(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.46%3.43B | -5.79%2.94B | 53.28%2.56B | 23.88%1.97B | 42.24%3.63B | 43.18%3.12B | 12.75%1.67B | 89.05%1.59B | 68.53%2.55B | 91.04%2.18B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --3.61M | --3.58M | ---- |
Notes receivable and accounts receivable | 8.36%4.89B | -4.21%5.17B | -8.04%5.01B | -6.35%4.62B | -0.08%4.52B | 24.19%5.4B | 37.00%5.45B | 46.43%4.93B | 41.24%4.52B | 18.33%4.35B |
-Notes receivable | 17.19%856.85M | -41.23%630.99M | -33.47%625.02M | -28.35%687.3M | -31.38%731.15M | 170.61%1.07B | 159.55%939.5M | 92.85%959.24M | 107.90%1.07B | 37.49%396.76M |
-Accounts receivable | 6.65%4.04B | 4.97%4.54B | -2.74%4.39B | -1.03%3.93B | 9.57%3.78B | 9.49%4.33B | 24.73%4.51B | 38.39%3.97B | 28.53%3.45B | 16.70%3.95B |
Other receivables (including interest and dividends) | -10.25%158.18M | -2.34%238.43M | -36.52%209.74M | 12.92%209.43M | 10.76%176.23M | 83.03%244.15M | 160.16%330.42M | 51.42%185.47M | 31.16%159.11M | -3.40%133.39M |
-Other receivable | -10.25%158.18M | ---- | -36.52%209.74M | ---- | 10.76%176.23M | ---- | 160.16%330.42M | ---- | 31.16%159.11M | ---- |
Contractual assets | 10.63%230.57M | 11.40%239.3M | 12.61%239.58M | 20.00%221.41M | 31.00%208.42M | 21.59%214.82M | 40.04%212.76M | 33.88%184.52M | 19.94%159.1M | --176.68M |
Advance payment | 45.28%246.15M | -0.48%252.85M | 22.42%245.78M | -1.44%202.45M | -35.84%169.43M | -13.66%254.07M | -9.71%200.77M | 41.34%205.41M | 111.79%264.07M | 69.14%294.28M |
Inventories | 40.24%1.2B | 1.42%968.99M | -9.74%899.86M | -0.65%1.04B | -13.83%858.02M | -10.66%955.42M | -2.64%997.02M | 30.14%1.05B | 27.00%995.78M | 36.15%1.07B |
Receivable financing | 41.80%358.94M | 51.53%191.04M | 38.14%219.12M | 116.47%205.67M | 36.36%253.13M | -55.27%126.07M | -15.69%158.63M | -70.52%95.01M | -51.88%185.63M | -26.50%281.86M |
Other current assets | -15.29%145.49M | -3.69%101.03M | 8.98%93.87M | 10.91%164.89M | 37.82%171.75M | -9.31%104.91M | -4.93%86.14M | -25.62%148.67M | -4.84%124.62M | -13.05%115.68M |
Total current assets | 6.85%10.68B | -3.04%10.1B | 4.31%9.5B | 2.99%8.65B | 11.48%10B | 20.03%10.42B | 23.52%9.11B | 39.65%8.4B | 39.03%8.97B | 33.05%8.68B |
Non Current assets | ||||||||||
Other non-current financial assets | 45.41%26.56M | 6.69%18.27M | 6.69%18.27M | 6.69%18.27M | 6.69%18.27M | -36.67%17.12M | -36.67%17.12M | -36.67%17.12M | -36.67%17.12M | 0.00%27.04M |
Investment real estate | ---- | ---- | ---- | ---- | ---- | -9.21%11.42M | -9.01%11.71M | -8.81%12M | -8.62%12.29M | -8.45%12.58M |
Long-term equity investment | 7.54%98.4M | 5.21%97.96M | 5.24%97.86M | 5.06%97.92M | 593.20%91.5M | 722.59%93.11M | 706.93%92.98M | 793.34%93.21M | -45.30%13.2M | -51.94%11.32M |
Fixed assets | 19.61%1.79B | ---- | 14.55%1.56B | ---- | 9.63%1.49B | ---- | 17.90%1.36B | ---- | 16.72%1.36B | ---- |
Fixed assets liquidation | 536.26%1.12M | ---- | --455.67K | ---- | --175.45K | ---- | ---- | ---- | ---- | ---- |
Constru in process | 9.18%345.66M | ---- | -25.85%279.39M | ---- | 29.10%316.6M | ---- | 139.08%376.77M | ---- | 512.27%245.24M | ---- |
Construction materials | -59.25%10.68M | ---- | -44.41%17.72M | ---- | -30.11%26.22M | ---- | -22.92%31.87M | ---- | -6.14%37.51M | ---- |
Intangible assets | 22.96%306.67M | 22.17%309.18M | 23.06%312.9M | 22.97%316.13M | -4.31%249.4M | -3.66%253.07M | -4.50%254.26M | -4.73%257.08M | -0.50%260.62M | -0.93%262.69M |
