(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 130.27%357.24M | -7.80%403.43M | 21.90%223.91M | 87.27%590.09M | -64.50%155.14M | -34.36%437.57M | -74.70%183.68M | -71.22%315.1M | -64.82%436.97M | -63.58%666.63M |
Transactional financial assets | 9.85%2.21B | 27.53%1.96B | 35.29%2.05B | 22.56%2.21B | 47.36%2.01B | 30.01%1.54B | 31.99%1.51B | 56.98%1.8B | 126.66%1.36B | --1.18B |
Notes receivable and accounts receivable | 38.05%241.29M | -26.15%75.8M | -34.39%201.37M | -0.16%277.32M | -9.59%174.78M | 236.79%102.65M | 65.12%306.93M | 38.97%277.77M | 79.00%193.32M | 141.58%30.48M |
-Notes receivable | ---- | ---- | ---- | -30.95%115.71K | 47.22%211.47K | --227.43K | --522.69K | --167.58K | --143.64K | ---- |
-Accounts receivable | 38.22%241.29M | -25.99%75.8M | -34.28%201.37M | -0.14%277.21M | -9.63%174.57M | 236.05%102.42M | 64.83%306.41M | 38.88%277.61M | 78.86%193.18M | 141.58%30.48M |
Other receivables (including interest and dividends) | -36.78%25.69M | 82.87%18.34M | 41.33%67.52M | 522.52%259.56M | 20.73%40.63M | 4.30%10.03M | 38.93%47.78M | 43.68%41.69M | -2.51%33.66M | 56.74%9.61M |
-Other receivable | ---- | ---- | ---- | 522.52%259.56M | ---- | 4.30%10.03M | ---- | 43.68%41.69M | ---- | 56.74%9.61M |
Advance payment | 298.06%28.47M | 19.14%6.9M | 63.12%21.74M | 30.00%17.97M | -57.65%7.15M | -56.52%5.8M | -70.14%13.33M | -56.07%13.82M | -19.75%16.88M | 199.87%13.33M |
Inventories | 9.15%169.02M | 22.35%156.33M | 19.54%163.82M | 17.20%153.66M | 22.53%154.85M | 7.82%127.77M | 23.37%137.04M | 66.44%131.11M | 36.18%126.38M | 25.07%118.5M |
Receivable financing | -9.83%589.56M | -26.80%529.05M | 44.87%610.84M | 23.93%307.4M | 63.85%653.84M | 25.45%722.75M | -33.03%421.64M | -44.15%248.05M | -49.92%399.05M | -43.05%576.13M |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | 108.52%224.65M | 108.53%222.44M | 108.55%220.23M | --218.05M | --107.74M |
Other current assets | 43.00%35.03M | 89.15%41.45M | -60.93%23.55M | -67.99%21.12M | -89.05%24.5M | -90.47%21.92M | -61.72%60.26M | -57.22%65.98M | 1,876.57%223.71M | 1,864.15%230M |
Total current assets | 13.46%3.65B | 0.06%3.19B | 15.62%3.36B | 23.10%3.84B | 6.94%3.22B | 8.72%3.19B | -7.49%2.91B | -5.15%3.12B | 3.57%3.01B | -1.20%2.94B |
Non Current assets | ||||||||||
Other non-current financial assets | 2.03%650.42M | 0.05%626.6M | 2.89%634.42M | 0.24%644.06M | 2.27%637.46M | 4.95%626.28M | 1,441.55%616.62M | 1,506.28%642.51M | 1,458.25%623.3M | 1,391.81%596.72M |
Investment real estate | -40.61%13.15M | -40.25%13.39M | 29.06%20.68M | 31.99%21.66M | 31.82%22.15M | 30.35%22.41M | -8.91%16.02M | -8.72%16.41M | 30.01%16.8M | 30.25%17.2M |
