CN Stock MarketDetailed Quotes

Shanghai Xujiahui Commercial (002561)

Watchlist
  • 9.26
  • -0.06-0.64%
Market Closed Jan 23 15:00 CST
3.85BMarket Cap926.00P/E (TTM)

Shanghai Xujiahui Commercial (002561) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Assets
Current assets
Money funds
-78.53%192.45M
-78.62%193.03M
-56.93%429.92M
-77.17%326.1M
-6.44%896.46M
-4.73%902.84M
1.28%998.18M
57.35%1.43B
7.88%958.16M
18.06%947.67M
Transactional financial assets
-30.28%461.73M
-0.37%663.63M
-36.49%421.29M
134.52%563.39M
3.26%662.24M
4.00%666.09M
3.47%663.34M
-62.58%240.23M
145.37%641.33M
232.43%640.44M
Notes receivable and accounts receivable
-1.17%10.97M
-17.90%8.77M
-39.02%8.78M
-48.88%10M
-55.37%11.1M
-36.65%10.68M
-19.12%14.4M
-10.12%19.56M
-7.17%24.87M
-57.52%16.87M
-Accounts receivable
-1.17%10.97M
-17.90%8.77M
-39.02%8.78M
-48.88%10M
-55.37%11.1M
-36.65%10.68M
-19.12%14.4M
-10.12%19.56M
-7.17%24.87M
-57.52%16.87M
Other receivables (including interest and dividends)
50.47%6.61M
1.20%4.43M
-6.34%4.25M
-4.98%4.47M
-54.44%4.4M
-45.12%4.38M
-31.47%4.54M
-28.39%4.71M
-56.68%9.65M
-57.58%7.98M
-Accrued interest receivable
----
----
----
----
----
----
----
----
-72.07%4.82M
-75.04%3.31M
-Other receivable
----
1.20%4.43M
----
----
----
-6.25%4.38M
----
-7.84%4.71M
----
-15.94%4.67M
Advance payment
-7.30%6.61M
25.13%4.23M
11.74%4.31M
23.21%4.09M
-7.68%7.13M
-29.87%3.38M
-16.66%3.86M
-30.23%3.32M
-9.04%7.72M
-27.97%4.82M
Inventories
-6.36%16.76M
-5.72%14.77M
-12.03%17.24M
-19.77%13.63M
-8.45%17.9M
-4.55%15.66M
-2.78%19.59M
-9.05%16.99M
-17.27%19.55M
-20.79%16.41M
Other current assets
602.98%1.08B
471.22%858.87M
497.75%892.85M
499.01%855.18M
-4.43%153.68M
-6.79%150.36M
-7.63%149.37M
-13.00%142.77M
-70.24%160.8M
-73.65%161.31M
Total current assets
1.29%1.78B
-0.32%1.75B
-4.03%1.78B
-4.26%1.78B
-3.80%1.75B
-2.35%1.75B
0.85%1.85B
5.11%1.86B
2.88%1.82B
6.03%1.8B
Non Current assets
Other equity investment
13.56%2.63M
46.14%3.11M
46.58%2.89M
53.27%2.68M
27.88%2.31M
26.26%2.13M
12.19%1.97M
1.02%1.75M
5.47%1.81M
-12.21%1.69M
Long-term equity investment
----
----
----
----
----
----
263.21%6.21M
253.89%6.24M
-14.24%1.62M
-31.23%1.67M
Fixed assets
----
-4.64%394M
----
----
----
-13.45%413.18M
----
-5.39%466.39M
----
-6.37%477.4M
Constru in process
----
25.05%18.27M
----
----
----
0.79%14.61M
----
-13.61%8.06M
----
46.01%14.5M
Intangible assets
-3.98%314.59M
-3.95%318.01M
7.54%321.2M
7.65%324.78M
7.56%327.65M
7.62%331.09M
-3.86%298.69M
-3.82%301.71M
-3.81%304.63M
-3.78%307.65M
Long deferred expense
96.47%1.98M
238.96%2.07M
39.32%1.05M
30.37%1.12M
141.22%1.01M
19.24%609.29K
20.57%751.86K
63.00%859.43K
-81.97%416.79K
-79.75%510.97K
Deferred tax assets
-9.71%6.38M
-9.90%6.52M
-7.20%6.8M
-5.61%6.85M
-2.73%7.06M
1.10%7.23M
4.41%7.32M
