(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -38.04%267.12M | -14.52%465.04M | -26.93%422.11M | -57.81%498.37M | -42.34%431.1M | -18.39%544.05M | -31.88%577.7M | 110.42%1.18B | 25.34%747.62M | 22.07%666.61M |
Transactional financial assets | -97.93%12M | -88.74%83.3M | -43.71%399.67M | --355.9M | --580M | --740M | 1,697.47%710M | ---- | ---- | ---- |
Notes receivable and accounts receivable | -31.11%952.07M | -17.80%1.07B | -19.08%1.1B | -20.48%1.17B | -22.04%1.38B | -32.81%1.3B | -29.21%1.36B | -34.56%1.47B | -18.19%1.77B | 0.09%1.93B |
-Notes receivable | 49.46%4.85M | 79.09%4.62M | -6.66%5.15M | 237.52%4.62M | 654.13%3.24M | 942.40%2.58M | 583.50%5.52M | -90.73%1.37M | -98.37%430K | -99.37%247.31K |
-Accounts receivable | -31.30%947.23M | -18.00%1.06B | -19.13%1.09B | -20.72%1.16B | -22.20%1.38B | -32.93%1.3B | -29.47%1.35B | -34.19%1.47B | -17.20%1.77B | 2.16%1.93B |
Other receivables (including interest and dividends) | -32.95%184.7M | -37.01%179.27M | -34.89%181.74M | -26.51%205.97M | -7.60%275.47M | 5.83%284.61M | -1.67%279.15M | 14.35%280.26M | 17.68%298.13M | 12.05%268.92M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | 0.00%22.84K | 0.00%22.84K | 0.00%22.84K | 0.00%22.84K | 0.00%22.84K | 0.00%22.84K |
-Other receivable | ---- | -37.01%179.27M | ---- | ---- | ---- | 5.83%284.59M | ---- | 14.36%280.24M | ---- | 12.05%268.9M |
Advance payment | -25.10%246.04M | -17.08%243.79M | -33.58%313.23M | -17.55%294.93M | -18.47%328.48M | -12.94%294.02M | 64.42%471.58M | 4.01%357.69M | 27.26%402.87M | 35.92%337.74M |
Inventories | -42.47%296.03M | -30.22%340.4M | -38.16%339.86M | -33.98%352.62M | -45.37%514.61M | -39.89%487.84M | -23.91%549.54M | -17.95%534.11M | 24.26%941.99M | 18.17%811.57M |
Receivable financing | -95.89%376.93K | -95.61%436.67K | -99.69%348.32K | -98.77%715.23K | 226.26%9.18M | 161.67%9.94M | 1,142.94%114.02M | 348.47%58.15M | -49.35%2.81M | -45.97%3.8M |
Non-current assets due within one year | 8.34%426.37M | 38.27%563.12M | 45.41%590.08M | 27.57%623.35M | 106.56%393.54M | 73.67%407.25M | 43.46%405.81M | 53.78%488.65M | 14.53%190.52M | 21.85%234.5M |
Other current assets | 4.70%45.74M | 4.68%43.7M | 56.42%55.3M | 81.88%52.4M | -28.95%43.69M | -36.28%41.74M | -38.35%35.35M | -45.88%28.81M | -25.25%61.48M | 1.50%65.51M |
Total current assets | -38.59%2.43B | -27.30%2.99B | -24.44%3.4B | -19.22%3.55B | -10.41%3.96B | -4.93%4.11B | 1.21%4.5B | -1.60%4.4B | 0.26%4.42B | 8.30%4.32B |
Non Current assets | ||||||||||
Other equity investment | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K | 0.00%119.21K |
Other non-current financial assets | -12.03%73.1M | -12.03%73.1M | 0.00%73.1M | -12.03%73.1M | -1.34%83.1M | -1.34%83.1M | -13.21%73.1M | -1.34%83.1M | 18.94%84.23M | 18.94%84.23M |
Investment real estate | -4.70%159.7M | -4.64%161.67M | -4.59%163.63M | -4.54%165.6M | -4.49%167.57M | -4.44%169.54M | 101.18%171.51M | 101.05%173.47M | 100.92%175.44M | 100.79%177.41M |
Long-term equity investment | 5,372.00%5.47M | 5,372.00%5.47M | 0.00%100K | 0.00%100K | --100K | --100K | --100K | --100K | ---- | ---- |
Long term receivable account | -86.06%121.61M | -74.65%222.89M | -74.23%226.83M | -74.27%222.89M | -34.72%872.43M | -34.22%879.39M | -34.14%880.24M | -34.87%866.35M | 66.68%1.34B | 75.43%1.34B |
