90%255.38K
-97.17%245.88K
-97.17%245.88K
--143.14K
551,901.97%8.23M
Other revenue
14.33%39.93M
40.80%146.87M
31.63%96.8M
55.77%48.85M
75.09%34.93M
10.71%104.31M
724.68%73.54M
382.00%31.36M
425.44%19.95M
452.36%94.22M
Operating profit
43.28%253.19M
41.04%870.3M
37.59%700.38M
19.68%394.92M
12.06%176.7M
8.98%617.04M
10.33%509.03M
2.57%329.98M
11.45%157.68M
-9.32%566.21M
Add:Non operating Income
-81.95%180.06K
108.32%4.99M
11.20%3.26M
-1.32%1.23M
102.10%997.81K
-42.10%2.39M
4.35%2.93M
-52.13%1.24M
-80.82%493.72K
59.24%4.13M
Less:Non operating expense
-45.84%454.52K
266.54%84.02M
47.95%8.26M
-18.18%4.11M
-71.71%839.25K
64.52%22.92M
-40.53%5.59M
1.06%5.03M
17.59%2.97M
-81.73%13.93M
Total profit
43.00%252.91M
32.65%791.27M
37.32%695.37M
20.18%392.03M
13.95%176.86M
7.21%596.51M
11.34%506.38M
2.15%326.2M
9.66%155.21M
1.04%556.41M
Less:Income tax cost
245.53%73.2M
165.64%168.64M
156.12%142.79M
133.42%89.67M
15.93%21.19M
-7.94%63.48M
-10.14%55.75M
-0.50%38.42M
-23.84%18.27M
-18.99%68.96M
Net profit
15.44%179.71M
16.81%622.63M
22.63%552.58M
5.07%302.36M
13.69%155.68M
9.35%533.03M
14.74%450.63M
2.51%287.78M
16.49%136.94M
4.70%487.44M
Net profit from continuing operation
15.44%179.71M
16.81%622.63M
22.63%552.58M
5.07%302.36M
13.69%155.68M
9.35%533.03M
14.74%450.63M
2.51%287.78M
16.49%136.94M
4.70%487.44M
Less:Minority Profit
23.97%-2.7M
20.22%-15.02M
35.31%-8.99M
38.05%-6.6M
21.58%-3.55M
33.43%-18.83M
20.66%-13.9M
3.77%-10.65M
19.95%-4.53M
15.67%-28.29M
Net profit of parent company owners
14.56%182.41M
15.55%637.65M
20.89%561.57M
3.53%308.96M
12.56%159.23M
7.00%551.86M
13.23%464.53M
2.28%298.43M
14.82%141.46M
3.33%515.73M
Earning per share
Basic earning per share
-7.14%0.13
12.50%0.54
22.50%0.49
3.85%0.27
16.67%0.14
6.67%0.48
11.11%0.4
4.00%0.26
9.09%0.12
4.65%0.45
Diluted earning per share
8.33%0.13
19.05%0.5
29.41%0.44
13.64%0.25
20.00%0.12
2.44%0.42
0.00%0.34
-12.00%0.22
-9.09%0.1
-4.65%0.41
Other composite income
-235.91%-7.88M
-614.03%-22.11M
-741.78%-14.63M
-676.31%-10.22M
73.85%5.8M
-80.90%4.3M
-69.98%-1.74M
-93.50%1.77M
-83.66%3.34M
151.89%22.53M
Other composite income of parent company owners
-235.97%-7.89M
-627.14%-22.12M
-740.03%-14.63M
-676.77%-10.22M
74.01%5.8M
-81.40%4.2M
-72.49%-1.74M
-93.51%1.77M
-83.67%3.33M
151.59%22.55M
Other composite income of minority owners
2,405.41%4.06K
-96.18%4.06K
-34.57%2.57K
-50.43%639.73
-105.83%-176.21
521.38%106.17K
131.17%3.92K
109.78%1.29K
-66.16%3.02K
-22.60%-25.2K
Total composite income
6.41%171.83M
11.76%600.52M
19.84%537.95M
0.90%292.15M
15.12%161.48M
5.36%537.33M
14.59%448.89M
-5.99%289.55M
1.68%140.27M
7.47%509.97M
Total composite income of parent company owners
5.75%174.52M
10.70%615.54M
18.18%546.94M
-0.48%298.74M
13.97%165.03M
3.30%556.05M
13.08%462.79M
-5.92%300.2M
0.83%144.8M
5.95%538.28M
Total composite income of minority owners
24.09%-2.7M
19.79%-15.02M
35.31%-8.99M
38.04%-6.59M
21.52%-3.55M
33.87%-18.72M
20.74%-13.9M
3.90%-10.64M
19.87%-4.53M
15.64%-28.31M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young Huaming Accounting Firm (Special General Partnership)