Long-term equity investment | -88.67%60.27M | -87.55%61.01M | -34.34%305.95M | -23.82%345.93M | 3.30%532.16M | -10.08%489.95M | -12.67%465.96M | -55.95%454.08M | 180.53%515.19M | 196.69%544.86M |
Fixed assets | ---- | ---- | ---- | 0.69%580.44M | ---- | 0.19%599.59M | ---- | 18.49%576.43M | ---- | 17.68%598.44M |
Constru in process | ---- | ---- | ---- | 76.83%661.48M | ---- | 151.48%532.97M | ---- | 263.91%374.07M | ---- | 200.79%211.93M |
Construction materials | ---- | ---- | ---- | 0.00%114.51K | ---- | 0.00%114.51K | ---- | 0.00%114.51K | ---- | 0.00%114.51K |
Intangible assets | -6.21%345.27M | -6.19%351.62M | -6.53%354.89M | -6.41%361.49M | -6.28%368.15M | -6.14%374.81M | 68.24%379.68M | 121.40%386.26M | 124.37%392.83M | 126.63%399.33M |
Long deferred expense | 63.76%4.69M | 50.23%4.95M | 13.44%4.54M | -37.70%2.83M | -42.12%2.86M | -37.26%3.29M | -38.23%4M | 153.83%4.54M | 2,034.16%4.95M | 3,389.02%5.25M |
Deferred tax assets | 5.61%33.86M | 28.76%39.39M | 38.18%36.08M | 24.86%30.25M | 31.25%32.06M | 8.98%30.59M | 5.78%26.11M | 3.31%24.22M | -2.21%24.43M | 5.12%28.07M |
Usufruct assets | 10.82%13.98M | 22.79%14.44M | 25.10%8.56M | 10.56%9.01M | 32.00%12.61M | 8.23%11.76M | 72.87%6.84M | 84.46%8.15M | 89.43%9.55M | -32.86%10.86M |
Other non current assets | 5,057.82%362.48M | 9,097.44%359.83M | 1,247.02%358.89M | -90.47%2.03M | -63.63%7.03M | -98.22%3.91M | -92.71%26.64M | -95.07%21.28M | -95.94%19.32M | -53.29%219.97M |
Total non current assets | 12.59%3.11B | 15.15%3.1B | 18.95%3.03B | 6.03%2.66B | 11.95%2.76B | 2.39%2.7B | 30.88%2.55B | 8.37%2.51B | 64.61%2.47B | 74.80%2.63B |
Total assets | 13.06%6.77B | 6.97%6.3B | 17.17%6.4B | 15.49%6.5B | 9.19%5.98B | 5.73%5.89B | 7.19%5.46B | 0.44%5.63B | 24.33%5.48B | 24.36%5.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 26.91%891.6M | -35.66%451.52M | 110.00%1.05B | 122.96%1B | 48.70%702.52M | 39.84%701.73M | 66.31%500.2M | 0.00%450.1M | 136.11%472.45M | 67.18%501.81M |
Notes payable and accounts payable | 186.16%246.87M | 184.83%266.23M | -3.95%120.86M | -10.07%120.71M | -46.08%86.27M | -49.20%93.47M | 30.47%125.83M | 115.19%134.22M | 108.13%159.99M | 252.41%184M |
-Notes payable | ---- | -64.49%10.63M | -27.58%49.66M | -27.02%55.02M | -62.28%35.53M | -71.12%29.94M | 19.01%68.57M | 83.08%75.39M | 105.65%94.21M | 316.02%103.68M |
-Accounts payable | 386.58%246.87M | 302.33%255.6M | 24.35%71.21M | 11.66%65.69M | -22.87%50.74M | -20.91%63.53M | 47.48%57.26M | 177.57%58.83M | 111.78%65.78M | 194.32%80.33M |