Goodwill | -2.36%147.4M | -24.20%150.97M | -24.20%150.97M | -23.12%150.97M | -23.12%150.97M | 1.38%199.18M | 1.38%199.18M | -0.04%196.38M | 0.00%196.38M | -0.59%196.46M |
Long deferred expense | 27.37%22.73M | 11.91%21.32M | 8.81%20.59M | 40.45%20.66M | 34.72%17.85M | 50.73%19.05M | 45.48%18.92M | 14.83%14.71M | 48.54%13.25M | 33.48%12.64M |
Deferred tax assets | -7.91%86.61M | 14.97%91.14M | 23.94%92.68M | 40.78%91.73M | 40.71%94.04M | 27.07%79.27M | 28.26%74.78M | 12.49%65.16M | 20.66%66.83M | 9.40%62.39M |
Usufruct assets | -22.20%98.93M | -19.86%101.4M | -20.30%107.09M | -18.88%119.02M | -12.83%127.17M | 159.52%126.53M | 156.18%134.36M | 201.54%146.72M | 4.86%145.88M | --48.76M |
Other non current assets | 90.35%147.28M | 59.18%131.9M | 90.54%103.14M | 0.43%63.41M | -6.61%77.37M | 70.41%82.86M | 73.70%54.13M | 123.79%63.14M | 63.98%82.85M | --48.63M |
Total non current assets | 15.60%3.08B | 8.00%2.89B | 5.07%2.76B | 6.24%2.73B | 8.54%2.66B | 26.69%2.68B | 29.88%2.63B | 29.89%2.57B | 21.19%2.45B | 15.29%2.11B |
Total assets | 8.69%13.76B | -0.78%13B | 4.48%12.27B | 3.75%11.38B | 10.85%12.66B | 21.34%13.1B | 24.89%11.74B | 37.23%10.97B | 34.77%11.42B | 29.15%10.8B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 321.26%107.81M | -96.10%8.76M | -96.64%8.76M | -91.87%20.02M | -90.18%25.59M | 1,020.21%224.31M | 2,493.26%260.27M | 284.55%246.35M | 45.42%260.58M | -92.86%20.02M |
Notes payable and accounts payable | 10.62%5.45B | -8.78%4.56B | 5.87%4.05B | -5.56%3.47B | 6.13%4.93B | 13.02%4.99B | 4.68%3.82B | 72.47%3.68B | 84.19%4.64B | 74.50%4.42B |
-Notes payable | 19.95%4.52B | -6.50%3.78B | 15.55%3.26B | 0.05%2.61B | 12.85%3.77B | 20.90%4.04B | 12.04%2.82B | 131.88%2.61B | 118.01%3.34B | 100.42%3.35B |
-Accounts payable | -19.56%936.07M | -18.48%774.05M | -21.31%789.88M | -19.29%861.57M | -11.01%1.16B | -11.54%949.48M | -11.63%1B | 6.03%1.07B | 31.95%1.31B | 24.38%1.07B |
Contract liabilities | 1.47%142.73M | -28.78%107.16M | 34.60%142.64M | 16.11%112.36M | 24.41%140.66M | 59.10%150.45M | 3.41%105.97M | 5.46%96.77M | 23.01%113.07M | -56.23%94.57M |
Advance receipts | --0 | ---- | -89.74%9.17K | -74.36%22.94K | -64.25%36.7K | --341.03K | --89.44K | --89.44K | --102.65K | ---- |
Salaries payable | 15.29%131.95M | -0.57%82.22M | 8.64%81.66M | 7.29%68.25M | 11.12%114.45M | 14.96%82.69M | 27.16%75.16M | 34.12%63.61M | 33.60%103M | 27.20%71.93M |
Taxs payable | 57.92%74.45M | 3.45%47.96M | 16.34%46.61M | 20.18%37.59M | 38.62%47.15M | 102.92%46.37M | 92.65%40.07M | 39.79%31.28M | -7.14%34.01M | -38.41%22.85M |
Other payable (including interest and dividends) | 0.77%265.48M | 11.45%238.02M | 20.73%194.57M | 32.19%227.56M | 101.12%263.46M | 32.45%213.57M | -5.71%161.17M | -2.19%172.15M | 10.91%131M | 21.58%161.24M |
-Other payable | 0.77%265.48M | ---- | 20.73%194.57M | ---- | 101.12%263.46M | ---- | -5.71%161.17M | ---- | 10.91%131M | ---- |
Non current liabilities due within one year | 53.04%412.94M | 203.16%640.28M | 188.18%635.41M | 477.32%648.23M | 283.50%269.82M | -1.81%211.21M | 2.62%220.49M | -36.61%112.28M | -65.97%70.36M | 3,668.58%215.11M |
Other current liabilities | 81.63%486.91M | -39.15%274.13M | -38.69%240.03M | -40.56%221.96M | -24.39%268.07M | 39.78%450.53M | 55.42%391.54M | 28.13%373.4M | 82.62%354.54M | 254.52%322.32M |