--
--
--
He Xin Certified Public Accountants (Special General Partnership)
--
--
--
He Xin Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 73.37%32.87B48.28%112.39B31.44%76.44B5.08%43.05B-8.88%18.96B15.59%75.8B14.73%58.16B27.13%40.97B24.98%20.81B31.03%65.58B
Operating revenue 73.37%32.87B48.28%112.39B31.44%76.44B5.08%43.05B-8.88%18.96B15.59%75.8B14.73%58.16B27.13%40.97B24.98%20.81B31.03%65.58B
Other operating revenue ----1,226.59%1.27B-----43.23%24.5M-----67.69%95.53M-----30.36%43.16M----386.04%295.64M
Total operating cost 72.31%32.23B48.46%111.59B31.97%75.9B5.69%42.65B-8.84%18.71B15.76%75.16B14.63%57.51B26.59%40.36B24.43%20.52B31.87%64.93B
Operating cost 73.64%31.87B48.92%110.11B32.23%74.85B5.45%41.94B-9.34%18.35B15.90%73.94B14.82%56.6B27.05%39.77B24.88%20.24B32.44%63.79B
Operating tax surcharges 68.72%105.97M59.21%273.86M40.37%195.55M21.23%134.64M55.00%62.81M8.56%172.02M2.35%139.32M9.93%111.07M-2.45%40.52M47.85%158.45M
Operating expense -19.38%9.83M21.15%41.67M17.83%30.84M18.20%21.51M49.43%12.19M-2.06%34.4M-27.37%26.17M-10.41%18.2M31.18%8.16M13.00%35.12M
Administration expense -8.97%127.23M3.68%585.2M4.03%386.94M10.66%256.91M21.05%139.77M6.57%564.41M-1.89%371.95M-10.85%232.16M-3.80%115.46M12.86%529.6M
Financial expense 10.97%89.96M38.43%347.34M42.02%259.31M60.71%171.32M42.82%81.07M6.24%250.91M15.17%182.59M17.36%106.6M-19.44%56.76M-26.10%236.17M
-Interest expense (Financial expense) -2.58%91M31.22%415.31M41.65%315.41M42.98%205.54M36.76%93.41M4.37%316.51M-2.69%222.67M-8.52%143.75M-11.80%68.3M-21.36%303.26M
-Interest Income (Financial expense) -29.99%-12.1M0.49%-43.95M15.30%-29.18M21.43%-18.65M12.90%-9.31M16.64%-44.17M19.01%-34.45M3.22%-23.73M5.04%-10.69M8.60%-52.98M
Research and development -48.38%29.07M11.73%227.02M-5.73%177.55M11.31%129.03M2.27%56.32M14.84%203.18M14.99%188.35M12.89%115.92M28.97%55.07M23.40%176.92M
Credit Impairment Loss 2,744.63%12.74M-219.99%-49.23M-503.16%-7.74M-818.32%-12.96M-313.87%-481.69K-293.63%-15.38M-151.25%-1.28M-175.19%-1.41M-104.27%-116.39K67.88%-3.91M
Asset Impairment Loss -3,682.92%-482.02M67.81%-48.76M73.20%-20.72M104.21%2.53M175.65%13.45M-56.19%-151.47M-13.01%-77.31M-4.57%-60.19M-222.99%-17.78M6.10%-96.98M
Other net revenue -398.18%-385.02M411.98%62.57M209.01%153.49M99.64%-1.03M40.67%-77.29M75.37%-20.06M-122.76%-140.81M-1,042.69%-283.07M-717.26%-130.26M55.86%-81.42M
Fair value change income 376.17%206.92M-333.33%-133.9M-193.36%-147.97M-356.38%-111.73M-34.22%-74.92M115.11%57.39M-173.59%-50.44M-32.21%43.58M-213.33%-55.82M150.28%26.68M
Invest income -223.10%-162.61M1,059.83%145.44M372.34%233.04M124.34%72.21M34.32%-50.33M86.18%-15.15M-2.53%-85.57M-510.81%-296.65M-15.73%-76.62M-232.17%-109.65M
-Including: Investment income associates 40.34%46.05M107.00%202.48M75.16%133.73M93.43%91.27M993.45%32.81M67.98%97.82M87.96%76.35M90.11%47.18M217.76%3M124.71%58.23M
Asset deal income -66.03%24.38K737.00%2.14M-68.30%77.93K-70.80%71.79K-49.86%71.78K-96.90%255.38K-97.17%245.88K-97.17%245.88K--143.14K551,901.97%8.23M