Contract liabilities | 86.53%99.04M | -27.67%73.89M | -16.50%50.88M | 8.52%64.17M | -9.58%53.1M | -7.22%102.16M | 156.89%60.94M | 155.76%59.13M | 85.93%58.72M | 47.90%110.11M |
Salaries payable | -34.02%67.62M | -7.42%135.17M | -41.35%49.9M | -14.12%74.59M | 19.17%102.47M | 8.42%146.01M | 30.40%85.09M | 41.03%86.86M | 32.96%85.99M | 62.16%134.67M |
Taxs payable | 70.45%66.09M | 67.29%103.53M | -20.18%54.88M | 9.35%60.58M | 2.64%38.77M | 64.16%61.89M | 53.35%68.75M | 43.20%55.41M | 4.86%37.78M | -12.70%37.7M |
Other payable (including interest and dividends) | -1.25%198.36M | 2.67%196.59M | 2.33%191.43M | -18.57%385.66M | 13.94%200.88M | -15.31%191.49M | -29.97%187.07M | 33.73%473.63M | 5.09%176.3M | 15.64%226.1M |
-Dividend payable | 10.50%2.56M | 10.50%2.56M | 12.86%2.62M | -33.46%209.1M | 60.87%2.32M | 58.72%2.32M | 1.47%2.32M | 72.85%314.22M | -2.05%1.44M | -0.73%1.46M |
-Other payable | ---- | ---- | ---- | 10.76%176.57M | ---- | -15.79%189.17M | ---- | -7.53%159.41M | ---- | 15.76%224.64M |
Non current liabilities due within one year | -70.57%18.45M | -74.56%15.41M | -84.83%8.51M | -85.25%16.1M | -43.11%62.7M | -44.42%60.58M | 113.59%56.13M | 1,089.66%109.11M | 1,393.12%110.2M | 821.13%109M |
Other current liabilities | 2,112.27%12.86M | 2.11%2.87M | 674.58%1.68M | 366.47%8.15M | -42.29%581.14K | -38.68%2.81M | -92.85%217.49K | -41.82%1.75M | -81.59%1.01M | -52.58%4.59M |
Total current liabilities | 28.35%1.6B | -8.45%1.25B | 40.99%1.53B | 26.51%1.73B | 13.14%1.25B | 3.99%1.36B | 31.03%1.08B | 36.72%1.37B | 86.90%1.1B | 69.85%1.31B |
Current liabilities | ||||||||||
Long term loan | -1.95%281.29M | 50.51%281.29M | 75.40%286.89M | 43.25%286.89M | 74.65%286.89M | 41.26%186.89M | -29.62%163.56M | -13.83%200.27M | -30.04%164.27M | -43.65%132.3M |
Bonds payable | 4.85%789.04M | 5.04%779.99M | 5.20%771.18M | 5.27%761.56M | 5.43%752.52M | 5.45%742.58M | 5.55%733.04M | 5.59%723.42M | 5.59%713.75M | 5.65%704.18M |
Long term account payable | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | ---- | ---- | 0.00%2.6M | ---- | 0.00%2.6M | ---- | --2.6M | ---- | --2.6M |
Deferred tax liabilities | -33.92%23.97M | -42.46%20.94M | 29.38%39.78M | 33.84%43.25M | 16.63%36.28M | -14.05%36.39M | -8.65%30.75M | -56.04%32.31M | 1,332.53%31.11M | 2,070.90%42.34M |
Long term deferred income | 9.92%191.3M | 14.53%191.3M | 18.68%200.78M | 11.92%171.47M | 13.51%174.04M | 8.00%167.04M | 7.31%169.17M | -2.22%153.21M | -3.73%153.33M | -2.89%154.66M |
Lease liabilities | 41.90%6.99M | 42.42%7M | -37.91%3.65M | -1.99%4.34M | -2.14%4.93M | -0.48%4.91M | 67.72%5.88M | 2.39%4.43M | 0.11%5.04M | -50.70%4.94M |
