(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -40.76%298.91M | -30.92%417.94M | 8.08%306.14M | 46.65%495.66M | 72.17%504.55M | 29.94%605.02M | -28.38%283.26M | -44.81%337.98M | -17.65%293.05M | -54.84%465.63M |
Notes receivable and accounts receivable | 29.48%2.39B | 12.82%1.73B | 3.43%1.88B | 10.88%1.85B | 8.85%1.85B | -2.83%1.53B | 12.68%1.82B | 9.31%1.67B | 0.10%1.7B | 4.93%1.58B |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.75M |
-Accounts receivable | 29.48%2.39B | 12.82%1.73B | 3.43%1.88B | 10.88%1.85B | 8.85%1.85B | -2.53%1.53B | 12.68%1.82B | 9.31%1.67B | 0.10%1.7B | 4.62%1.57B |
Other receivables (including interest and dividends) | -39.45%175.94M | 4.56%159.95M | -26.19%299.66M | 8.11%284.57M | -21.05%290.58M | -22.30%152.98M | 37.70%405.99M | -15.65%263.22M | -64.25%368.03M | -64.72%196.89M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --8.6M |
-Other receivable | ---- | ---- | ---- | 8.11%284.57M | ---- | -18.75%152.98M | ---- | -15.65%263.22M | ---- | -66.26%188.29M |
Advance payment | -25.74%43.37M | -20.95%36.12M | -39.80%30.92M | -31.81%24.09M | 2.70%58.4M | 38.85%45.69M | -69.62%51.36M | -76.36%35.32M | -42.17%56.87M | -70.42%32.9M |
Inventories | 46.23%1.22B | 44.59%1.16B | 16.63%1.18B | -1.43%954.19M | -6.13%833.47M | -2.46%804.83M | 2.86%1.01B | 3.02%968.05M | 6.89%887.87M | 5.31%825.13M |
Receivable financing | -45.17%266.37M | -29.97%471.47M | 133.29%362.32M | 26.21%418.05M | 178.56%485.84M | 67.48%673.22M | -56.37%155.3M | 29.52%331.22M | -0.95%174.41M | -32.55%401.97M |
Other current assets | 357.72%58.72M | 746.95%34.08M | 241.10%38.24M | 96.52%22.02M | -23.60%12.83M | 99.99%4.02M | 20.38%11.21M | 23.18%11.2M | 564.57%16.79M | -74.38%2.01M |
Total current assets | 10.43%4.45B | 5.08%4.01B | 9.65%4.09B | 11.98%4.05B | 15.43%4.03B | 9.04%3.82B | -2.23%3.73B | -4.96%3.62B | -16.58%3.49B | -23.71%3.5B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-current financial assets | -1.73%352.97M | -2.95%355.88M | -0.51%357.35M | 2.08%366.68M | 0.00%359.2M | 2.08%366.68M | 15.37%359.2M | 15.37%359.2M | 43.49%359.2M | 59.41%359.2M |
Investment real estate | -11.64%21.89M | -10.55%22.55M | -9.43%23.44M | -9.19%24.1M | -8.96%24.77M | -9.55%25.21M | -9.32%25.88M | -9.11%26.54M | -8.91%27.21M | -8.71%27.87M |
Long-term equity investment | -0.29%1.08B | 0.48%1.09B | -2.32%1.05B | -3.30%1.06B | -1.62%1.08B | -3.01%1.08B | -1.68%1.07B | -0.32%1.1B | 3.29%1.1B | 0.06%1.11B |
Fixed assets | ---- | ---- | ---- | 3.53%809.51M | ---- | 1.29%813.85M | ---- | -6.13%781.92M | ---- | 22.73%803.45M |
Constru in process | ---- | ---- | ---- | 99.18%242.76M | ---- | 134.16%182.45M | ---- | 162.08%121.88M | ---- | 390.37%77.92M |
Productive biological assets | -51.85%2.79M | -51.80%2.79M | -33.95%5.83M | -41.16%4.29M | -34.20%5.8M | -36.88%5.79M | -27.71%8.83M | -28.17%7.3M | -27.71%8.82M | -24.72%9.17M |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Intangible assets | 8.34%201.55M | -3.83%197.25M | -2.06%187.21M | -3.70%199.23M | -11.75%186.03M | -4.54%205.1M | 56.27%191.16M | 64.18%206.89M | 62.53%210.81M | 61.07%214.86M |
Development expenditure | 28.30%162.44M | 31.72%161.87M | 26.34%152.96M | 24.41%149.4M | 5.98%126.61M | 3.14%122.88M | 4.15%121.07M | 4.84%120.09M | 4.93%119.46M | 7.69%119.15M |
