(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -28.03%481.44M | -83.28%170.92M | -44.16%538.91M | -47.04%621.31M | -19.74%668.98M | 30.07%1.02B | -20.85%965.09M | -34.78%1.17B | -13.71%833.55M | -29.42%785.88M |
Transactional financial assets | -7.55%401.19M | 11.92%551.05M | 26.90%460.44M | -83.74%100.19M | -40.15%433.94M | -26.38%492.37M | -46.21%362.84M | -38.61%616.32M | -24.01%725M | -33.43%668.8M |
Notes receivable and accounts receivable | 107.33%76.47M | -5.03%56.73M | 50.61%55.41M | 10.21%101.56M | -60.72%36.89M | 13.05%59.74M | -42.97%36.79M | -44.50%92.15M | -23.85%93.9M | -37.80%52.84M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
-Accounts receivable | 107.33%76.47M | -5.03%56.73M | 50.61%55.41M | 10.21%101.56M | -60.72%36.89M | 13.05%59.74M | -42.97%36.79M | -44.50%92.15M | -23.85%93.9M | -37.80%52.84M |
Other receivables (including interest and dividends) | -56.07%36.11M | -65.03%36.06M | 176.63%59.4M | 144.23%71.92M | 31.55%82.21M | 61.36%103.1M | -59.71%21.47M | -59.79%29.45M | 22.32%62.49M | 84.34%63.89M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | -69.91%338.5K | ---- | ---- | ---- | --1.13M | ---- |
-Other receivable | ---- | ---- | ---- | 144.23%71.92M | ---- | 61.36%103.1M | ---- | -58.51%29.45M | 20.12%61.37M | 84.34%63.89M |
Contractual assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Advance payment | 75.79%284.19M | -3.15%181.6M | 12.85%232.39M | 1.24%179.07M | -6.16%161.67M | 19.28%187.51M | -57.32%205.93M | -51.30%176.88M | -72.48%172.27M | -73.04%157.2M |
Inventories | -7.18%990.72M | 17.12%954.76M | -35.50%813.07M | 17.62%1.15B | -3.59%1.07B | -40.46%815.21M | 43.25%1.26B | 118.61%980.37M | 78.04%1.11B | 185.57%1.37B |
Receivable financing | 68.74%198.14M | -77.51%24.95M | 8.11%141.95M | -53.20%69.47M | -35.24%117.42M | 105.31%110.92M | 756.25%131.31M | 81.30%148.45M | 194.57%181.32M | -8.30%54.02M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non-current assets due within one year | ---- | -82.52%33.09M | -82.86%83.1M | -72.39%132.83M | -89.23%51.31M | 110.27%189.24M | --484.75M | --481.11M | --476.28M | --90M |
Other current assets | 379.83%103.95M | 214.79%104.41M | 132.36%50.18M | 855.47%76.22M | 885.91%21.66M | -24.23%33.17M | 808.72%21.6M | 46.54%7.98M | -79.81%2.2M | 92.79%43.77M |
Total current assets | -2.62%2.57B | -29.86%2.11B | -30.24%2.43B | -32.39%2.51B | -27.71%2.64B | -8.28%3.01B | 2.91%3.49B | -5.96%3.71B | 7.01%3.65B | -2.85%3.29B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other debt investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non-current financial assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Investment real estate | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Long-term equity investment | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Fixed assets | ---- | ---- | ---- | 1.72%1.63B | ---- | 0.86%1.7B | ---- | -9.43%1.6B | ---- | 13.40%1.69B |
Constru in process | ---- | ---- | ---- | -61.95%105.02M | ---- | -60.93%103.86M | ---- | -6.64%275.99M | ---- | 90.64%265.85M |
Productive biological assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Oil and gas assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Intangible assets | -0.13%1.22B | -0.09%1.22B | 1.03%1.23B | 0.14%1.23B | -0.94%1.22B | -1.31%1.22B | -2.76%1.21B | -6.96%1.23B | 215.99%1.23B | 222.65%1.24B |
