(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 14.20%969.01M | 1.96%960.33M | -3.50%943.96M | -13.24%776.63M | -17.09%848.55M | 0.02%941.9M | 43.61%978.15M | 59.56%895.12M | 55.52%1.02B | 45.68%941.75M |
Transactional financial assets | -26.66%110.42M | -6.91%140.44M | 19.80%120.35M | --115.33M | --150.57M | 233.16%150.86M | 25.48%100.46M | ---- | ---- | -76.21%45.28M |
Notes receivable and accounts receivable | 9.88%487M | 5.11%469.48M | -12.89%416.96M | -12.41%422.62M | 1.19%443.2M | -1.80%446.65M | 1.06%478.66M | 11.87%482.48M | -4.35%438M | 10.25%454.85M |
-Notes receivable | 58.04%8.87M | 4,016.67%11.73M | ---- | -91.13%1.3M | -77.95%5.61M | -98.66%285K | 147.93%22.56M | 89.24%14.67M | 8,471.10%25.46M | 6,645.56%21.26M |
-Accounts receivable | 9.26%478.12M | 2.55%457.74M | -8.58%416.96M | -9.94%421.32M | 6.07%437.58M | 2.95%446.37M | -1.81%456.1M | 10.45%467.8M | -9.85%412.53M | 5.18%433.59M |
Other receivables (including interest and dividends) | -24.73%6.01M | -49.95%2.44M | -55.66%6.15M | -56.26%4M | -4.78%7.98M | -60.19%4.87M | 1,322.02%13.86M | 1,123.06%9.14M | 1,499.21%8.38M | 3,744.11%12.23M |
-Other receivable | ---- | ---- | ---- | -56.26%4M | ---- | -60.19%4.87M | ---- | 1,123.06%9.14M | ---- | 3,744.11%12.23M |
Advance payment | 56.55%1.17M | 6.07%1.31M | 39.30%2.06M | 15.73%1.54M | 6.27%744.63K | 54.05%1.23M | 49.65%1.48M | 67.86%1.33M | -3.81%700.73K | 10.15%799.82K |
Inventories | -25.14%583.38M | -23.31%622.28M | -15.27%669.65M | -14.46%716.11M | -6.00%779.3M | -0.33%811.37M | 1.02%790.32M | 10.34%837.2M | 14.63%829.09M | 16.34%814.05M |
Receivable financing | -34.26%109.82M | 11.76%135.64M | 61.51%154.78M | 84.33%152.4M | 107.57%167.05M | 56.11%121.37M | -16.83%95.83M | -39.82%82.68M | -47.72%80.48M | -12.64%77.74M |
Other current assets | 0.92%4.32M | -78.16%1.53M | -71.51%1.97M | -78.06%1.9M | 250.60%4.28M | 139.11%7.02M | -44.75%6.92M | -40.86%8.67M | -79.00%1.22M | 9.22%2.93M |
Total current assets | -5.44%2.27B | -6.11%2.33B | -6.08%2.32B | -5.44%2.19B | 0.85%2.4B | 5.77%2.49B | 14.85%2.47B | 13.82%2.32B | 11.75%2.38B | 15.08%2.35B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -3.71%947.33M | ---- | -5.88%961.87M | ---- | -6.55%983.81M | ---- | 4.06%1.02B |
Constru in process | ---- | ---- | ---- | 61.52%13.17M | ---- | 836.65%24.24M | ---- | 82.07%8.16M | ---- | -97.72%2.59M |
Intangible assets | -0.44%59.71M | -3.76%58.32M | -3.89%58.96M | -1.31%59.35M | -3.79%59.97M | -1.69%60.6M | -1.49%61.34M | -4.51%60.14M | -1.66%62.34M | -3.78%61.65M |
Goodwill | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M | 0.00%6.98M |