Goodwill | 3.86%21.38M | 3.86%21.38M | 3.86%21.38M | 3.86%21.38M | 0.00%20.58M | 0.00%20.58M | 0.00%20.58M | 0.00%20.58M | 0.00%20.58M | 0.00%20.58M |
Long deferred expense | -16.46%19.04M | -16.54%20.17M | -23.95%21.38M | -17.08%22.36M | -22.71%22.8M | -19.53%24.17M | -32.27%28.11M | -34.54%26.97M | -33.92%29.49M | -18.34%30.03M |
Deferred tax assets | 127.37%193.19M | 132.50%192.2M | 50.78%88.24M | 63.10%93.73M | 45.19%84.96M | 23.67%82.67M | 19.97%58.52M | 17.57%57.47M | 19.30%58.52M | 42.54%66.84M |
Usufruct assets | -19.06%46.93M | -19.45%49.05M | -35.04%42.02M | -18.28%54.97M | -17.43%57.99M | -16.79%60.89M | 25.85%64.68M | 26.27%67.27M | --70.23M | -13.90%73.18M |
Other non current assets | 6.44%88.87M | 6.98%89.6M | 83.50%85.04M | 79.89%83.37M | 30.93%83.49M | 54.27%83.76M | 54.20%46.34M | 54.20%46.34M | 112.17%63.77M | 80.64%54.29M |
Total non current assets | 9.41%3.34B | 8.47%3.34B | 5.05%3.07B | 6.56%3.14B | 3.83%3.05B | 3.50%3.07B | 5.47%2.92B | 6.29%2.94B | 22.37%2.94B | 18.10%2.97B |
Total assets | 9.99%7.79B | 6.59%7.35B | 7.63%7.16B | 9.55%7.19B | 10.12%7.09B | 6.50%6.89B | 1.00%6.65B | -0.23%6.56B | -2.37%6.43B | -8.91%6.47B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.50%1.6B | -3.01%1.44B | 0.37%1.54B | -1.16%1.56B | -4.83%1.45B | 2.28%1.48B | -8.68%1.53B | -6.66%1.58B | -14.52%1.52B | -29.83%1.45B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 28.35%854.4M | 55.65%904.77M | 28.44%707.13M | 76.20%779.29M | 72.18%665.69M | 43.92%581.28M | 41.48%550.56M | 2.01%442.28M | -5.79%386.63M | -27.67%403.88M |
-Notes payable | ---- | ---- | ---- | --78M | 3,020.00%78M | 48.57%78M | 48.57%78M | ---- | -98.22%2.5M | -81.94%52.5M |
-Accounts payable | 45.38%854.4M | 79.78%904.77M | 49.64%707.13M | 58.56%701.29M | 52.99%587.69M | 43.23%503.28M | 40.37%472.56M | 33.88%442.28M | 42.44%384.13M | 31.28%351.38M |
Contract liabilities | -54.43%47.44M | -40.51%92.75M | -17.81%68.66M | 11.72%91.2M | 151.35%104.1M | 237.67%155.91M | 73.88%83.54M | 60.46%81.64M | -25.05%41.42M | -32.91%46.17M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Salaries payable | -84.76%4.86M | -26.28%25.18M | 25.54%11.89M | 94.40%17.86M | 347.88%31.87M | 119.01%34.15M | 24.19%9.47M | 9.12%9.19M | -19.05%7.12M | 8.88%15.59M |
Taxs payable | 60.20%105.3M | -54.47%53.07M | -13.86%59.19M | -32.78%39.32M | 14.27%65.73M | 11.70%116.56M | 73.07%68.71M | 39.74%58.5M | 1.55%57.52M | 19.31%104.35M |
Other payable (including interest and dividends) | 237.27%1.18B | 247.02%860.7M | 88.92%242.36M | 135.48%238.4M | 288.10%349.21M | 69.99%248.02M | 54.33%128.28M | 54.30%101.24M | 54.81%89.98M | 237.90%145.9M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%400K | ---- | 0.00%400K |
-Other payable | ---- | ---- | ---- | 136.42%238.4M | ---- | 70.46%248.02M | ---- | 54.63%100.84M | ---- | 240.12%145.5M |
Non current liabilities due within one year | 296.34%180.61M | -16.15%38.33M | 25.26%46.2M | 31.33%46.27M | -62.98%45.57M | -80.78%45.71M | -81.75%36.88M | -82.63%35.23M | --123.1M | 712.35%237.8M |
Other current liabilities | -32.32%76.23M | -0.41%105.75M | 139.75%134.54M | 79.35%113.5M | 503.68%112.63M | 409.48%106.18M | 805.71%56.12M | 914.13%63.29M | 159.71%18.66M | 164.77%20.84M |