6.60%7.26M
3.08%7.26M
0.12%7.15M
Usufruct assets
5.65%109.15M
-21.77%87.13M
-20.81%95.15M
-25.85%95.24M
-24.16%103.31M
-22.87%111.38M
-21.27%120.15M
-19.00%128.45M
-18.74%136.22M
-17.68%144.42M
Total non current assets
-3.22%842.28M
-5.81%829.11M
-5.76%845.32M
-7.05%855.85M
-7.64%870.34M
-7.83%880.23M
-7.48%896.99M
-6.56%920.73M
-6.89%942.35M
-7.41%954.99M
Total assets
-0.21%2.62B
-2.16%2.58B
-4.59%2.62B
-5.18%2.63B
-5.11%2.62B
-4.25%2.63B
-2.02%2.75B
0.93%2.78B
-0.67%2.76B
0.94%2.75B
Liabilities
Current liabilities
Notes payable and accounts payable
10.06%75.14M
-12.91%77.77M
-40.72%77.36M
-32.12%95.2M
-39.02%68.27M
-21.78%89.3M
3.07%130.51M
31.53%140.25M
-20.34%111.95M
16.34%114.16M
-Accounts payable
10.06%75.14M
-12.91%77.77M
-40.72%77.36M
-32.12%95.2M
-39.02%68.27M
-21.78%89.3M
3.07%130.51M
31.53%140.25M
-20.34%111.95M
16.34%114.16M
Contract liabilities
33.48%30.5M
39.14%31.13M
48.91%33.83M
-0.99%23.23M
-22.37%22.85M
-23.68%22.37M
-24.53%22.72M
-24.23%23.46M
-9.97%29.44M
-15.10%29.31M
Advance receipts
-0.83%20.68M
-3.79%15.14M
-3.62%21.4M
5.96%16.62M
-15.48%20.86M
-24.60%15.73M
-1.58%22.2M
-7.90%15.68M
90.03%24.68M
51.01%20.87M
Salaries payable
1.19%21.38M
0.40%15.6M
0.74%9.92M
-10.28%25.64M
-44.06%21.13M
-51.51%15.54M
-62.49%9.85M
-28.51%28.57M
26.30%37.78M
76.58%32.05M
Taxs payable
22.63%11.66M
14.34%7.79M
-18.77%9.97M
-38.34%11.53M
-33.61%9.51M
-45.26%6.81M
-21.19%12.27M
54.15%18.7M
37.93%14.32M
122.19%12.45M
Other payable (including interest and dividends)
2.03%59.99M
-11.88%51.87M
4.46%55.04M
-6.75%53.4M
-6.70%58.8M
-1.44%58.86M
-37.94%52.69M
-6.63%57.27M
-5.04%63.02M
-18.61%59.72M
-Other payable
----
-11.88%51.87M
----
----
----
-1.44%58.86M
----
-6.63%57.27M
----
-18.61%59.72M
Non current liabilities due within one year
13.36%36.76M
5.22%33.95M
-1.38%33.89M
-7.00%31.47M
-0.94%32.42M
0.90%32.26M
10.08%34.37M
12.03%33.84M
16.87%32.73M
14.16%31.97M
Other current liabilities
3.44%3.07M
39.14%4.05M
48.91%4.4M
-0.99%3.02M
-22.38%2.97M
-23.68%2.91M
-26.88%2.95M
-24.23%3.05M
-9.97%3.83M
-27.68%3.81M
Total current liabilities
9.45%259.19M
-2.67%237.28M
-14.52%245.82M
-18.93%260.1M
-25.47%236.81M
-19.90%243.78M
-15.74%287.56M
6.13%320.82M
-2.27%317.74M
9.92%304.34M
Current liabilities
Long term account payable
----
----
----
----
----
----
----
----
----
--0
Specific account payable
----
----
----
----
----
----
----
----
----
--28.66M
Deferred tax liabilities
-18.19%34.69M
-15.51%35.59M
-18.60%35.31M
-16.01%35.99M
14.66%42.41M
13.75%42.13M
15.60%43.37M
12.56%42.85M
-3.17%36.98M
-3.46%37.04M
Lease liabilities
-2.75%91.15M
-31.56%65.94M
-27.81%75.22M
-29.93%77.94M
-19.57%93.73M
-23.49%96.34M
-22.94%104.21M
-20.95%111.23M
-31.06%116.54M
-28.06%125.91M
Total non current liabilities
-7.56%125.84M
-26.67%101.53M
-25.10%110.53M
