Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
CNOOC
00883
5
SINOPEC CORP
00386
| (FY)Dec 31, 2025 | (Q6)Jun 30, 2025 | (FY)Dec 31, 2024 | (Q6)Jun 30, 2024 | (FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Inventory | -6.52%923.51M | 0.94%1.03B | 10.43%987.97M | -6.48%1.02B | -11.81%894.63M | 7.46%1.09B | -19.40%1.01B | -29.88%1.01B | 18.83%1.26B | 21.20%1.45B |
| Accounts receivable | 11.74%27.62B | 6.46%27.06B | 1.20%24.71B | 11.36%25.42B | 19.26%24.42B | 8.44%22.83B | 1.68%20.48B | 29.34%21.05B | --20.14B | 66.57%16.28B |
| Withholding and tax receivable | 334.52%31.32M | 137.86%32.73M | 31.39%7.21M | 273.28%13.76M | -87.55%5.49M | -97.01%3.69M | -54.26%44.05M | 6,821.58%123.48M | 14,316.62%96.3M | -48.69%1.78M |
| Cash and equivalents | 30.89%10.33B | 6.56%8.7B | -6.37%7.9B | -4.30%8.17B | -20.38%8.43B | -39.36%8.53B | -29.61%10.59B | -4.87%14.07B | 38.54%15.05B | 45.47%14.79B |
| Fixed time deposit-current assets | -37.63%25.08M | 117.17%52.19M | 76.02%40.21M | -28.77%24.03M | -17.38%22.84M | -44.56%33.74M | 537.27%27.65M | 164.17%60.86M | -42.79%4.34M | 320.77%23.04M |
| Secured deposit | 55.10%164.66M | 4.48%85.71M | -39.91%106.17M | -72.83%82.04M | -84.82%176.68M | -47.71%301.89M | 110.19%1.16B | 4.19%577.36M | -33.91%553.7M | 32.87%554.14M |
| Special items of current assets | ---- | ---- | -72.82%32.93M | -84.21%33.15M | -45.36%121.15M | -11.71%209.89M | -0.52%221.72M | 8.13%237.72M | --222.88M | --219.84M |
| Total current assets | 5.62%50.46B | 7.32%52.04B | 1.32%47.77B | 4.70%48.49B | 2.54%47.15B | -6.60%46.32B | -6.59%45.99B | 6.55%49.59B | 28.09%49.23B | 43.77%46.54B |
| Non-current assets | ||||||||||
| Property, plant and equipment | -7.35%7.36B | -10.81%7.8B | -9.39%7.95B | -3.57%8.75B | -1.91%8.77B | 4.38%9.07B | 0.25%8.94B | 8.06%8.69B | 45.90%8.92B | 62.43%8.04B |
| Investment property | 8.86%192.7M | 6.83%180.14M | 4.16%177.01M | 2.50%168.62M | 0.81%169.94M | -6.19%164.52M | -7.12%168.58M | -2.71%175.37M | 2.63%181.51M | 8.69%180.25M |
| Advance payment | -21.43%1.5B | -6.44%2.1B | -21.84%1.91B | -21.64%2.24B | -21.27%2.45B | -26.69%2.86B | -23.81%3.11B | -13.23%3.91B | 13.62%4.08B | --4.5B |
| Associated company interest | -34.77%368.39M | 1.36%576.6M | -5.67%564.72M | -3.27%568.86M | 0.97%598.65M | -9.68%588.06M | -2.31%592.92M | 21.96%651.05M | 22.47%606.97M | 40.20%533.84M |
| Interests in Joint Venture | -12.12%898.02M | -0.62%1.04B | -3.21%1.02B | 3.52%1.05B | 9.30%1.06B | 9.73%1.01B | 19.05%965.93M | -17.15%921.98M | -19.81%811.38M | -21.52%1.11B |
| Intangible assets | 3.24%30.81B | -1.01%30.43B | -3.67%29.84B | -0.63%30.74B | 0.59%30.98B | -1.30%30.93B | 1.05%30.79B | 15.07%31.34B | 22.26%30.47B | 34.67%27.24B |
| Goodwill | -2.00%1.42B | -7.27%1.41B | -5.67%1.45B | -1.02%1.52B | -1.66%1.54B | -18.74%1.54B | -33.66%1.56B | -15.66%1.89B | 16.70%2.35B | 19.55%2.24B |
| Deferred tax assets | 53.51%1.82B | 128.18%1.33B | 93.26%1.19B | 53.52%583.46M | 63.23%613.81M | -0.80%380.05M | -14.69%376.03M | 25.40%383.12M | 78.49%440.77M | 36.61%305.53M |
| Other illiquid assets | -5.01%131.01M | -7.39%136.73M | -8.16%137.91M | -17.42%147.63M | -23.99%150.16M | -13.06%178.78M | 38.39%197.55M | -17.29%205.65M | -80.09%142.75M | -51.14%248.63M |
| Special items of non-current assets | 0.30%93.57B | 0.05%94.45B | -1.69%93.29B | -1.12%94.41B | -2.16%94.89B | -5.73%95.48B | -4.89%96.98B | 9.42%101.28B | 28.07%101.97B | 36.36%92.56B |
| Total non-current assets | 0.31%138.68B | -0.55%140.19B | -2.66%138.25B | -1.50%140.96B | -1.79%142.03B | -4.86%143.11B | -4.23%144.61B | 9.02%150.42B | 26.10%151.01B | 40.33%137.98B |
| Total assets | 1.68%189.14B | 1.47%192.23B | -1.67%186.03B | 0.02%189.45B | -0.74%189.18B | -5.29%189.42B | -4.81%190.6B | 8.40%200.01B | 26.58%200.24B | 41.18%184.51B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable | 0.54%16.46B | 3.11%16.04B | -6.59%16.37B | -16.25%15.55B | -21.89%17.53B | -20.01%18.57B | -12.48%22.44B | 5.19%23.22B | 40.91%25.64B | 57.77%22.07B |
| Tax payable | 16.64%764.89M | 32.74%894.86M | 21.59%655.75M | 60.69%674.14M | 173.76%539.33M | 207.10%419.52M | 3.24%197.01M | -49.13%136.61M | -10.39%190.83M | 31.25%268.52M |
| Bank loans and overdrafts | 60.07%29.94B | 30.16%23.69B | -19.09%18.7B | -16.20%18.2B | 14.57%23.12B | 29.35%21.72B | 44.74%20.18B | 29.24%16.79B | 32.78%13.94B | 6.62%12.99B |
| