CN Stock MarketDetailed Quotes

Sichuan Kelun Pharmaceutical (002422)

Watchlist

44.17
-0.91-2.02%

15min DelayTrading Nov 9 14:21 CST

70.26BMarket Cap35.71P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Sichuan Kelun Pharmaceutical (002422) Income Statement

Quarterly·All

YOY

Hide blank lines

Currency: CNY

2026/Q9

2026/H1

2026/Q1

2025/FY

2025/Q9

2025/H1

2025/Q1

2024/FY

2024/Q9

2024/H1

2024/Q1

2023/FY

2023/Q9

2023/H1

2023/Q1

2022/FY

2022/Q9

2022/H1

2022/Q1

2021/FY

Total Operating Revenue

-1.24%13.11B

-2.70%8.84B

-2.98%4.26B

-15.13%18.51B

-20.92%13.28B

-23.20%9.08B

-29.42%4.39B

+1.67%21.81B

+6.64%16.79B

+9.52%11.83B

+10.32%6.22B

+12.69%21.45B

+12.93%15.74B

+18.35%10.80B

+25.79%5.64B

+10.19%19.04B

+9.88%13.94B

+10.84%9.12B

+7.97%4.48B

+4.94%17.28B

Operating Revenue

-1.24%13.11B

-2.70%8.84B

-2.98%4.26B

-15.13%18.51B

-20.92%13.28B

-23.20%9.08B

-29.42%4.39B

+1.67%21.81B

+6.64%16.79B

+9.52%11.83B

+10.32%6.22B

+12.69%21.45B

+12.93%15.74B

+18.35%10.80B

+25.79%5.64B

+10.19%19.04B

+9.88%13.94B

+10.84%9.12B

+7.97%4.48B

+4.94%17.28B

Other Operating Revenues

----

+3.35%312.70M

----

-8.10%648.53M

----

-16.87%302.55M

----

-4.59%705.65M

----

-0.83%363.93M

----

+69.01%739.64M

----

+82.92%366.98M

----

+28.25%437.62M

----

+17.72%200.62M

----

+1.38%341.23M

Total Operating Cost

+1.16%12.00B

+3.87%8.12B

+7.03%3.99B

-7.93%16.44B

-11.56%11.86B

-15.34%7.82B

-21.81%3.73B

-2.33%17.85B

-0.41%13.41B

+0.92%9.24B

+2.42%4.77B

+6.12%18.28B

+8.85%13.47B

+11.36%9.15B

+9.94%4.65B

+5.73%17.22B

+3.30%12.37B

+5.17%8.22B

+4.86%4.23B

+3.46%16.29B

Cost of Sales

-0.30%6.90B

+1.54%4.63B

+3.37%2.33B

-8.37%9.66B

-13.22%6.92B

-16.42%4.56B

-17.96%2.25B

+3.25%10.54B

+7.61%7.97B

+7.95%5.46B

+7.68%2.75B

+12.89%10.21B

+15.99%7.41B

+20.96%5.06B

+21.52%2.55B

+18.02%9.04B

+13.99%6.39B

+15.70%4.18B

+12.05%2.10B

+1.69%7.66B

Operating Tax Surcharges

+1.29%189.46M

+9.56%133.09M

+32.61%70.65M

-6.65%257.85M

-10.46%187.05M

-11.40%121.49M

-16.45%53.28M

-8.75%276.22M

-10.25%208.89M

-11.17%137.12M

+0.25%63.76M

+20.51%302.73M

+27.62%232.75M

+39.70%154.35M

+18.08%63.60M

+12.23%251.20M

+12.68%182.37M

+7.82%110.48M

+11.59%53.86M

+12.61%223.82M

Operating Expense

+9.56%2.35B

+8.05%1.55B

+14.45%722.55M

-12.98%3.04B

-17.80%2.15B

-25.09%1.44B

-42.70%631.31M

-21.51%3.49B

-19.54%2.61B

-12.83%1.92B

-5.84%1.10B

-5.89%4.45B

-4.02%3.25B

-2.32%2.20B

-2.97%1.17B

-5.86%4.73B

-10.13%3.39B

-9.53%2.25B