Development expenditure | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Goodwill | 0.00%308.69M | 0.00%308.69M | 0.00%308.69M | 0.00%308.69M | 0.00%308.69M | 0.00%308.69M | -8.47%308.69M | 2.01%308.69M | 1,360.23%308.69M | 1,360.23%308.69M |
Long deferred expense | -19.48%156.83M | -18.73%165.82M | -17.67%174.67M | -18.66%184.39M | -21.72%194.76M | -18.69%204.04M | -0.98%212.15M | 14.43%226.68M | 1,224.64%248.78M | 1,036.01%250.94M |
Deferred tax assets | -25.63%35.56M | 27.55%41.93M | 65.08%56.13M | 89.90%49.19M | 89.05%47.82M | 35.77%32.87M | 68.82%34M | 34.27%25.9M | 32.44%25.3M | 24.83%24.21M |
Usufruct assets | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current assets | -14.33%628.96M | 128.04%804.3M | 1,235.53%634.35M | 1,323.22%636.87M | 2,249.62%734.15M | -17.35%352.7M | 69.50%47.5M | 133.19%44.75M | -96.11%31.25M | 1,664.60%426.75M |
Total non current assets | -6.21%4.01B | 7.51%4.23B | 12.25%4.11B | 11.63%4.14B | 14.21%4.27B | -6.56%3.93B | -6.37%3.66B | -7.51%3.71B | 7.66%3.74B | 54.83%4.21B |
Total assets | -4.84%6.58B | -8.71%6.34B | -8.50%6.54B | -10.37%6.65B | -6.51%6.91B | -7.32%6.94B | -2.06%7.15B | -6.74%7.42B | 7.34%7.39B | 22.85%7.49B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | -74.49%100.09M | -43.69%452.97M | -60.51%452.38M | -9.51%533.47M | -2.01%392.32M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Notes payable and accounts payable | -35.76%320.95M | -47.05%250.96M | 41.52%486.73M | 74.31%620.18M | 20.31%499.65M | -22.02%473.97M | -29.31%343.93M | -43.81%355.79M | -16.17%415.29M | 82.19%607.83M |
-Notes payable | -58.45%113.85M | ---- | 110.91%232M | 623.48%416M | 122.13%274M | -37.29%200M | -62.47%110M | -82.84%57.5M | -49.65%123.35M | 186.73%318.91M |
-Accounts payable | -8.22%207.1M | -8.40%250.96M | 8.89%254.73M | -31.55%204.18M | -22.71%225.65M | -5.18%273.97M | 20.91%233.93M | 0.02%298.29M | 16.60%291.94M | 29.91%288.92M |
Contract liabilities | 76.90%315.55M | 1.39%237.15M | 7.75%183.74M | -55.36%77.7M | -43.51%178.37M | -30.24%233.91M | -20.64%170.52M | -52.96%174.04M | 49.12%315.77M | 37.01%335.32M |
Advance receipts | --9.52K | -2.78%16.67K | ---- | ---- | ---- | --17.14K | ---- | ---- | ---- | ---- |
Salaries payable | -2.46%25.78M | -23.65%44.43M | 2.20%30.12M | 0.67%28.27M | -44.73%26.42M | 14.58%58.19M | 42.55%29.47M | -37.91%28.08M | 100.65%47.81M | 27.30%50.78M |
Taxs payable | -21.63%35.36M | -41.24%24.95M | -52.60%15.48M | -84.31%13.63M | -22.15%45.12M | 4.08%42.46M | -38.00%32.66M | 0.31%86.91M | 34.27%57.96M | 13.45%40.79M |
Other payable (including interest and dividends) | -4.43%204.1M | 12.01%180.7M | -34.42%172.42M | -62.42%167.69M | -5.79%213.56M | -51.87%161.33M | -35.87%262.9M | 23.58%446.28M | -16.01%226.68M | 202.85%335.23M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 283.49%300.21M | 138.89%78.28M | 138.89%78.28M |
-Other payable | ---- | ---- | ---- | 14.80%167.69M | ---- | -37.21%161.33M | ---- | -48.35%146.08M | ---- | 229.75%256.95M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | -29.84%105.44M | -34.20%105.44M | -23.08%100.1M | 142.25%170.17M | 149.40%150.29M | 59.66%160.23M | --130.13M | 1,906.25%70.24M | 1,174.05%60.26M | 2,766.39%100.36M |
