(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -23.05%9.59B | 20.48%8.12B | 141.70%10.65B | 379.15%11.91B | 527.10%12.46B | 451.23%6.74B | 530.82%4.4B | 108.77%2.49B | 99.88%1.99B | -5.51%1.22B |
Transactional financial assets | --14.82M | ---- | ---- | ---- | ---- | -85.46%1.94M | ---- | -100.00%264.96 | --4.1M | --13.31M |
Notes receivable and accounts receivable | -44.48%4.38B | 24.58%7.06B | 108.93%8.57B | 249.91%7.89B | 620.02%7.89B | 511.74%5.67B | 462.87%4.1B | 278.44%2.25B | 62.09%1.1B | 1,271.11%926.64M |
-Notes receivable | -87.25%65.81M | -89.85%67.38M | -84.74%128.41M | -34.13%346.5M | 15.11%515.94M | 105.32%663.59M | 157.50%841.6M | 64.18%526.06M | 1.05%448.22M | --323.19M |
-Accounts receivable | -41.49%4.32B | 39.75%6.99B | 158.90%8.44B | 336.41%7.54B | 1,038.44%7.38B | 729.41%5.01B | 711.06%3.26B | 528.02%1.73B | 178.43%648.02M | 792.89%603.44M |
Other receivables (including interest and dividends) | 124.31%181.67M | -59.60%359.99M | -48.31%474.5M | -24.94%62.89M | -55.17%80.99M | 1,829.76%890.98M | 2,768.07%918.04M | 155.59%83.79M | 461.05%180.65M | -76.50%46.17M |
-Dividend receivable | 512.81%98.41M | -66.67%276.99M | -56.35%369.09M | ---- | -61.68%16.06M | --831.1M | --845.63M | 462.32%41.73M | 468.45%41.91M | ---- |
-Other receivable | 28.23%83.26M | ---- | 45.58%105.42M | ---- | -53.20%64.93M | ---- | 126.22%72.41M | ---- | 458.86%138.73M | ---- |
Advance payment | 9.68%85.1M | 52.17%85.99M | 58.32%109.96M | 422.13%88.48M | 290.36%77.59M | 52.57%56.51M | 38.71%69.46M | -44.29%16.95M | 82.39%19.88M | 56.81%37.04M |
Inventories | 46.95%3.15B | 58.25%3.38B | 107.84%3.13B | 184.40%3.16B | 145.93%2.14B | 134.52%2.13B | 89.36%1.5B | 29.75%1.11B | 2.43%871.76M | 1.32%909.64M |
Receivable financing | -96.89%80.7M | -71.83%1.21B | -14.90%2.37B | 248.91%3.54B | 28.84%2.6B | 925.13%4.29B | 925.99%2.78B | 400.97%1.01B | 1,443.31%2.01B | 28.71%418.77M |
Other current assets | 190.85%2.15B | 1,540.81%2.2B | 1,200.42%2.03B | 409.97%1.36B | 148.96%737.75M | 282.09%134.35M | 756.90%155.76M | 852.85%266.9M | 86.09%296.34M | -77.67%35.16M |
Total current assets | -24.47%19.63B | 12.55%22.42B | 96.02%27.32B | 287.28%28B | 301.67%25.99B | 451.85%19.92B | 432.89%13.94B | 143.03%7.23B | 126.68%6.47B | 21.84%3.61B |
Non Current assets | ||||||||||
Other equity investment | -18.94%1.58B | 6.19%1.67B | 27.27%1.84B | -17.06%1.89B | 180.78%1.95B | 109.90%1.57B | 2,768.44%1.45B | 4,424.98%2.28B | 1,279.38%695.62M | 1,384.89%748.82M |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --6M | -47.61%6M | ---- | ---- | ---- |
Long-term equity investment | 5.05%26.87B | 6.82%27.3B | 17.77%26.66B | 20.00%26.66B | 13.24%25.58B | 10.31%25.55B | -1.98%22.64B | -6.19%22.22B | -3.72%22.59B | -5.56%23.17B |
Fixed assets | 11.64%9.08B | ---- | 77.68%8.13B | ---- | 101.75%8.13B | ---- | 15.29%4.57B | ---- | -3.74%4.03B | ---- |
Constru in process | 98.64%7.29B | ---- | -12.31%5.32B | ---- | -42.71%3.67B | ---- | -11.01%6.07B | ---- | -5.98%6.4B | ---- |
Intangible assets | 7.29%3.84B | 23.63%4.15B | 27.87%4.12B | 15.68%3.73B | 15.61%3.58B | 8.44%3.35B | 1.52%3.22B | -1.43%3.23B | -5.43%3.1B | -2.04%3.09B |
Goodwill | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M | 0.00%416.1M |
Long deferred expense | 319.81%16.21M | -41.33%2.04M | -17.97%3.16M | -17.17%3.5M | -14.54%3.86M | 151.89%3.48M | -7.68%3.85M | 41.26%4.23M | 30.75%4.52M | -62.37%1.38M |