Long deferred expense | 2.96%4.21M | 4.09%4.02M | 1.91%5.27M | -26.74%3.57M | -28.67%4.09M | -41.02%3.87M | -5.55%5.17M | 13.81%4.87M | 16.57%5.73M | 24.03%6.55M |
Deferred tax assets | -34.18%17.69M | -35.69%17.85M | -7.41%23.74M | 13.22%25.03M | 29.31%26.87M | 33.22%27.75M | 50.09%25.64M | 33.76%22.11M | 27.38%20.78M | 38.21%20.83M |
Other non current assets | -96.04%548.86K | 543.53%36.72M | 325.16%29.92M | 218.25%27.46M | 743.06%13.84M | 2,752.95%5.71M | 3.62%7.04M | -6.77%8.63M | -33.29%1.64M | -85.59%200K |
Total non current assets | -2.30%1.06B | -1.56%1.07B | -1.42%1.08B | -1.08%1.08B | -0.76%1.09B | -2.66%1.09B | -3.76%1.09B | -5.40%1.09B | -6.28%1.09B | -5.68%1.12B |
Total assets | -4.46%3.33B | -4.72%3.41B | -4.65%3.39B | -4.04%3.27B | 0.35%3.49B | 3.05%3.58B | 8.42%3.56B | 6.85%3.41B | 5.37%3.48B | 7.44%3.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -21.74%72.06M | -24.23%72.06M | -12.04%92.07M | -8.00%92.07M | -3.18%92.08M | -0.02%95.1M | 10.06%104.67M | -4.79%100.08M | -20.83%95.1M | -26.90%95.11M |
Notes payable and accounts payable | -12.82%911.51M | -13.14%997.93M | -12.72%980.53M | -11.12%874.35M | 4.28%1.05B | 12.44%1.15B | 32.28%1.12B | 28.62%983.76M | 28.53%1B | 41.54%1.02B |
-Notes payable | -24.57%402.51M | -27.62%510.71M | -28.75%456.25M | -25.15%383.88M | 3.37%533.6M | 23.01%705.55M | 44.55%640.32M | 44.50%512.86M | 27.36%516.22M | 56.65%573.58M |
-Accounts payable | -0.58%509M | 9.89%487.22M | 8.51%524.27M | 4.15%490.47M | 5.24%511.99M | -1.08%443.36M | 18.90%483.16M | 14.87%470.9M | 29.80%486.5M | 25.98%448.21M |
Contract liabilities | 14.23%31.82M | 33.29%32.2M | -1.91%30.88M | -20.17%30.47M | 1.84%27.85M | 6.54%24.16M | 148.37%31.48M | 319.82%38.16M | 490.95%27.35M | 835.88%22.67M |
Salaries payable | -1.22%44.79M | -3.11%46.85M | -2.86%44.87M | -1.64%44.97M | -1.06%45.34M | 1.23%48.35M | 1.06%46.19M | -0.01%45.72M | -0.98%45.83M | -4.68%47.76M |
Taxs payable | 86.08%9.75M | 36.50%9.85M | -43.00%5.79M | -59.25%4.95M | -44.72%5.24M | -22.29%7.22M | 58.53%10.16M | 60.80%12.14M | 6.12%9.48M | 30.12%9.29M |
Other payable (including interest and dividends) | 3.90%12.03M | 4.36%11.88M | 431.58%11.79M | 63.55%11.55M | 384.90%11.57M | 323.99%11.38M | -48.35%2.22M | 239.98%7.06M | 187.11%2.39M | 129.09%2.68M |
-Dividend payable | --367.2K | --367.2K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 63.55%11.55M | ---- | 323.99%11.38M | ---- | 239.98%7.06M | ---- | 129.09%2.68M |
Non current liabilities due within one year | 30.65%26.16K | 30.65%26.16K | --20.02K | --20.02K | --20.02K | --20.02K | ---- | ---- | ---- | ---- |
Other current liabilities | 107.80%9.57M | 3,017.87%12.49M | -99.08%147.7K | -99.22%94.05K | -42.77%4.6M | -87.06%400.71K | 691.55%16.05M | 1,135.40%12.13M | 13,417.20%8.05M | 5,978.15%3.1M |
