(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -44.68%46.13M | -72.69%49.07M | -73.95%59.99M | -71.05%73.91M | -78.37%83.38M | -67.59%179.64M | -64.91%230.32M | -72.15%255.31M | -47.73%385.48M | -57.57%554.19M |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Notes receivable and accounts receivable | 33.04%2.44B | 4.08%2.54B | 2.86%2.59B | -32.90%1.73B | -29.47%1.83B | -14.54%2.44B | -16.43%2.52B | -8.19%2.58B | 10.03%2.6B | 12.35%2.85B |
-Notes receivable | -86.73%1.9M | -78.68%3.01M | -99.38%142.5K | -99.53%142.5K | -72.17%14.32M | -62.99%14.12M | 216.75%23.14M | 250.40%30.37M | 464.28%51.44M | 47.52%38.14M |
-Accounts receivable | 33.98%2.44B | 4.57%2.53B | 3.81%2.59B | -32.10%1.73B | -28.61%1.82B | -13.89%2.42B | -17.00%2.49B | -8.99%2.55B | 8.28%2.55B | 11.98%2.81B |
Other receivables (including interest and dividends) | -49.46%273.81M | -48.30%210.89M | -34.16%338.97M | -33.03%319M | 31.31%541.8M | 24.53%407.91M | 17.33%514.81M | -2.98%476.37M | 289.40%412.6M | -7.52%327.57M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -33.03%319M | ---- | 24.53%407.91M | --514.81M | -2.98%476.37M | ---- | -7.52%327.57M |
Contractual assets | -40.80%2.11B | -33.15%2.07B | -16.50%2.84B | 11.08%3.72B | 14.31%3.57B | 3.38%3.1B | 9.64%3.4B | -0.69%3.35B | -16.54%3.12B | -20.51%3B |
Advance payment | 1.76%230.85M | 15.26%221.77M | -30.79%228.31M | -24.22%236.14M | 20.48%226.86M | -25.71%192.42M | 1.36%329.87M | 27.67%311.62M | -12.50%188.31M | 12.80%258.99M |
Inventories | -65.67%4.12M | -67.75%3.8M | -7.74%12.55M | -12.05%11.94M | -17.85%12M | -12.44%11.8M | -64.71%13.6M | -62.84%13.58M | -53.75%14.6M | -51.64%13.47M |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Assets held for sale | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Non-current assets due within one year | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other current assets | 4.94%61.08M | 7.29%61.11M | 5.76%58.43M | -9.49%57.66M | -4.98%58.2M | -1.28%56.96M | -15.87%55.25M | -11.35%63.71M | -2.05%61.25M | -43.36%57.7M |
Total current assets | -18.28%5.17B | -19.28%5.16B | -13.24%6.13B | -12.76%6.16B | -6.77%6.33B | -9.57%6.39B | -7.55%7.06B | -11.24%7.06B | -24.86%6.79B | -30.21%7.06B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other equity investment | 0.00%103.42M | 0.00%103.42M | 0.00%103.42M | 0.00%103.42M | 0.00%103.42M | 0.00%103.42M | 183.58%103.42M | 183.58%103.42M | 183.58%103.42M | 183.58%103.42M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Investment real estate | -2.04%356.51M | -2.03%358.36M | -2.02%360.21M | -2.01%362.06M | -2.00%363.92M | -1.99%365.77M | -1.98%367.62M | -1.97%369.47M | -1.91%371.32M | -1.95%373.18M |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -3.78%973.04M | ---- | -3.88%990.93M | ---- | -3.79%1.01B | ---- | -3.82%1.03B |
Constru in process | ---- | ---- | ---- | 0.00%970.87K | ---- | 0.00%970.87K | ---- | 0.00%970.87K | ---- | 0.00%970.87K |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Intangible assets | -4.34%198.82M | -4.42%200.93M | -22.34%199M | -23.87%201.15M | -23.65%207.83M | -24.98%210.22M | -11.12%256.22M | -11.15%264.21M | -10.79%272.22M | -10.31%280.23M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | 7.51%11.57M | 18.02%11.57M | 36.90%11.58M | 58.27%11.38M |
