(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -15.95%1.08B | -31.31%1.68B | -22.16%926.93M | -12.20%1.16B | -17.92%1.28B | -15.45%2.45B | -15.22%1.19B | 11.41%1.32B | 27.41%1.56B | 5.17%2.9B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes receivable and accounts receivable | -13.04%4.75B | 0.85%4.96B | 8.76%4.84B | 4.80%4.81B | -0.62%5.46B | 0.07%4.92B | -11.84%4.45B | 0.06%4.59B | 49.73%5.49B | 54.71%4.92B |
-Notes receivable | -85.97%67.7M | -36.43%308.65M | -66.09%31.14M | 457.26%498.25M | -12.69%482.46M | -24.89%485.56M | -85.92%91.82M | -86.48%89.41M | -23.83%552.56M | -17.40%646.46M |
-Accounts receivable | -5.97%4.68B | 4.94%4.65B | 10.34%4.81B | -4.18%4.31B | 0.73%4.98B | 3.85%4.43B | -0.86%4.36B | 14.64%4.5B | 67.86%4.94B | 78.27%4.27B |
Other receivables (including interest and dividends) | -16.84%570.83M | -17.78%568.42M | -28.45%610.71M | -27.00%639.5M | -4.39%686.42M | -7.92%691.32M | 11.15%853.56M | 3.44%876.01M | -19.46%717.97M | 2.78%750.81M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other receivable | ---- | ---- | ---- | -27.00%639.5M | ---- | -7.92%691.32M | ---- | 3.44%876.01M | ---- | 2.78%750.81M |
Contractual assets | 139.45%2.03B | 96.83%1.78B | -21.16%1.47B | -20.12%1.25B | -3.57%849.02M | -3.52%905.05M | 52.22%1.87B | 81.95%1.56B | 0.36%880.41M | 0.07%938.03M |
Advance payment | -20.56%345.14M | -5.23%218.84M | 14.37%460.82M | 7.73%499.49M | -29.76%434.47M | -49.86%230.91M | -43.67%402.94M | -22.76%463.63M | 35.19%618.51M | 1.85%460.55M |
Inventories | 36.43%3.29B | 5.41%3.22B | -30.70%2.72B | -13.77%2.71B | -40.72%2.41B | -20.23%3.06B | 32.84%3.92B | -10.36%3.15B | 38.02%4.07B | 55.40%3.83B |
Receivable financing | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other current assets | 44.82%94.08M | 4.86%30.7M | -30.49%38.68M | -50.02%31.51M | -41.21%64.96M | -30.58%29.28M | -61.55%55.65M | -59.44%63.05M | 6.59%110.5M | 34.74%42.18M |
Total current assets | 8.67%12.16B | 1.49%12.47B | -13.15%11.07B | -7.66%11.1B | -16.82%11.19B | -11.23%12.28B | 3.94%12.75B | 2.37%12.02B | 32.23%13.45B | 31.15%13.84B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other equity investment | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M | 0.00%15M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Investment real estate | -0.04%176.55M | -2.16%177.53M | 0.76%178.51M | 0.78%179.49M | -1.35%176.63M | 0.81%181.44M | -2.08%177.16M | -2.07%178.1M | -2.06%179.04M | -2.05%179.98M |
Long-term equity investment | 13.87%297.08M | 9.89%297.74M | -9.69%246.48M | -10.59%256.49M | -7.32%260.89M | -3.61%270.94M | 40.72%272.93M | 42.18%286.85M | 40.81%281.48M | 41.00%281.1M |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Fixed assets | ---- | ---- | ---- | -4.18%1.09B | ---- | -1.96%1.13B | ---- | 1.92%1.13B | ---- | 0.29%1.16B |
Constru in process | ---- | ---- | ---- | 53.41%316.06M | ---- | 483.32%290.28M | ---- | 1,517.13%206.03M | ---- | 538.15%49.76M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Intangible assets | 9.99%1.01B | 20.60%1.05B | 13.23%1.01B | 7.77%980.94M | 8.37%921.57M | 0.04%874.53M | 11.32%890.69M | 18.34%910.21M | 15.18%850.4M | 14.93%874.15M |
Development expenditure | -13.34%173.51M | -40.97%126.22M | 27.61%154.75M | 111.14%170.77M | 54.38%200.21M | 93.01%213.82M | 18.80%121.27M | -32.10%80.88M | -17.87%129.68M | -8.82%110.78M |