-26.06%113.93M
-25.28%136.13M
-27.73%138.47M
-14.57%147.58M
-13.82%154.08M
-12.09%182.19M
-10.21%191.61M
Total liabilities
3.24%385.03M
-11.36%338.82M
-18.11%356.35M
-21.24%374.02M
-25.40%372.94M
-22.92%382.25M
-15.34%435.14M
-1.28%474.89M
-6.09%499.93M
1.16%495.95M
Shareholders equity
Paid-in capital
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
0.00%415.76M
Capital reserve funds
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
0.00%523.52M
Surplus reserve funds
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
0.00%207.88M
Retained profit
-1.98%1.03B
-1.62%1.04B
-4.49%1.07B
-4.13%1.06B
-1.67%1.05B
-0.66%1.06B
1.48%1.12B
2.34%1.11B
0.79%1.07B
1.46%1.06B
Other composite income
14.30%1.88M
48.87%2.24M
49.57%2.08M
57.15%1.92M
29.84%1.65M
28.25%1.51M
13.07%1.39M
1.09%1.22M
5.88%1.27M
-13.02%1.18M
Shareholders equity without minority interests
-0.94%2.18B
-0.74%2.19B
-2.18%2.22B
-1.99%2.21B
-0.79%2.2B
-0.30%2.21B
0.73%2.27B
1.14%2.25B
0.38%2.22B
0.69%2.21B
Minority interests
6.40%50.48M
6.75%48.67M
3.88%51.63M
4.03%49.39M
7.41%47.44M
8.27%45.59M
12.62%49.7M
15.39%47.47M
13.38%44.17M
13.02%42.11M
Total shareholder equity
-0.78%2.23B
-0.59%2.24B
-2.05%2.27B
-1.87%2.26B
-0.63%2.25B
-0.14%2.25B
0.96%2.32B
1.40%2.3B
0.61%2.26B
0.89%2.25B
Total liabilityies and equity
-0.21%2.62B
-2.16%2.58B
-4.59%2.62B
-5.18%2.63B
-5.11%2.62B
-4.25%2.63B
-2.02%2.75B
0.93%2.78B
-0.67%2.76B
0.94%2.75B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Shanghui Accounting Firm (Special General Partnership)
--
--
--
Zhonghua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Assets
Current assets
Money funds -78.53%192.45M-78.62%193.03M-56.93%429.92M-77.17%326.1M-6.44%896.46M-4.73%902.84M1.28%998.18M57.35%1.43B7.88%958.16M18.06%947.67M
Transactional financial assets -30.28%461.73M-0.37%663.63M-36.49%421.29M134.52%563.39M3.26%662.24M4.00%666.09M3.47%663.34M-62.58%240.23M145.37%641.33M232.43%640.44M
Notes receivable and accounts receivable -1.17%10.97M-17.90%8.77M-39.02%8.78M-48.88%10M-55.37%11.1M-36.65%10.68M-19.12%14.4M-10.12%19.56M-7.17%24.87M-57.52%16.87M
-Accounts receivable -1.17%10.97M-17.90%8.77M-39.02%8.78M-48.88%10M-55.37%11.1M-36.65%10.68M-19.12%14.4M-10.12%19.56M-7.17%24.87M-57.52%16.87M
Other receivables (including interest and dividends) 50.47%6.61M1.20%4.43M-6.34%4.25M-4.98%4.47M-54.44%4.4M-45.12%4.38M-31.47%4.54M-28.39%4.71M-56.68%9.65M-57.58%7.98M
-Accrued interest receivable ---------------------------------72.07%4.82M-75.04%3.31M
-Other receivable ----1.20%4.43M-------------6.25%4.38M-----7.84%4.71M-----15.94%4.67M
Advance payment -7.30%6.61M25.13%4.23M11.74%4.31M23.21%4.09M-7.68%7.13M-29.87%3.38M-16.66%3.86M-30.23%3.32M-9.04%7.72M-27.97%4.82M