Total current liabilities | -11.42%1.09B | -11.40%1.18B | -12.60%1.17B | -11.72%1.06B | 3.48%1.23B | 11.07%1.34B | 31.38%1.33B | 28.19%1.2B | 23.92%1.19B | 31.71%1.2B |
Current liabilities | ||||||||||
Long term loan | -0.52%4.96M | -0.52%4.96M | --4.98M | --4.98M | --4.99M | --4.99M | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 5.49%32.22M | 9.41%31.29M | 37.12%32.97M | 36.06%30.69M | 43.41%30.54M | 47.76%28.6M | 24.10%24.04M | 21.45%22.56M | 14.58%21.3M | 4.49%19.36M |
Long term deferred income | -3.25%14.85M | -13.94%13.69M | -4.34%14.25M | -3.91%14.8M | -3.50%15.35M | -3.12%15.91M | -6.01%14.89M | -4.93%15.4M | -3.89%15.91M | 34.36%16.42M |
Total non current liabilities | 2.26%52.03M | 0.90%49.94M | 34.04%52.19M | 32.95%50.47M | 36.75%50.88M | 38.35%49.49M | 10.56%38.94M | 9.16%37.96M | 5.88%37.21M | 16.36%35.78M |
Total liabilities | -10.88%1.14B | -10.96%1.23B | -11.28%1.22B | -10.35%1.11B | 4.48%1.28B | 11.86%1.39B | 30.68%1.37B | 27.50%1.24B | 23.29%1.23B | 31.21%1.24B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%419.16M | 0.00%419.16M | 0.74%419.16M | 0.74%419.16M | 0.74%419.16M | 0.74%419.16M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M |
Capital reserve funds | 0.23%1.39B | 0.17%1.39B | 0.71%1.39B | 0.58%1.39B | 0.58%1.39B | 0.58%1.39B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B | 0.00%1.38B |
Surplus reserve funds | 6.15%82.33M | 6.15%82.33M | 7.62%77.56M | 7.62%77.56M | 7.62%77.56M | 7.62%77.56M | 5.65%72.06M | 5.65%72.06M | 5.65%72.06M | 5.65%72.06M |
Retained profit | -6.33%257.61M | -6.91%243.09M | -4.84%244.61M | -4.09%236.63M | -13.95%275M | -14.18%261.13M | -15.79%257.06M | -16.94%246.72M | -15.00%319.57M | -15.42%304.26M |
Less:Treasury stock | -2.05%9.92M | -2.05%9.92M | --10.13M | --10.13M | --10.13M | --10.13M | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -0.43%2.14B | -0.50%2.12B | -0.20%2.12B | -0.18%2.11B | -1.75%2.15B | -1.69%2.13B | -2.05%2.12B | -2.15%2.11B | -2.35%2.19B | -2.32%2.17B |
Minority interests | -11.62%50.32M | -11.04%51.53M | -10.05%54.9M | -9.86%55.65M | -7.77%56.94M | -6.82%57.93M | -3.06%61.03M | -2.45%61.74M | -3.69%61.73M | -3.96%62.17M |
Total shareholder equity | -0.72%2.19B | -0.78%2.17B | -0.48%2.17B | -0.45%2.16B | -1.91%2.2B | -1.84%2.19B | -2.07%2.18B | -2.16%2.17B | -2.39%2.25B | -2.37%2.23B |
Total liabilityies and equity | -4.46%3.33B | -4.72%3.41B | -4.65%3.39B | -4.04%3.27B | 0.35%3.49B | 3.05%3.58B | 8.42%3.56B | 6.85%3.41B | 5.37%3.48B | 7.44%3.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Hwashin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data