Fixed assets | ---- | -16.16%73.18M | ---- | ---- | ---- | -26.39%87.29M | ---- | -22.52%98.32M | ---- | -4.90%118.58M |
Constru in process | ---- | 77.71%201.32M | ---- | ---- | ---- | 410.26%113.28M | ---- | 48.43%75.12M | ---- | -48.86%22.2M |
Intangible assets | -21.84%94.37M | -18.05%98.4M | -17.50%98.71M | -16.52%103.33M | -21.96%120.74M | -25.33%120.07M | -44.15%119.65M | -43.83%123.78M | -21.75%154.73M | -19.26%160.81M |
Development expenditure | --590.94K | --590.94K | --590.94K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | --400K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1.46%1.03B | -2.76%1.02B |
Long deferred expense | 134.84%5.34M | 126.98%6.22M | 150.41%7.32M | 133.99%8.13M | -49.11%2.28M | -38.49%2.74M | -37.53%2.92M | -8.74%3.48M | -88.56%4.47M | -87.71%4.46M |
Deferred tax assets | -53.61%85.79M | -52.67%87.85M | -52.30%93.27M | -52.02%98.44M | -37.11%184.93M | -36.90%185.62M | -36.39%195.55M | -35.10%205.18M | 13.12%294.05M | 15.52%294.18M |
Usufruct assets | -43.57%10.59M | -45.75%11.81M | -47.07%13.84M | -50.55%15.29M | -67.71%18.77M | -67.13%21.77M | -64.45%26.15M | -60.04%30.91M | --58.13M | --66.23M |
Other non current assets | -75.26%6.64M | 10.94%29.02M | -38.64%15.64M | -41.45%14.83M | -4.09%26.82M | -3.10%26.15M | -3.25%25.49M | 4.54%25.33M | 96,234.59%27.96M | 269,593.41%26.99M |
Total non current assets | -48.49%869.04M | -42.48%971.64M | -45.04%920.48M | -45.03%926.4M | -48.84%1.69B | -49.08%1.69B | -49.87%1.67B | -49.67%1.69B | 23.69%3.3B | 25.95%3.32B |
Total assets | -41.55%3.3B | -31.73%3.96B | -30.03%4.32B | -26.37%4.48B | -26.83%5.65B | -24.10%5.8B | -20.71%6.17B | -22.19%6.08B | 9.10%7.72B | 15.32%7.64B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -47.92%386.18M | -21.92%572.47M | -29.64%561.03M | -21.90%677.53M | 0.80%741.51M | -26.99%733.22M | -31.61%797.37M | -14.20%867.47M | -29.03%735.6M | 22.66%1B |
Notes payable and accounts payable | -29.98%942.96M | -26.20%1.01B | -21.93%1.11B | -21.94%1.17B | -12.31%1.35B | 0.64%1.37B | 12.09%1.42B | 5.61%1.5B | 46.48%1.54B | 33.31%1.36B |
-Notes payable | -69.97%50.5M | -81.27%57.28M | -72.65%92.89M | -50.70%164.36M | -44.21%168.16M | 407.92%305.78M | 513.73%339.69M | 657.83%333.4M | 852.69%301.4M | 360.34%60.2M |
-Accounts payable | -24.27%892.47M | -10.36%953.25M | -6.00%1.02B | -13.73%1.01B | -4.53%1.18B | -18.22%1.06B | -10.81%1.08B | -15.22%1.17B | 21.39%1.23B | 29.06%1.3B |
Contract liabilities | -1.69%156.47M | 5.45%166.79M | -58.31%152.63M | -20.93%118.63M | -51.43%159.16M | -48.63%158.17M | 53.38%366.14M | -12.83%150.04M | 33.75%327.66M | 44.11%307.9M |
Salaries payable | -14.14%37.71M | 7.49%48.35M | 1.35%50.36M | -19.67%59.25M | -44.42%43.92M | -42.66%44.98M | -42.83%49.69M | -32.96%73.76M | 33.55%79.02M | 26.59%78.45M |
Taxs payable | 56.57%19.76M | 3.91%14.88M | -24.94%14.7M | -51.80%11.35M | -24.36%12.62M | -40.63%14.32M | -48.33%19.58M | -44.32%23.56M | -58.48%16.69M | 54.43%24.13M |
Other payable (including interest and dividends) | 86.16%205.16M | 101.01%215.88M | 89.19%231.65M | 21.58%179M | -52.42%110.21M | -19.33%107.4M | -11.49%122.45M | 29.85%147.23M | 51.08%231.61M | -1.22%133.13M |
-Other payable | ---- | 101.01%215.88M | ---- | ---- | ---- | -19.33%107.4M | ---- | 29.85%147.23M | ---- | 0.49%133.13M |