Inventories -6.36%16.76M-5.72%14.77M-12.03%17.24M-19.77%13.63M-8.45%17.9M-4.55%15.66M-2.78%19.59M-9.05%16.99M-17.27%19.55M-20.79%16.41M
Other current assets 602.98%1.08B471.22%858.87M497.75%892.85M499.01%855.18M-4.43%153.68M-6.79%150.36M-7.63%149.37M-13.00%142.77M-70.24%160.8M-73.65%161.31M
Total current assets 1.29%1.78B-0.32%1.75B-4.03%1.78B-4.26%1.78B-3.80%1.75B-2.35%1.75B0.85%1.85B5.11%1.86B2.88%1.82B6.03%1.8B
Non Current assets
Other equity investment 13.56%2.63M46.14%3.11M46.58%2.89M53.27%2.68M27.88%2.31M26.26%2.13M12.19%1.97M1.02%1.75M5.47%1.81M-12.21%1.69M
Long-term equity investment ------------------------263.21%6.21M253.89%6.24M-14.24%1.62M-31.23%1.67M
Fixed assets -----4.64%394M-------------13.45%413.18M-----5.39%466.39M-----6.37%477.4M
Constru in process ----25.05%18.27M------------0.79%14.61M-----13.61%8.06M----46.01%14.5M
Intangible assets -3.98%314.59M-3.95%318.01M7.54%321.2M7.65%324.78M7.56%327.65M7.62%331.09M-3.86%298.69M-3.82%301.71M-3.81%304.63M-3.78%307.65M
Long deferred expense 96.47%1.98M238.96%2.07M39.32%1.05M30.37%1.12M141.22%1.01M19.24%609.29K20.57%751.86K63.00%859.43K-81.97%416.79K-79.75%510.97K
Deferred tax assets -9.71%6.38M-9.90%6.52M-7.20%6.8M-5.61%6.85M-2.73%7.06M1.10%7.23M4.41%7.32M6.60%7.26M3.08%7.26M0.12%7.15M
Usufruct assets 5.65%109.15M-21.77%87.13M-20.81%95.15M-25.85%95.24M-24.16%103.31M-22.87%111.38M-21.27%120.15M-19.00%128.45M-18.74%136.22M-17.68%144.42M
Total non current assets -3.22%842.28M-5.81%829.11M-5.76%845.32M-7.05%855.85M-7.64%870.34M-7.83%880.23M-7.48%896.99M-6.56%920.73M-6.89%942.35M-7.41%954.99M
Total assets -0.21%2.62B-2.16%2.58B-4.59%2.62B-5.18%2.63B-5.11%2.62B-4.25%2.63B-2.02%2.75B0.93%2.78B-0.67%2.76B0.94%2.75B
Liabilities
Current liabilities
Notes payable and accounts payable 10.06%75.14M-12.91%77.77M-40.72%77.36M-32.12%95.2M-39.02%68.27M-21.78%89.3M3.07%130.51M31.53%140.25M-20.34%111.95M16.34%114.16M
-Accounts payable 10.06%75.14M-12.91%77.77M-40.72%77.36M-32.12%95.2M-39.02%68.27M-21.78%89.3M3.07%130.51M31.53%140.25M-20.34%111.95M16.34%114.16M
Contract liabilities 33.48%30.5M39.14%31.13M48.91%33.83M-0.99%23.23M-22.37%22.85M-23.68%22.37M-24.53%22.72M-24.23%23.46M-9.97%29.44M-15.10%29.31M
Advance receipts -0.83%20.68M-3.79%15.14M-3.62%21.4M5.96%16.62M-15.48%20.86M-24.60%15.73M-1.58%22.2M-7.90%15.68M90.03%24.68M51.01%20.87M
Salaries payable 1.19%21.38M0.40%15.6M0.74%9.92M-10.28%25.64M-44.06%21.13M-51.51%15.54M-62.49%9.85M-28.51%28.57M26.30%37.78M76.58%32.05M
Taxs payable 22.63%11.66M14.34%7.79M-18.77%9.97M-38.34%11.53M-33.61%9.51M-45.26%6.81M-21.19%12.27M54.15%18.7M37.93%14.32M122.19%12.45M
Other payable (including interest and dividends) 2.03%59.99M-11.88%51.87M4.46%55.04M-6.75%53.4M-6.70%58.8M-1.44%58.86M-37.94%52.69M-6.63%57.27M-5.04%63.02M-18.61%59.72M
-Other payable -----11.88%51.87M-------------1.44%58.86M-----6.63%57.27M-----18.61%59.72M