-3.91%1.21B

+2.86%5.02B

Administrative Expenses

-10.20%835.55M

-10.86%549.45M

-10.59%269.86M

-7.79%1.21B

-5.02%930.47M

+0.34%616.39M

-10.19%301.81M

+14.57%1.31B

+38.62%979.69M

+23.89%614.30M

+18.75%336.05M

+22.93%1.14B

-18.31%706.77M

-17.14%495.86M

-14.45%283.00M

-18.64%929.03M

-1.65%865.19M

+1.56%598.46M

+3.27%330.78M

+12.90%1.14B

Research and Development

+3.23%1.69B

+15.69%1.21B

+21.07%586.14M

+1.60%2.21B

+3.06%1.63B

-2.78%1.05B

-3.72%484.12M

+11.68%2.17B

-4.89%1.58B

+0.21%1.08B

+2.27%502.82M

+8.27%1.94B

+38.30%1.67B

+28.99%1.08B

+17.89%491.66M

+3.37%1.80B

+1.27%1.20B

+8.87%834.07M

-0.35%417.05M

+13.70%1.74B

Financial Expense

-16.22%38.87M

+24.86%39.58M

+183.70%11.71M

+8.04%71.50M

-14.87%46.40M

+15.92%31.70M

-75.48%4.13M

-71.69%66.18M

-73.51%54.50M

-83.52%27.34M

-82.43%16.83M

-51.28%233.76M

-41.05%205.77M

-30.80%165.87M

-24.75%95.81M

-5.10%479.83M

-7.66%349.09M

-4.67%239.70M

+4.16%127.32M

-14.64%505.65M

-Interest Financial Expense

-18.44%68.30M

-11.03%47.83M

-12.85%23.12M

-32.18%102.84M

-32.24%83.74M

-39.94%53.76M

-44.32%26.52M

-58.06%151.62M

-57.56%123.59M

-61.06%89.51M

-61.94%47.64M

-23.92%361.54M

-14.79%291.20M

-2.95%229.86M

+0.30%125.17M

-8.32%475.22M

-12.33%341.72M

-7.06%236.86M

-0.32%124.79M

-6.58%518.34M

-Interest Financial Income

+22.19%-39.36M

-4.62%-23.93M

-6.36%-13.48M

-13.71%-81.42M

+9.60%-50.58M

+44.17%-22.87M

+43.20%-12.67M

+30.88%-71.60M

+26.29%-55.95M

+15.04%-40.96M

-33.29%-22.31M

-134.19%-103.59M

-122.55%-75.91M

-107.46%-48.22M

-115.35%-16.74M

-51.50%-44.23M

-59.71%-34.11M

-76.74%-23.24M

-24.42%-7.77M

+3.89%-29.20M

Credit Impairment Loss

+24.23%-27.36M

+13.99%-24.35M

-114.18%-13.73M

+78.47%-23.50M

+52.98%-36.11M

+59.38%-28.31M

+86.17%-6.41M

-137.32%-109.13M

+0.71%-76.79M

-88.14%-69.70M

-411.67%-46.37M

+26.41%-45.98M

-80.31%-77.34M

+12.40%-37.05M

-18.19%-9.06M

-40.54%-62.49M

-248.21%-42.89M

-327.32%-42.29M

+7.54%-7.67M

+13.37%-44.47M

Asset Impairment Loss

+14.62%-57.10M

--0.00

+11.00%-116.22M

-119.29%-66.88M

-156.77%-66.88M

--0.00

-0.03%-130.59M

+34.55%-30.50M

+44.15%-26.05M

----

-195.95%-130.55M

-65.77%-46.60M

-88.97%-46.63M

-400.64%-14.76M

+12.52%-44.11M

+4.49%-28.11M

+16.15%-24.68M

--4.91M

+12.28%-50.43M

Fair Value Change Income

+63.76%35.08M

+21.66%18.42M

-5.70%7.20M

+38.76%27.61M

+56.61%21.42M

+177.01%15.14M

+159.62%7.63M

+35.67%19.90M

+15787.77%13.68M

+67.43%5.47M

+99.02%2.94M

+48.73%14.67M

-102.71%-87.18K

+82.19%3.26M