Goodwill | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M | 0.00%374.34M |
Long deferred expense | -22.03%23.3M | -17.33%25.28M | 13.98%29.2M | 22.39%30.79M | 23.15%29.88M | 53.26%30.58M | 47.54%25.62M | 46.12%25.16M | 26.55%24.27M | 2.30%19.95M |
Deferred tax assets | 13.78%181.88M | 11.01%180.61M | 4.41%171.11M | 0.88%160.7M | 2.35%159.86M | 8.59%162.7M | 24.15%163.88M | 14.61%159.3M | 19.72%156.2M | 16.03%149.83M |
Usufruct assets | -34.59%15.77M | -44.54%15.95M | -65.72%16.64M | -63.99%20.04M | -55.17%24.11M | -49.05%28.76M | --48.55M | --55.65M | --53.78M | -11.95%56.45M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current assets | 5.34%3.75B | 4.40%3.73B | 5.28%3.6B | 4.84%3.59B | 9.56%3.56B | 9.44%3.58B | 14.60%3.42B | 16.39%3.43B | 9.65%3.25B | 7.90%3.27B |
Total assets | 7.87%15.91B | 2.14%16.2B | -9.25%14.67B | -4.89%14.69B | -11.69%14.75B | -7.28%15.86B | 6.02%16.16B | 5.18%15.45B | 27.14%16.7B | 25.97%17.11B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 50.24%1.9B | 0.85%890.74M | -6.96%1.51B | -4.00%1.41B | 11.09%1.27B | 20.86%883.19M | 37.54%1.62B | 34.27%1.46B | 35.56%1.14B | 102.98%730.74M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Notes payable and accounts payable | 8.32%6.41B | 4.50%7.27B | -20.03%5.35B | -10.83%5.68B | -7.21%5.92B | 3.79%6.96B | 18.90%6.69B | 34.43%6.37B | 54.39%6.38B | 41.71%6.71B |
-Notes payable | -4.71%1.22B | 4.67%1.63B | -30.55%1.11B | -17.23%1.32B | -16.79%1.28B | 0.83%1.56B | -12.67%1.59B | 29.02%1.6B | 111.50%1.54B | 41.98%1.55B |
-Accounts payable | 11.92%5.2B | 4.46%5.64B | -16.74%4.24B | -8.70%4.36B | -4.18%4.64B | 4.68%5.4B | 34.05%5.1B | 36.34%4.77B | 42.20%4.84B | 41.63%5.16B |
Contract liabilities | -14.01%1.43B | -15.24%1.74B | -16.86%1.9B | -3.17%1.77B | -48.66%1.66B | -41.51%2.06B | -18.53%2.29B | -40.46%1.83B | 33.14%3.23B | 35.54%3.51B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Salaries payable | 13.60%78.76M | 7.60%103.99M | 8.10%53.07M | -20.72%56.35M | -23.94%69.33M | -21.55%96.64M | -30.71%49.09M | 8.07%71.07M | 8.33%91.15M | 29.63%123.18M |
Taxs payable | -48.98%46.27M | 6.80%126.73M | 86.57%76.21M | -10.17%32.74M | -5.66%90.69M | 8.54%118.66M | -4.18%40.85M | -3.39%36.44M | 58.54%96.13M | -23.63%109.33M |
Other payable (including interest and dividends) | 114.29%108.98M | -18.09%106.19M | -24.06%55.97M | -8.34%47.25M | -51.26%50.85M | -59.33%129.63M | 73.42%73.7M | -58.70%51.55M | -13.09%104.33M | 148.95%318.76M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Other payable | ---- | ---- | ---- | -8.34%47.25M | ---- | -59.33%129.63M | ---- | -57.33%51.55M | ---- | 150.43%318.76M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Non current liabilities due within one year | -36.51%9.89M | -28.61%10.26M | -54.45%12.27M | -92.68%12.68M | -92.44%15.57M | -93.38%14.38M | --26.93M | --173.2M | --206.01M | 1,532.13%217.27M |
Other current liabilities | -40.87%140.45M | -13.54%177.22M | -11.88%258.8M | -41.67%218.92M | -39.73%237.54M | -45.56%204.98M | 1.24%293.7M | 5.60%375.34M | 53.20%394.11M | 36.93%376.54M |
Total current liabilities | 8.77%10.13B | -0.31%10.43B | -16.84%9.22B | -11.06%9.22B | -20.04%9.31B | -13.50%10.46B | 10.17%11.09B | 9.35%10.37B | 46.97%11.64B | 45.04%12.1B |