Goodwill | ---- | ---- | ---- | ---- | ---- | ---- | -52.52%31.79M | -52.52%31.79M | -52.52%31.79M | -52.52%31.79M |
Long deferred expense | -41.45%2.63M | -37.71%3.09M | -40.63%3.56M | -34.80%4.02M | -33.80%4.49M | -32.81%4.96M | -26.87%5.99M | -33.80%6.17M | -33.43%6.78M | -33.64%7.39M |
Deferred tax assets | -92.33%24.03M | -92.36%24.35M | 50.25%343.91M | 49.54%334.13M | 47.10%313.41M | 59.42%318.56M | 57.51%228.89M | 32.91%223.43M | 31.04%213.07M | 22.27%199.82M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non current assets | -34.14%6.97M | -34.14%6.97M | -52.61%10.58M | -52.61%10.58M | -72.22%10.58M | -55.76%10.58M | -6.95%22.32M | -68.22%22.32M | -45.79%38.07M | -66.61%23.91M |
Total non current assets | -17.39%1.64B | -17.51%1.65B | -2.12%1.99B | -2.70%1.99B | -4.04%1.99B | -2.79%2.01B | -1.59%2.03B | -5.06%2.04B | -4.50%2.07B | -5.78%2.06B |
Total assets | -18.07%6.81B | -18.85%6.81B | -10.75%8.11B | -10.50%8.15B | -6.13%8.31B | -8.04%8.39B | -6.28%9.09B | -9.92%9.1B | -20.92%8.86B | -25.87%9.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -2.42%1.64B | -8.81%1.63B | -2.03%1.77B | -4.74%1.74B | -7.01%1.68B | 12.86%1.79B | -12.11%1.8B | -11.14%1.83B | 30.84%1.81B | -32.22%1.59B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Notes payable and accounts payable | -0.76%1.45B | 0.10%1.47B | -18.36%1.45B | -13.67%1.47B | 2.27%1.46B | -7.61%1.47B | 15.27%1.77B | 1.42%1.7B | -23.45%1.43B | -18.92%1.59B |
-Notes payable | ---- | ---- | -74.35%13.09M | -54.53%13.66M | 318.90%34.47M | -73.90%19.73M | 19.87%51.03M | -27.28%30.04M | -78.28%8.23M | 22.48%75.59M |
-Accounts payable | 1.64%1.45B | 1.46%1.47B | -16.70%1.43B | -12.93%1.46B | 0.43%1.43B | -4.30%1.45B | 15.14%1.72B | 2.14%1.67B | -22.32%1.42B | -20.26%1.51B |
Contract liabilities | -24.62%124.6M | -9.36%124.46M | 24.98%183.17M | 1.33%160.08M | -3.36%165.31M | -15.89%137.31M | -46.51%146.57M | -9.80%157.98M | -29.39%171.06M | -17.43%163.24M |
Advance receipts | --70.52K | 968.74%249.41K | --450.58K | --529.02K | ---- | --23.34K | --0 | ---- | --920.91K | ---- |
Salaries payable | 89.83%107.51M | 107.17%104.23M | 180.50%83.2M | 154.49%74.43M | 172.52%56.64M | 129.57%50.31M | 111.78%29.66M | 55.09%29.25M | 110.63%20.78M | -29.98%21.92M |
Taxs payable | 13.60%201.93M | 6.80%197.34M | -3.40%179.73M | 3.95%181.95M | 2.76%177.75M | 20.44%184.77M | 6.38%186.06M | -6.09%175.04M | 13.66%172.98M | 9.49%153.41M |
Other payable (including interest and dividends) | 0.47%1.38B | 2.04%1.27B | 5.81%1.18B | 17.82%1.15B | 72.46%1.38B | 15.76%1.24B | 37.89%1.12B | -15.60%978.99M | -51.28%799.05M | -2.20%1.07B |
-Interest payable | --249.42M | --190.7M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
-Dividend payable | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M | 0.00%15.99M |
-Other payable | --1.12B | -13.50%1.06B | ---- | 18.11%1.14B | ---- | 16.00%1.23B | --1.1B | -15.82%963M | ---- | -2.23%1.06B |
Hold and for sell liabilities | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Non current liabilities due within one year | -0.43%54.37M | 2.72%59.17M | -2.68%60.44M | -91.68%59.58M | -95.01%54.61M | -95.75%57.6M | 1,193.88%62.11M | 14,828.74%716.58M | 22,716.11%1.1B | 8,474.43%1.36B |