Total non current liabilities | 3.02%1.3B | 12.51%1.28B | 18.09%1.3B | 13.78%1.27B | 17.49%1.26B | 9.55%1.14B | -1.72%1.11B | -3.11%1.12B | -0.67%1.07B | -2.94%1.04B |
Total liabilities | 15.63%2.9B | 1.11%2.53B | 29.43%2.83B | 20.80%3B | 15.28%2.5B | 6.45%2.5B | 12.17%2.19B | 15.42%2.49B | 30.32%2.17B | 27.48%2.35B |
Shareholders equity | ||||||||||
Paid-in capital | -0.00%530.17M | -0.01%530.19M | -0.01%530.19M | -0.01%530.19M | -0.02%530.19M | -0.01%530.22M | -0.03%530.22M | -0.02%530.22M | -0.01%530.3M | -0.01%530.3M |
Other equity instruments | 0.37%134.14M | -0.01%134.25M | -0.24%133.93M | -0.08%134.04M | -0.45%133.65M | -0.07%134.25M | -0.02%134.26M | -0.12%134.16M | -0.06%134.26M | -0.01%134.35M |
Capital reserve funds | 0.15%477.26M | 0.19%477.25M | -0.06%475.72M | 0.31%476.35M | -0.92%476.54M | -0.86%476.33M | 0.79%475.99M | -0.13%474.89M | 1.52%480.97M | 1.30%480.44M |
Surplus reserve funds | 13.20%471.98M | 13.20%471.98M | 11.15%416.94M | 11.15%416.94M | 11.15%416.94M | 11.15%416.94M | 20.57%375.12M | 20.57%375.12M | 20.57%375.12M | 20.57%375.12M |
Retained profit | 17.26%2.2B | 17.90%2.1B | 14.28%1.96B | 19.15%1.89B | 7.04%1.88B | 7.08%1.78B | 3.09%1.71B | -20.90%1.59B | 34.85%1.75B | 39.45%1.67B |
Less:Treasury stock | -98.80%98K | -94.46%480.88K | -49.07%8.19M | -49.07%8.19M | -51.78%8.19M | -48.85%8.68M | -3.25%16.07M | -36.10%16.07M | -32.51%16.97M | -32.86%16.97M |
Other composite income | 155.01%1.87M | 51.48%1.81M | 23.20%2.31M | 3,235.25%2.55M | 138.40%734.19K | 167.33%1.19M | 253.86%1.88M | 93.97%-81.31K | -141.75%-1.91M | -73.25%-1.77M |
Specific reserves | 111.32%1.3M | 25.49%1.19M | 30.88%1.14M | 41.41%1.1M | -14.47%614.92K | 68.08%949.95K | 60.98%868.13K | --780.86K | --718.93K | --565.18K |
Shareholders equity without minority interests | 11.38%3.82B | 11.52%3.72B | 9.16%3.51B | 11.59%3.44B | 5.27%3.43B | 5.27%3.34B | 3.98%3.22B | -10.05%3.09B | 19.53%3.26B | 20.99%3.17B |
Minority interests | -0.59%51.08M | -3.53%49.82M | -2.85%51.01M | -6.44%50.12M | 0.59%51.38M | 0.56%51.64M | 12.35%52.5M | 225.98%53.57M | 214.96%51.08M | 212.46%51.35M |
Total shareholder equity | 11.21%3.87B | 11.29%3.77B | 8.97%3.56B | 11.29%3.49B | 5.19%3.48B | 5.20%3.39B | 4.10%3.27B | -8.93%3.14B | 20.69%3.31B | 22.19%3.22B |
Adjustment items of liabilities and equity | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 |
Total liabilityies and equity | 13.06%6.77B | 6.97%6.3B | 17.17%6.4B | 15.49%6.5B | 9.19%5.98B | 5.73%5.89B | 7.19%5.46B | 0.44%5.63B | 24.33%5.48B | 24.36%5.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data