Deferred tax assets | 172.81%3.17B | 254.80%3.02B | 580.78%2.74B | 879.20%1.91B | 905.84%1.16B | 11.18%850.98M | -53.86%402.19M | -81.52%195.42M | -85.82%115.57M | 47.74%765.41M |
Usufruct assets | 350.26%1.27B | 441.58%1.36B | 9.96%282.74M | 11.07%282.7M | 13.65%282.18M | 1.29%251.63M | -1.57%257.13M | -4.25%254.51M | -14.51%248.3M | --248.42M |
Other non current assets | -19.23%62M | -16.07%96.75M | 3.92%108.61M | 47.16%117.95M | -17.36%76.76M | 73.63%115.28M | 74.29%104.52M | 41.90%80.15M | 32.06%92.88M | -1.91%66.4M |
Total non current assets | 19.49%53.6B | 20.83%52.01B | 26.77%49.62B | 19.15%47.06B | 19.00%44.86B | 10.24%43.04B | 1.05%39.14B | -0.90%39.5B | -4.46%37.69B | -1.67%39.05B |
Total assets | 3.36%73.23B | 18.21%74.43B | 44.96%76.95B | 60.63%75.06B | 60.41%70.85B | 47.61%62.97B | 28.37%53.08B | 9.09%46.73B | 4.39%44.17B | -0.04%42.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 241.05%337.37M | -99.41%1.13M | ---- | -98.25%45.41M | -95.45%98.92M | -89.76%190.19M | -5.61%2.57B | -6.59%2.59B | -20.54%2.17B | -40.69%1.86B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -99.96%147.87K | 28.45%876.21M | -30.09%392.5M | 110.48%563.9M |
Notes payable and accounts payable | -7.04%2.52B | 34.15%2.74B | 73.32%2.9B | 161.18%2.91B | 162.36%2.71B | 135.93%2.04B | 116.16%1.67B | 14.43%1.11B | 0.98%1.03B | -7.20%866.08M |
-Notes payable | 12.43%208.98M | 375.24%365.46M | 639.52%477.81M | 616.93%357.75M | 50.47%185.88M | -15.12%76.9M | 15.39%64.61M | -72.01%49.9M | -39.92%123.53M | -44.27%90.6M |
-Accounts payable | -8.48%2.31B | 20.82%2.38B | 50.57%2.42B | 139.78%2.55B | 177.55%2.53B | 153.58%1.97B | 124.02%1.61B | 33.85%1.06B | 11.26%909.93M | 0.62%775.48M |
Contract liabilities | -89.34%37.45M | -87.15%81.29M | -16.48%77.42M | -32.21%217.84M | 113.54%351.23M | 24.31%632.61M | -21.74%92.69M | 65.02%321.32M | 4.05%164.48M | 161.76%508.91M |
Salaries payable | 34.22%198.08M | 35.00%114.48M | 48.17%104.83M | 45.50%122.36M | 60.53%147.58M | 30.77%84.8M | -5.42%70.75M | -0.45%84.1M | 0.25%91.93M | -8.03%64.85M |
Taxs payable | -39.67%2.39B | 66.05%6.91B | 127.42%5.99B | 262.17%5.06B | 351.27%3.97B | 1,011.35%4.16B | 649.35%2.64B | 414.83%1.4B | 255.83%879.15M | 56.04%374.49M |
Other payable (including interest and dividends) | 1,910.16%379.71M | 319.17%45.21M | -60.12%506.43M | -98.85%13.81M | -98.40%18.89M | -99.08%10.79M | 9.60%1.27B | 4.63%1.2B | 70.41%1.18B | 202.46%1.17B |
-Dividend payable | --348.66M | --1.18M | --492.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | 64.34%31.04M | ---- | -98.89%14.06M | ---- | -98.40%18.89M | ---- | 9.60%1.27B | ---- | 70.41%1.18B | ---- |
Non current liabilities due within one year | 911.05%752.76M | -93.60%395.54M | -95.15%281.05M | -98.27%71.6M | -99.03%74.45M | 354.32%6.18B | -72.67%5.8B | -80.73%4.14B | -63.62%7.64B | -89.78%1.36B |
Other current liabilities | -78.19%40.41M | -88.01%35.31M | -72.27%40.65M | -39.33%124.99M | -9.77%185.25M | 16.31%294.45M | -18.37%146.56M | -11.69%206.02M | -40.29%205.3M | --253.15M |
Total current liabilities | -11.85%6.66B | -24.06%10.33B | -30.53%9.9B | -28.20%8.56B | -45.09%7.56B | 93.68%13.6B | -47.22%14.26B | -57.16%11.92B | -48.76%13.76B | -62.11%7.02B |
Current liabilities | ||||||||||
Long term loan | 15.51%9.54B | 1,462.19%9.37B | 19.06%9.92B | -18.80%8.65B | -22.25%8.26B | -96.05%600M | 137.02%8.33B | 173.69%10.66B | 142.32%10.63B | 16.64%15.19B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4.44%1.94B |