Other current liabilities | -5.23%349.97M | -3.53%355.15M | -8.59%358.17M | -6.51%371.43M | -0.69%369.27M | -4.70%368.16M | 1.06%391.82M | 6.26%397.28M | 2.91%371.84M | -60.42%386.33M |
Total current liabilities | -0.57%5.31B | -1.68%5.21B | -4.50%5.26B | -12.91%5.21B | -8.94%5.34B | -16.28%5.3B | 4.81%5.51B | 5.84%5.99B | -7.09%5.87B | -15.27%6.33B |
Current liabilities | ||||||||||
Long term loan | -49.47%4.9M | -49.47%4.9M | -49.48%4.9M | -49.48%4.9M | -0.02%9.7M | --9.7M | -87.59%9.7M | -88.01%9.7M | -88.38%9.7M | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Estimate liabilities | --36.14M | --35.53M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Deferred tax liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Long term deferred income | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Total non current liabilities | 323.23%41.04M | 316.91%40.43M | -49.48%4.9M | -49.48%4.9M | -0.02%9.7M | --9.7M | -99.32%9.7M | -99.33%9.7M | -99.34%9.7M | ---- |
Total liabilities | 0.02%5.35B | -1.09%5.25B | -4.58%5.26B | -12.97%5.22B | -8.92%5.35B | -16.12%5.31B | -17.42%5.52B | -15.56%6B | -24.56%5.88B | -29.23%6.33B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.76B | 0.00%1.76B | 0.00%1.76B | 16.08%1.76B | 21.98%1.76B | 32.53%1.76B | 38.04%1.76B | 19.22%1.51B | 14.52%1.44B | 6.04%1.33B |
Other equity instruments | ---- | ---- | ---- | --0 | ---- | ---- | --0 | -45.62%50.35M | -33.42%63.93M | -11.46%85.18M |
-Equity of prefer stock | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Capital reserve funds | 0.26%1.7B | 0.31%1.69B | 0.38%1.69B | 30.06%1.69B | 42.47%1.69B | 66.92%1.69B | 77.94%1.69B | 37.91%1.3B | 28.38%1.19B | 10.66%1.01B |
Surplus reserve funds | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M | 0.00%174.97M |
Retained profit | -206.98%-2.06B | -254.35%-1.96B | -727.65%-793.62M | -3,133.83%-712.86M | -951.75%-669.46M | -449.06%-552.15M | -120.80%-95.89M | -94.77%23.5M | -79.69%78.6M | -58.18%158.18M |
Less:Treasury stock | 0.00%52.02M | 0.00%52.02M | 0.00%52.02M | 0.00%52.02M | 0.00%52.02M | 0.00%52.02M | 86.88%52.02M | 86.88%52.02M | 86.88%52.02M | 86.88%52.02M |
Other composite income | 692.53%6.84M | 206.10%7.2M | 119.91%9.25M | 784.78%9.25M | 113.28%863.66K | 137.72%2.35M | 192.19%4.2M | 73.40%-1.35M | -85.09%-6.5M | -49.75%-6.24M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- | ---- | ---- |
Shareholders equity without minority interests | -47.39%1.53B | -46.18%1.62B | -19.75%2.79B | -4.71%2.87B | 0.55%2.9B | 11.92%3.02B | 19.16%3.47B | 3.90%3.01B | 2.75%2.89B | -3.03%2.7B |
Minority interests | -215.54%-68.54M | -201.40%-65.41M | -39.09%59.67M | -38.21%59.09M | -36.99%59.32M | -35.22%64.51M | -4.17%97.98M | -9.96%95.63M | -84.32%94.14M | -83.00%99.58M |
Total shareholder equity | -50.76%1.46B | -49.43%1.56B | -20.28%2.85B | -5.74%2.93B | -0.63%2.96B | 10.24%3.08B | 18.37%3.57B | 3.41%3.11B | -12.58%2.98B | -16.94%2.8B |
Total liabilityies and equity | -18.07%6.81B | -18.85%6.81B | -10.75%8.11B | -10.50%8.15B | -6.13%8.31B | -8.04%8.39B | -6.28%9.09B | -9.92%9.1B | -20.92%8.86B | -25.87%9.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Disclaimer of Opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongxi Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data