Other revenue 14.33%39.93M40.80%146.87M31.63%96.8M55.77%48.85M75.09%34.93M10.71%104.31M724.68%73.54M382.00%31.36M425.44%19.95M452.36%94.22M
Operating profit 43.28%253.19M41.04%870.3M37.59%700.38M19.68%394.92M12.06%176.7M8.98%617.04M10.33%509.03M2.57%329.98M11.45%157.68M-9.32%566.21M
Add:Non operating Income -81.95%180.06K108.32%4.99M11.20%3.26M-1.32%1.23M102.10%997.81K-42.10%2.39M4.35%2.93M-52.13%1.24M-80.82%493.72K59.24%4.13M
Less:Non operating expense -45.84%454.52K266.54%84.02M47.95%8.26M-18.18%4.11M-71.71%839.25K64.52%22.92M-40.53%5.59M1.06%5.03M17.59%2.97M-81.73%13.93M
Total profit 43.00%252.91M32.65%791.27M37.32%695.37M20.18%392.03M13.95%176.86M7.21%596.51M11.34%506.38M2.15%326.2M9.66%155.21M1.04%556.41M
Less:Income tax cost 245.53%73.2M165.64%168.64M156.12%142.79M133.42%89.67M15.93%21.19M-7.94%63.48M-10.14%55.75M-0.50%38.42M-23.84%18.27M-18.99%68.96M
Net profit 15.44%179.71M16.81%622.63M22.63%552.58M5.07%302.36M13.69%155.68M9.35%533.03M14.74%450.63M2.51%287.78M16.49%136.94M4.70%487.44M
Net profit from continuing operation 15.44%179.71M16.81%622.63M22.63%552.58M5.07%302.36M13.69%155.68M9.35%533.03M14.74%450.63M2.51%287.78M16.49%136.94M4.70%487.44M
Less:Minority Profit 23.97%-2.7M20.22%-15.02M35.31%-8.99M38.05%-6.6M21.58%-3.55M33.43%-18.83M20.66%-13.9M3.77%-10.65M19.95%-4.53M15.67%-28.29M
Net profit of parent company owners 14.56%182.41M15.55%637.65M20.89%561.57M3.53%308.96M12.56%159.23M7.00%551.86M13.23%464.53M2.28%298.43M14.82%141.46M3.33%515.73M
Earning per share
Basic earning per share -7.14%0.1312.50%0.5422.50%0.493.85%0.2716.67%0.146.67%0.4811.11%0.44.00%0.269.09%0.124.65%0.45
Diluted earning per share 8.33%0.1319.05%0.529.41%0.4413.64%0.2520.00%0.122.44%0.420.00%0.34-12.00%0.22-9.09%0.1-4.65%0.41
Other composite income -235.91%-7.88M-614.03%-22.11M-741.78%-14.63M-676.31%-10.22M73.85%5.8M-80.90%4.3M-69.98%-1.74M-93.50%1.77M-83.66%3.34M151.89%22.53M
Other composite income of parent company owners -235.97%-7.89M-627.14%-22.12M-740.03%-14.63M-676.77%-10.22M74.01%5.8M-81.40%4.2M-72.49%-1.74M-93.51%1.77M-83.67%3.33M151.59%22.55M
Other composite income of minority owners 2,405.41%4.06K-96.18%4.06K-34.57%2.57K-50.43%639.73-105.83%-176.21521.38%106.17K131.17%3.92K109.78%1.29K-66.16%3.02K-22.60%-25.2K
Total composite income 6.41%171.83M11.76%600.52M19.84%537.95M0.90%292.15M15.12%161.48M5.36%537.33M14.59%448.89M-5.99%289.55M1.68%140.27M7.47%509.97M
Total composite income of parent company owners 5.75%174.52M10.70%615.54M18.18%546.94M-0.48%298.74M13.97%165.03M3.30%556.05M13.08%462.79M-5.92%300.2M0.83%144.8M5.95%538.28M
Total composite income of minority owners 24.09%-2.7M19.79%-15.02M35.31%-8.99M38.04%-6.59M21.52%-3.55M33.87%-18.72M20.74%-13.9M3.90%-10.64M19.87%-4.53M15.64%-28.31M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young Huaming Accounting Firm (Special General Partnership)------He Xin Certified Public Accountants (Special General Partnership)------He Xin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More