Total current liabilities | 16.78%7.07B | -6.62%5.97B | 4.58%5.4B | 0.75%4.81B | 6.08%6.06B | 20.02%6.39B | 15.27%5.17B | 58.97%4.77B | 66.72%5.71B | 58.93%5.33B |
Current liabilities | ||||||||||
Long term loan | -60.37%412.95M | -34.46%837.05M | -33.74%851.24M | -2.07%878.33M | 121.69%1.04B | 199.44%1.28B | 228.65%1.28B | 119.94%896.88M | 56.47%469.99M | -14.46%426.54M |
Bonds payable | 50.96%609.7M | 51.04%603.17M | 49.00%613.87M | 0.19%408.31M | 0.19%403.87M | 0.19%399.34M | --412M | --407.52M | --403.09M | --398.56M |
Deferred tax liabilities | -20.23%41.58M | 143.10%50.24M | 150.21%54.87M | 148.91%54.63M | 93.69%52.12M | -17.05%20.67M | -11.56%21.93M | -28.52%21.95M | 3.54%26.91M | 65.29%24.92M |
Long term deferred income | -6.43%102.06M | -11.56%99.65M | -14.32%100.48M | -12.89%106.43M | -12.44%109.08M | 70.02%112.68M | 76.39%117.28M | 73.40%122.18M | 88.24%124.58M | 14.26%66.28M |
Lease liabilities | -23.71%70.96M | -22.01%76.27M | -19.38%81.97M | -21.48%89.72M | -15.34%93.02M | 95.91%97.8M | 89.97%101.67M | 135.08%114.27M | 2.23%109.88M | --49.92M |
Other non current liabilities | 43.15%24.92M | 42.02%26.99M | 18.69%25.08M | -12.16%19.1M | -16.57%17.41M | -24.31%19.01M | -8.43%21.13M | -4.50%21.75M | -7.63%20.86M | --25.11M |
Total non current liabilities | -26.51%1.26B | -12.11%1.69B | -11.80%1.73B | -1.77%1.56B | 48.66%1.72B | 94.36%1.93B | 250.54%1.96B | 173.04%1.58B | 121.07%1.16B | 73.39%991.32M |
Total liabilities | 7.22%8.34B | -7.89%7.66B | 0.08%7.13B | 0.12%6.37B | 13.25%7.78B | 31.69%8.32B | 41.35%7.12B | 77.44%6.36B | 73.92%6.87B | 61.04%6.32B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B | 0.00%1.04B |
Capital reserve funds | -0.35%1.55B | -0.67%1.55B | -0.04%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | 0.00%1.56B | -0.01%1.56B | -0.01%1.56B | 0.01%1.56B |
Surplus reserve funds | 5.98%382.28M | 10.01%360.73M | 10.01%360.73M | 10.01%360.73M | 10.01%360.72M | 7.95%327.91M | 7.95%327.91M | 7.95%327.91M | 7.95%327.91M | 17.14%303.77M |
Retained profit | 23.15%2.58B | 23.02%2.53B | 22.23%2.33B | 21.83%2.19B | 19.51%2.1B | 21.06%2.05B | 21.44%1.91B | 19.52%1.8B | 13.73%1.75B | 10.32%1.7B |
Less:Treasury stock | -6.69%186.46M | -6.69%186.46M | 0.00%199.83M | 0.00%199.83M | 0.00%199.83M | 0.00%199.83M | 0.00%199.83M | 66.16%199.83M | --199.83M | --199.83M |
Other composite income | 154.16%33.52M | 296.27%27.59M | 208.21%31.45M | -33.92%47.98M | -78.68%13.19M | -120.72%-14.06M | -137.28%-29.06M | -34.84%72.61M | -24.69%61.86M | 71.40%67.84M |
Specific reserves | --37.45K | -51.39%44.33K | -73.64%24.04K | -79.81%30.52K | --0 | 36.25%91.19K | 35.86%91.19K | 1.39%151.19K | ---- | --66.93K |
Shareholders equity without minority interests | 11.01%5.4B | 11.55%5.31B | 11.23%5.12B | 8.71%4.99B | 7.20%4.87B | 6.71%4.76B | 5.84%4.6B | 4.53%4.59B | 0.35%4.54B | 0.72%4.46B |
Minority interests | 20.61%22.61M | 21.97%21.56M | 23.96%20.79M | 22.53%19.8M | 17.72%18.75M | 14.32%17.68M | 14.03%16.77M | 6.49%16.16M | 359.65%15.93M | 210.23%15.46M |
Total shareholder equity | 11.04%5.42B | 11.59%5.33B | 11.27%5.14B | 8.76%5.01B | 7.23%4.88B | 6.74%4.78B | 5.87%4.62B | 4.53%4.61B | 0.62%4.55B | 0.95%4.48B |
Total liabilityies and equity | 8.69%13.76B | -0.78%13B | 4.48%12.27B | 3.75%11.38B | 10.85%12.66B | 21.34%13.1B | 24.89%11.74B | 37.23%10.97B | 34.77%11.42B | 29.15%10.8B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Tung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data