Non current liabilities due within one year | -64.13%99.2M | 334.88%360.06M | 51.36%638.25M | 87.69%640.97M | -44.46%276.59M | -83.62%82.79M | 57.86%421.67M | 22.65%341.5M | 428.65%498.02M | 925.10%505.43M |
Other current liabilities | -8.40%107.44M | -9.96%116.34M | -25.95%105.3M | -23.22%106.84M | -4.01%117.3M | 4.35%129.21M | 13.24%142.21M | 1.78%139.15M | 176.96%122.2M | 514.90%123.83M |
Total current liabilities | -30.38%1.95B | -5.08%2.51B | -14.28%2.86B | -8.58%2.97B | -20.83%2.81B | -25.39%2.64B | 0.36%3.34B | -1.27%3.24B | 30.35%3.55B | 51.52%3.54B |
Current liabilities | ||||||||||
Long term loan | -27.76%411.2M | -69.34%239.17M | -52.32%199.1M | -36.31%202.4M | 60.90%569.2M | 482.22%780M | 3.89%417.6M | -20.94%317.8M | -29.30%353.77M | -64.84%133.97M |
Long term account payable | ---- | ---- | ---- | ---- | ---- | -32.69%35.62M | ---- | -33.84%42.31M | ---- | 75.35%52.92M |
Estimate liabilities | -60.63%3.26M | -55.42%3.46M | -53.75%3.44M | -51.79%3.65M | -42.73%8.28M | -55.25%7.76M | -55.94%7.45M | -69.46%7.57M | -39.19%14.45M | -36.49%17.35M |
Deferred tax liabilities | -52.06%55.2M | -51.36%57.43M | -50.14%62.21M | -52.16%63.89M | -30.71%115.13M | -32.24%118.09M | -32.71%124.77M | -29.71%133.55M | 26.39%166.17M | 31.86%174.28M |
Lease liabilities | -57.08%5.26M | -52.91%6.62M | -60.49%6.75M | -50.04%8.56M | -71.02%12.25M | -72.06%14.05M | -66.61%17.07M | -66.24%17.14M | --42.28M | --50.29M |
Total non current liabilities | -35.71%474.92M | -67.90%306.68M | -54.89%271.5M | -46.27%278.51M | 18.42%738.77M | 122.83%955.52M | -15.70%601.84M | -29.13%518.37M | -5.31%623.84M | -24.94%428.8M |
Total liabilities | -31.49%2.43B | -21.78%2.81B | -20.48%3.13B | -13.78%3.24B | -14.95%3.55B | -9.37%3.59B | -2.48%3.94B | -6.34%3.76B | 23.40%4.17B | 36.49%3.97B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B | 0.00%1.2B |
Capital reserve funds | 0.00%2.3B | 0.00%2.3B | 0.00%2.3B | 0.00%2.3B | 0.00%2.3B | 0.00%2.3B | -0.26%2.3B | -0.20%2.3B | -0.18%2.3B | -0.11%2.3B |
Surplus reserve funds | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M | 0.00%41.58M |
Retained profit | -82.07%-2.72B | -77.65%-2.45B | -79.30%-2.4B | -88.11%-2.35B | -2,592.62%-1.5B | -2,049.33%-1.38B | -1,209.11%-1.34B | -766.41%-1.25B | -245.03%-55.53M | 223.81%70.68M |
Other composite income | 12.00%70.12M | 47.19%71.11M | 58.34%59.5M | 60.93%60M | 5.34%62.61M | -15.68%48.31M | -50.01%37.58M | -43.04%37.29M | -42.18%59.43M | -60.32%57.29M |
Shareholders equity without minority interests | -57.91%886.65M | -47.39%1.16B | -46.34%1.2B | -46.26%1.25B | -40.55%2.11B | -39.75%2.21B | -40.12%2.24B | -38.68%2.33B | -3.84%3.54B | -1.10%3.67B |
Minority interests | -110.69%-16.97M | -112.03%-16.97M | -112.08%-16.55M | -114.33%-16.35M | -480.71%-8.06M | -332.27%-8.01M | -318.15%-7.8M | -292.15%-7.63M | -74.54%2.12M | -59.61%3.45M |
Total shareholder equity | -58.55%869.67M | -47.97%1.15B | -46.89%1.19B | -46.79%1.23B | -40.81%2.1B | -40.02%2.2B | -40.38%2.23B | -38.94%2.32B | -3.99%3.55B | -1.23%3.67B |
Total liabilityies and equity | -41.55%3.3B | -31.73%3.96B | -30.03%4.32B | -26.37%4.48B | -26.83%5.65B | -24.10%5.8B | -20.71%6.17B | -22.19%6.08B | 9.10%7.72B | 15.32%7.64B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data