Current liabilities | ||||||||||
Long term loan | 2.64%233M | 12.56%233M | 45.63%233M | 91.67%230M | 89.17%227M | 72.50%207M | -68.00%160M | -76.00%120M | -76.00%120M | -76.00%120M |
Bonds payable | ---- | ---- | ---- | ---- | -60.55%337.14M | -23.99%643.1M | 4.14%872.04M | 4.22%863.17M | 4.32%854.5M | 4.52%846.05M |
Preferred stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Perpetual Debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Deferred tax liabilities | --2.25M | -47.36%2.22M | ---- | ---- | ---- | --4.22M | ---- | ---- | ---- | --0 |
Long term deferred income | 0.07%30.72M | -2.00%31.33M | -47.54%28.49M | -57.05%27.83M | -57.77%30.7M | -40.86%31.97M | -40.88%54.32M | -32.01%64.8M | -31.03%72.69M | -49.90%54.05M |
Lease liabilities | 15.12%16.04M | -26.13%13.68M | -62.22%12.84M | -69.75%12.95M | -74.69%13.93M | -64.14%18.51M | --33.98M | --42.81M | --55.05M | 2.31%51.63M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Total non current liabilities | -53.68%282M | -69.03%280.23M | -75.51%274.34M | -75.18%270.78M | -44.77%608.77M | -15.58%904.8M | -21.62%1.12B | -23.38%1.09B | -22.62%1.1B | -26.99%1.07B |
Total liabilities | 4.94%10.41B | -5.78%10.71B | -22.22%9.49B | -17.16%9.49B | -22.18%9.92B | -13.67%11.37B | 6.22%12.21B | 5.08%11.46B | 36.36%12.74B | 34.26%13.17B |
Shareholders equity | ||||||||||
Paid-in capital | 2.70%623.23M | 5.33%623.23M | 7.52%623.23M | 7.52%623.23M | 4.69%606.86M | 2.08%591.7M | 0.00%579.66M | 0.00%579.66M | 0.00%579.66M | 0.00%579.66M |
Other equity instruments | ---- | ---- | ---- | ---- | -62.40%68.79M | -27.61%132.44M | -0.02%182.96M | -0.04%182.96M | -0.04%182.96M | -0.04%182.96M |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Capital reserve funds | 31.09%1.79B | 79.65%1.8B | 147.39%1.77B | 147.39%1.77B | 91.33%1.37B | 40.63%1B | -9.39%713.61M | -9.37%713.54M | -10.05%713.54M | -10.04%713.53M |
Surplus reserve funds | 8.88%240.7M | 8.87%240.7M | 2.89%221.07M | 2.89%221.07M | 2.89%221.07M | 2.90%221.1M | 7.01%214.86M | 7.01%214.86M | 7.01%214.86M | 7.01%214.86M |
Retained profit | 10.06%2.53B | 10.66%2.51B | 13.51%2.29B | 13.32%2.32B | 13.18%2.3B | 12.89%2.27B | 15.98%2.02B | 14.34%2.05B | 13.87%2.03B | 14.08%2.01B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Other composite income | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M | 0.00%-4.44M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Specific reserves | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
Shareholders equity without minority interests | 13.67%5.18B | 22.77%5.18B | 32.16%4.89B | 31.90%4.93B | 22.56%4.56B | 13.98%4.22B | 6.26%3.7B | 5.57%3.74B | 5.14%3.72B | 5.20%3.7B |
Minority interests | 17.20%325.16M | 13.24%313.47M | 10.72%277M | 7.76%276.94M | 14.49%277.45M | 15.23%276.83M | -5.63%250.17M | 4.10%256.99M | -5.56%242.33M | -6.43%240.24M |
Total shareholder equity | 13.87%5.5B | 22.19%5.49B | 30.80%5.17B | 30.34%5.2B | 22.07%4.83B | 14.05%4.49B | 5.42%3.95B | 5.48%3.99B | 4.41%3.96B | 4.40%3.94B |
Total liabilityies and equity | 7.87%15.91B | 2.14%16.2B | -9.25%14.67B | -4.89%14.69B | -11.69%14.75B | -7.28%15.86B | 6.02%16.16B | 5.18%15.45B | 27.14%16.7B | 25.97%17.11B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data