-38.96%1.48M

+104.27%9.86M

+127.39%3.22M

+1433.00%1.79M

+519081.97%2.42M

+1046.32%4.83M

Investment income

-14.13%152.51M

-17.05%110.37M

+2.64%62.93M

-39.01%210.41M

-38.39%177.60M

-37.75%133.06M

-45.17%61.31M

-3.86%345.02M

+7.97%288.27M

+24.71%213.76M

+25.29%111.84M

+52.99%358.88M

+55.18%266.98M

+56.41%171.41M

+74.91%89.26M

+9.19%234.58M

+27.39%172.05M

+140.77%109.59M

+32.20%51.03M

+126.55%214.83M

-Investment Income Associates

-9.07%144.53M

-16.75%102.91M

+1.00%59.16M

-42.93%182.89M

-41.81%158.95M

-40.75%123.61M

-47.95%58.58M

-8.99%320.47M

+5.32%273.16M

+19.85%208.63M

-50.67%112.56M

+54.30%352.11M

+65.32%259.35M

+78.41%174.07M

+500.32%228.19M

+79.25%228.19M

+21.27%156.88M

+138.22%97.57M

+2.60%38.01M

+46.61%127.30M

Asset Deal Income

-144.40%-2.55M

-80.18%1.29M

+93.26%1.15M

+558.82%5.32M

+552.96%5.74M

+373.13%6.49M

-7.51%597.48K

-69.26%807.54K

-53.87%879.45K

-16.23%1.37M

+156.42%646.02K

-51.34%2.63M

-51.70%1.91M

-60.80%1.64M

-128.15%-1.15M

+168.01%5.40M

+130.39%3.95M

+138.65%4.18M

+256.05%4.07M

+60.39%-7.94M

Other Revenues

-33.29%177.38M

-30.47%131.47M

-56.60%29.83M

+0.44%340.28M

+10.49%265.90M

-3.26%189.08M

-38.54%68.72M

+21.89%338.78M

+34.12%240.64M

+39.59%195.46M

+41.66%111.82M

+17.19%277.94M

+3.26%179.43M

-0.76%140.02M

+156.41%78.93M

+9.76%237.18M

+21.67%173.77M

+32.81%141.09M

-14.03%30.78M

-33.46%216.09M

Operating Profit

-21.97%1.39B

-40.72%897.21M

-55.09%356.49M

-43.04%2.52B

-53.28%1.78B

-48.03%1.51B

-51.38%793.74M

+21.13%4.43B

+46.68%3.81B

+54.86%2.91B

+44.77%1.63B

+66.46%3.65B

+40.59%2.60B

+71.44%1.88B

+238.15%1.13B

+66.32%2.20B

+98.46%1.85B

+110.94%1.10B

+88.32%333.47M

+30.68%1.32B

Add:Non-operating Income

+15223.71%711.09M

+28556.32%708.10M

+9362.61%101.29M

+818.43%80.91M

-24.70%4.64M

-19.09%2.47M

-36.79%1.07M

-25.69%8.81M

+36.48%6.16M

+42.54%3.05M

+196.74%1.69M

+59.93%11.86M

+93.00%4.52M

+66.06%2.14M

+54.58%570.68K

+123.45%7.41M

+17.29%2.34M

+1.15%1.29M

+31.44%369.17K

-73.67%3.32M

Less:Non-operating Expense

-10.87%120.88M

-46.95%52.12M

-22.60%16.74M

+32.29%198.13M

+22.75%135.62M

+96.80%98.26M

+131.35%21.62M

+75.02%149.77M

+96.59%110.48M

+87.39%49.93M

-25.88%9.35M

-36.44%85.57M

-43.52%56.20M

-22.83%26.64M

+28.42%12.61M

-7.49%134.64M

+226.13%99.51M

+97.78%34.52M

+75.91%9.82M

+115.52%145.54M

Gross Profit

+20.03%1.98B

+9.56%1.55B

-42.96%441.05M

-43.91%2.40B

-55.50%1.65B

-50.52%1.42B

-52.41%773.18M

+19.69%4.29B

+45.56%3.71B

+54.38%2.87B