Total current liabilities | 43.37%4.05B | 27.03%3.52B | 13.88%2.81B | 21.78%2.89B | 25.71%2.82B | 14.30%2.77B | 0.50%2.46B | -5.23%2.37B | -5.48%2.24B | -15.67%2.42B |
Current liabilities | ||||||||||
Long term loan | -0.30%149.71M | --199.78M | --200.21M | --150.18M | --150.17M | --0 | ---- | ---- | ---- | ---- |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Long term account payable | ---- | ---- | ---- | -79.72%9.78M | ---- | -57.86%27.25M | ---- | --48.2M | ---- | --64.68M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 20.16%32.56M | -5.93%31.08M | 12.72%27.1M | 11.88%31.06M | -4.01%27.1M | 14.68%33.04M | 16.84%24.04M | 34.48%27.76M | 65.08%28.23M | 32.67%28.81M |
Long term deferred income | -1.36%34.02M | 56.16%34.96M | 56.22%34.16M | 56.05%37.53M | 50.65%34.48M | -4.34%22.38M | -2.42%21.87M | 4.93%24.05M | -6.33%22.89M | -2.28%23.4M |
Lease liabilities | -15.18%38.87M | -16.54%39.46M | -28.61%41.2M | -27.43%41.38M | -17.76%45.83M | -18.00%47.28M | 18.40%57.72M | 17.17%57.02M | --55.73M | -11.81%57.66M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Total non current liabilities | -7.47%255.16M | 134.90%305.27M | 115.33%302.67M | 71.89%269.93M | 67.60%275.76M | -25.54%129.96M | -26.69%140.56M | 70.27%157.04M | -32.58%164.53M | -44.57%174.54M |
Total liabilities | 38.84%4.3B | 31.86%3.82B | 19.36%3.11B | 24.90%3.16B | 28.57%3.1B | 11.62%2.9B | -1.47%2.6B | -2.54%2.53B | -8.00%2.41B | -18.53%2.6B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B | 0.00%1.41B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Capital reserve funds | 23.47%174.04M | 23.47%174.04M | 0.12%141.98M | -3.12%141.98M | -11.54%140.96M | -11.54%140.96M | 4.33%141.81M | 7.82%146.55M | 17.24%159.35M | 17.24%159.35M |
Surplus reserve funds | -0.00%368.65M | 0.00%368.65M | 0.23%368.66M | 0.23%368.66M | 0.23%368.66M | 0.23%368.65M | 3.93%367.79M | 3.93%367.79M | 3.93%367.79M | 3.93%367.79M |
Retained profit | -20.12%1.81B | -19.07%1.76B | 5.05%2.31B | 4.93%2.29B | 4.53%2.27B | 6.70%2.17B | 4.25%2.2B | 5.41%2.19B | 5.51%2.17B | 2.20%2.04B |
Less:Treasury stock | 42.27%284.83M | 99.81%200.21M | 99.81%200.21M | 99.81%200.21M | 99.81%200.21M | 0.00%100.2M | 0.00%100.2M | 401.02%100.2M | 902.03%100.2M | --100.2M |
Other composite income | 37.53%70.19K | 37.53%70.19K | -17.09%65.01K | -17.09%65.01K | -34.20%51.04K | -34.20%51.04K | -28.05%78.4K | -28.05%78.4K | -0.08%77.56K | -0.08%77.56K |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Specific reserves | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -12.73%3.48B | -12.05%3.51B | 0.30%4.04B | 0.10%4.02B | -0.49%3.99B | 3.07%3.99B | 2.80%4.02B | 1.43%4.01B | 1.53%4.01B | -0.49%3.87B |
Minority interests | 685.59%14.27M | 556.23%14.89M | -39.55%13.17M | -32.08%14.23M | -90.56%1.82M | -0.97%2.27M | -17.15%21.78M | -20.64%20.94M | -26.17%19.25M | -91.33%2.29M |
Total shareholder equity | -12.41%3.49B | -11.73%3.53B | 0.09%4.05B | -0.07%4.03B | -0.92%3.99B | 3.07%4B | 2.67%4.05B | 1.28%4.03B | 1.35%4.03B | -1.10%3.88B |
Total liabilityies and equity | 9.99%7.79B | 6.59%7.35B | 7.63%7.16B | 9.55%7.19B | 10.12%7.09B | 6.50%6.89B | 1.00%6.65B | -0.23%6.56B | -2.37%6.43B | -8.91%6.47B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Adverse Opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data