Other current liabilities | 84.16%28.01M | 6.94%21.88M | -27.38%15.84M | -71.10%6.21M | -54.38%15.21M | -28.38%20.46M | -3.40%21.82M | -41.04%21.5M | 52.41%33.33M | 38.09%28.57M |
Total current liabilities | -8.28%1.04B | -30.79%865.53M | -30.46%1B | -33.72%1.08B | -33.24%1.13B | -33.87%1.25B | -28.20%1.44B | -39.03%1.64B | 1.83%1.69B | 59.00%1.89B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | -75.00%50M | -80.00%50M | --100M | --170M | --200M | --250M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Long term account payable | ---- | ---- | ---- | 3.82%54.35M | ---- | 3.80%53.34M | ---- | 4.46%52.35M | ---- | --51.39M |
Long term salaries pay | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Deferred tax liabilities | -5.34%186.36M | -4.41%188.66M | -3.90%191.23M | -3.99%193.65M | -4.40%196.86M | -4.70%197.37M | -7.53%198.98M | -9.44%201.7M | 2,260.93%205.92M | 2,613.28%207.11M |
Long term deferred income | -19.96%35.4M | -17.67%37.71M | -15.81%40.45M | -15.10%42.19M | -14.74%44.22M | -14.52%45.8M | -13.51%48.05M | -13.88%49.69M | -7.96%51.87M | -13.02%53.58M |
Lease liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Total non current liabilities | -35.62%221.76M | -34.67%226.38M | -28.47%286.03M | -38.74%290.19M | -32.42%344.42M | -38.35%346.51M | 24.62%399.86M | -53.46%473.74M | -47.93%509.65M | -25.15%562.08M |
Total liabilities | -14.67%1.26B | -31.64%1.09B | -30.03%1.29B | -34.85%1.37B | -33.05%1.47B | -34.90%1.6B | -20.94%1.84B | -43.00%2.11B | -16.63%2.2B | 26.43%2.45B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%853.56M | 0.00%853.56M | 0.00%853.56M | 0.00%853.56M | 0.00%853.56M | 0.00%853.56M | 0.00%853.56M | 18.63%853.56M | 18.85%853.56M | 18.85%853.56M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Capital reserve funds | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.00%2.08B | 0.05%2.08B | 50.51%2.08B | 51.22%2.08B | 51.22%2.08B |
Surplus reserve funds | 0.28%311.5M | 0.73%311.5M | 13.50%309.24M | 13.50%309.24M | 14.01%310.64M | 13.50%309.24M | 20.04%272.46M | 20.04%272.46M | 20.04%272.46M | 20.04%272.46M |
Retained profit | -5.38%2.08B | -4.86%2B | -4.38%2.01B | -3.47%2.03B | 10.45%2.2B | 14.82%2.11B | 15.98%2.1B | 25.56%2.1B | 17.45%1.99B | 14.45%1.83B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Other composite income | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Specific reserves | -42.77%1.23M | 60.80%1.6M | 56.56%4.24M | 243.08%2.91M | -7.82%2.15M | -39.94%992.89K | 688.01%2.71M | -93.76%848.65K | --2.33M | --1.65M |
Shareholders equity without minority interests | -2.17%5.32B | -1.86%5.25B | -1.01%5.25B | -0.64%5.27B | 4.73%5.44B | 6.11%5.35B | 6.81%5.3B | 27.42%5.31B | 24.76%5.19B | 23.73%5.04B |
Minority interests | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | --0 | ---- |
Total shareholder equity | -2.17%5.32B | -1.86%5.25B | -1.01%5.25B | -0.64%5.27B | 4.73%5.44B | 6.11%5.35B | 6.81%5.3B | 24.80%5.31B | 22.22%5.19B | 21.17%5.04B |
Total liabilityies and equity | -4.84%6.58B | -8.71%6.34B | -8.50%6.54B | -10.37%6.65B | -6.51%6.91B | -7.32%6.94B | -2.06%7.15B | -6.74%7.42B | 7.34%7.39B | 22.85%7.49B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data