+45.65%1.62B

+73.14%3.58B

+45.44%2.55B

+74.49%1.86B

+244.29%1.12B

+75.60%2.07B

+93.97%1.75B

+111.12%1.06B

+88.63%324.02M

+23.31%1.18B

Less:Income tax

-49.40%204.50M

-58.22%126.92M

-127.86%-31.65M

-42.97%526.62M

-48.49%404.16M

-53.21%303.79M

-66.49%113.60M

-1.11%923.40M

+94.82%784.66M

+134.70%649.29M

+118.01%338.99M

+156.75%933.79M

+37.88%402.77M

+52.63%276.65M

+193.29%155.50M

+17.51%363.70M

+86.87%292.10M

+212.64%181.26M

+208.20%53.02M

+89.23%309.50M

Net Profit

+42.57%1.77B

+28.05%1.43B

-28.33%472.70M

-44.16%1.88B

-57.39%1.24B

-49.73%1.11B

-48.70%659.59M

+27.03%3.36B

+36.30%2.92B

+40.31%2.22B

+33.93%1.29B

+55.30%2.65B

+46.96%2.14B

+78.98%1.58B

+254.27%960.07M

+96.31%1.70B

+95.45%1.46B

+97.92%882.31M

+75.32%271.00M

+9.68%868.12M

Net Profit from Continuing Operations

+42.57%1.77B

+28.05%1.43B

-28.33%472.70M

-44.16%1.88B

-57.39%1.24B

-49.73%1.11B

-48.70%659.59M

+27.03%3.36B

+36.30%2.92B

+40.31%2.22B

+33.93%1.29B

+55.30%2.65B

+46.96%2.14B

+78.98%1.58B

+254.27%960.07M

+96.31%1.70B

+95.45%1.46B

+97.92%882.31M

+75.32%271.00M

+9.68%868.12M

Net Income from Discontinuing Operating

----

--0.00

----

Less:Minority Profit

+597.45%307.61M

+163.62%298.49M

-74.78%19.00M

-58.86%175.28M

-90.20%44.10M

-72.76%113.23M

-70.98%75.34M

+123.62%426.06M

+150.46%450.08M

+136.92%415.67M

+78.28%259.61M

+17379.60%190.53M

+240.06%179.70M

+1132.50%175.44M

+814.69%145.62M

+99.53%-1.10M

+151.71%52.84M

+130.28%14.23M

+2.35%-20.38M

-518.42%-234.44M

Net Profit of Parent Company Owners

+22.18%1.47B

+12.71%1.13B

-22.34%453.70M

-42.03%1.70B

-51.41%1.20B

-44.41%1.00B

-43.07%584.24M

+19.53%2.94B

+25.85%2.47B

+28.24%1.80B

+26.00%1.03B

+44.03%2.46B

+39.70%1.96B

+61.71%1.40B

+179.52%814.45M

+54.67%1.71B

+65.68%1.41B

+76.15%868.08M

+66.08%291.37M

+32.94%1.10B

Basic EPS

+22.67%0.92

+12.70%0.71

-21.62%0.29

-42.47%1.07

-52.23%0.75

-45.22%0.63

-44.78%0.37

+10.06%1.86

+16.30%1.57

+18.56%1.15

+17.54%0.67

+38.52%1.69

+35.00%1.35

+56.45%0.97

+185.00%0.57

+56.41%1.22

+66.67%1.00

+77.14%0.62

+66.67%0.20

+34.48%0.78

Diluted EPS

+22.67%0.92

+12.70%0.71

-21.62%0.29

-42.47%1.07

-52.23%0.75

-45.22%0.63

-44.78%0.37

+16.98%1.86

+23.62%1.57

+26.37%1.15

+26.42%0.67

+38.26%1.59

+33.68%1.27

+51.67%0.91

+165.00%0.53

+47.44%1.15

+58.33%0.95

+71.43%0.60

+66.67%0.20

+34.48%0.78

Other Composite Income

-36.55%-59.08M

+0.71%-39.31M

-811.63%-57.11M

-564.40%-51.73M

-145.56%-43.27M

-295.03%-39.59M