Long term salaries pay | 33.05%57.34M | 33.23%52.41M | 29.23%48.37M | 18.46%42.73M | 30.30%43.1M | 29.60%39.33M | 21.74%37.43M | 21.33%36.07M | 14.19%33.08M | 15.80%30.35M |
Estimate liabilities | 24.65%323.98M | 11.40%278.94M | 19.74%301.04M | -14.98%268.99M | -23.67%259.91M | -26.93%250.39M | -28.55%251.42M | -22.53%316.4M | -16.67%340.5M | 2.12%342.69M |
Deferred tax liabilities | -7.68%1.23B | 12.39%1.45B | 49.95%1.52B | 45.27%1.47B | 35.87%1.33B | 22.85%1.29B | -3.60%1.01B | -13.50%1.01B | 3.90%978.52M | 60.43%1.05B |
Long term deferred income | -5.22%56.34M | -18.30%56.65M | -17.08%58.14M | -18.98%58.07M | -18.08%59.45M | -1.13%69.34M | -5.04%70.11M | -3.49%71.67M | -1.91%72.57M | -6.44%70.13M |
Lease liabilities | 318.31%1.12B | 428.12%1.24B | 20.84%265M | 24.70%259.07M | 33.83%268.24M | 12.97%234.16M | -1.27%219.3M | -11.61%207.76M | -18.51%200.44M | --207.28M |
Total non current liabilities | 20.62%12.33B | 401.90%12.44B | 22.06%12.11B | -12.59%10.75B | -16.57%10.22B | -86.83%2.48B | 38.33%9.92B | 58.21%12.3B | 52.62%12.25B | 16.59%18.83B |
Total liabilities | 6.82%18.99B | 41.63%22.77B | -8.95%22.01B | -20.27%19.31B | -31.66%17.78B | -37.80%16.08B | -29.27%24.18B | -31.97%24.23B | -25.42%26.01B | -25.47%25.85B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.64B | 0.00%1.64B | 11.11%1.64B | 11.11%1.64B | 11.11%1.64B | 11.11%1.64B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B | 0.00%1.48B |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Equity of prefer stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Equity of Perpetual debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Capital reserve funds | 1.89%23.74B | 1.46%23.64B | 91.10%23.31B | 89.57%23.3B | 89.58%23.3B | 65.16%23.3B | 84.77%12.2B | 81.60%12.29B | 81.53%12.29B | 108.36%14.11B |
Surplus reserve funds | 0.00%831.95M | 78.04%831.95M | 78.04%831.95M | 78.04%831.95M | 78.04%831.95M | 20.53%467.28M | 20.53%467.28M | 20.53%467.28M | 20.53%467.28M | 2.60%387.7M |
Retained profit | 10.31%25.41B | 71.79%26.21B | 155.77%24.57B | 971.32%27.91B | 3,288.69%23.04B | 796.15%15.26B | 464.40%9.61B | 187.74%2.61B | 73.46%-722.49M | -10.87%-2.19B |
Less:Treasury stock | 0.00%199.99M | 0.00%199.99M | --199.99M | --199.99M | --199.99M | --199.99M | ---- | ---- | --0 | ---- |
Other composite income | 150.07%76.46M | -13.58%457.36M | 252.12%1B | -70.51%-545.28M | 80.57%-152.7M | 186.04%529.24M | 24.20%-658.6M | 57.91%-319.8M | -5.77%-785.81M | 25.48%-615.09M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
Specific reserves | -48.31%20.3M | -34.20%26.31M | -13.79%33.6M | -0.13%38.07M | 7.08%39.27M | 11.51%39.99M | 11.80%38.97M | 12.97%38.13M | 13.57%36.67M | 15.15%35.86M |
Shareholders equity without minority interests | 6.24%51.52B | 28.20%52.61B | 121.32%51.19B | 219.92%52.98B | 280.01%48.49B | 210.86%41.04B | 362.83%23.13B | 235.36%16.56B | 145.33%12.76B | 125.49%13.2B |
Minority interests | -40.59%2.72B | -116.17%-946.54M | -35.21%3.74B | -53.53%2.76B | -15.15%4.57B | 62.24%5.85B | 165.97%5.77B | 160.04%5.94B | 142.17%5.39B | 68.68%3.61B |
Total shareholder equity | 2.20%54.24B | 10.18%51.66B | 90.05%54.93B | 147.74%55.74B | 192.36%53.07B | 178.96%46.89B | 303.21%28.9B | 211.54%22.5B | 144.38%18.15B | 110.29%16.81B |
Total liabilityies and equity | 3.36%73.23B | 18.21%74.43B | 44.96%76.95B | 60.63%75.06B | 60.41%70.85B | 47.61%62.97B | 28.37%53.08B | 9.09%46.73B | 4.39%44.17B | -0.04%42.66B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- |
Auditor | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data