Non current liabilities due within one year 13.36%36.76M5.22%33.95M-1.38%33.89M-7.00%31.47M-0.94%32.42M0.90%32.26M10.08%34.37M12.03%33.84M16.87%32.73M14.16%31.97M
Other current liabilities 3.44%3.07M39.14%4.05M48.91%4.4M-0.99%3.02M-22.38%2.97M-23.68%2.91M-26.88%2.95M-24.23%3.05M-9.97%3.83M-27.68%3.81M
Total current liabilities 9.45%259.19M-2.67%237.28M-14.52%245.82M-18.93%260.1M-25.47%236.81M-19.90%243.78M-15.74%287.56M6.13%320.82M-2.27%317.74M9.92%304.34M
Current liabilities
Long term account payable --------------------------------------0
Specific account payable --------------------------------------28.66M
Deferred tax liabilities -18.19%34.69M-15.51%35.59M-18.60%35.31M-16.01%35.99M14.66%42.41M13.75%42.13M15.60%43.37M12.56%42.85M-3.17%36.98M-3.46%37.04M
Lease liabilities -2.75%91.15M-31.56%65.94M-27.81%75.22M-29.93%77.94M-19.57%93.73M-23.49%96.34M-22.94%104.21M-20.95%111.23M-31.06%116.54M-28.06%125.91M
Total non current liabilities -7.56%125.84M-26.67%101.53M-25.10%110.53M-26.06%113.93M-25.28%136.13M-27.73%138.47M-14.57%147.58M-13.82%154.08M-12.09%182.19M-10.21%191.61M
Total liabilities 3.24%385.03M-11.36%338.82M-18.11%356.35M-21.24%374.02M-25.40%372.94M-22.92%382.25M-15.34%435.14M-1.28%474.89M-6.09%499.93M1.16%495.95M
Shareholders equity
Paid-in capital 0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M0.00%415.76M
Capital reserve funds 0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M0.00%523.52M
Surplus reserve funds 0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M0.00%207.88M
Retained profit -1.98%1.03B-1.62%1.04B-4.49%1.07B-4.13%1.06B-1.67%1.05B-0.66%1.06B1.48%1.12B2.34%1.11B0.79%1.07B1.46%1.06B
Other composite income 14.30%1.88M48.87%2.24M49.57%2.08M57.15%1.92M29.84%1.65M28.25%1.51M13.07%1.39M1.09%1.22M5.88%1.27M-13.02%1.18M
Shareholders equity without minority interests -0.94%2.18B-0.74%2.19B-2.18%2.22B-1.99%2.21B-0.79%2.2B-0.30%2.21B0.73%2.27B1.14%2.25B0.38%2.22B0.69%2.21B
Minority interests 6.40%50.48M6.75%48.67M3.88%51.63M4.03%49.39M7.41%47.44M8.27%45.59M12.62%49.7M15.39%47.47M13.38%44.17M13.02%42.11M
Total shareholder equity -0.78%2.23B-0.59%2.24B-2.05%2.27B-1.87%2.26B-0.63%2.25B-0.14%2.25B0.96%2.32B1.40%2.3B0.61%2.26B0.89%2.25B
Total liabilityies and equity -0.21%2.62B-2.16%2.58B-4.59%2.62B-5.18%2.63B-5.11%2.62B-4.25%2.63B-2.02%2.75B0.93%2.78B-0.67%2.76B0.94%2.75B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Shanghui Accounting Firm (Special General Partnership)------Zhonghua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Tariff game between the US and Europe shakes the market! Will TACO happen again?
Amidst the global market turbulence triggered by the US-Europe dispute over Greenland, a single post by Trump instantly reversed market tren Show More