-641.12%-6.26M

+118.31%11.14M

-124.00%-17.62M

-76.68%20.30M

-100.35%-845.21K

-125.22%-60.84M

-72.62%73.41M

-24.74%87.05M

+1312.52%241.24M

+406.74%241.24M

+930.49%268.13M

+424.95%115.67M

-785.87%-19.90M

+40.29%-78.65M

Other Composite Income of Parent Company Owners

-58.46%-61.15M

+9.42%-34.99M

-626.26%-56.72M

-448.85%-49.43M

-177.22%-38.59M

-291.73%-38.63M

-439.69%-7.81M

+123.47%14.17M

-119.67%-13.92M

-76.21%20.15M

-100.61%-1.45M

-125.51%-60.37M

-72.90%70.76M

-25.01%84.70M

+1321.41%236.68M

+419.93%236.68M

+914.57%261.15M

+421.12%112.95M

-906.88%-19.38M

+45.04%-73.98M

Other Composite Income of Minority Owners

+144.30%2.07M

-350.28%-4.32M

-125.23%-389.81K

+24.26%-2.30M

-26.40%-4.68M

-734.75%-959.08K

+156.77%1.55M

-541.67%-3.03M

-239.56%-3.70M

-93.58%151.09K

-86.81%601.78K

-110.35%-472.44K

-62.03%2.65M

-13.45%2.35M

+980.31%4.56M

+197.77%4.56M

+3195.79%6.98M

+744.00%2.72M

-203.83%-518.41K

-261.39%-4.67M

Total Composite Income

+42.78%1.72B

+29.11%1.39B

-36.39%415.60M

-45.88%1.83B

-58.62%1.20B

-51.96%1.07B

-49.16%653.32M

+30.45%3.37B

+30.99%2.90B

+34.20%2.24B

+6.96%1.28B

+32.91%2.59B

+28.39%2.22B

+66.96%1.67B

+378.41%1.20B

+146.43%1.95B

+141.86%1.73B

+143.29%997.98M

+59.46%251.10M

+19.66%789.47M

Total Composite Income of Parent Company Owners

+20.98%1.41B

+13.60%1.09B

-31.13%396.99M

-43.98%1.65B

-52.70%1.16B

-47.15%962.00M

-43.75%576.43M

+23.14%2.95B

+20.79%2.46B

+22.29%1.82B

-2.51%1.02B

+23.36%2.40B

+22.05%2.03B

+51.72%1.49B

+286.45%1.05B

+88.81%1.94B

+104.18%1.67B

+114.37%981.03M

+52.94%272.00M

+48.05%1.03B

Total Composite Income of Minority Owners

+685.40%309.68M

+162.02%294.18M

-75.80%18.61M

-59.11%172.98M

-91.17%39.43M

-73.00%112.27M

-70.45%76.89M

+122.58%423.03M

+144.79%446.38M

+133.87%415.82M

+73.27%260.22M

+5391.29%190.05M

+204.81%182.35M

+948.81%177.80M

+818.80%150.18M

+101.45%3.46M

+158.41%59.82M

+135.73%16.95M

-2.59%-20.89M

-582.83%-239.11M

Deadline

Sep 30, 2026

Jun 30, 2026

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Jun 30, 2025

Mar 31, 2025

Dec 31, 2024

Sep 30, 2024

Jun 30, 2024

Mar 31, 2024

Dec 31, 2023

Sep 30, 2023

Jun 30, 2023

Mar 31, 2023

Dec 31, 2022

Sep 30, 2022

Jun 30, 2022

Mar 31, 2022

Dec 31, 2021

Accounting Standard

CAS (2007)

	2026/Q9	2026/H1	2026/Q1	2025/FY	2025/Q9	2025/H1	2025/Q1	2024/FY	2024/Q9	2024/H1	2024/Q1	2023/FY	2023/Q9	2023/H1	2023/Q1	2022/FY	2022/Q9	2022/H1	2022/Q1	2021/FY

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.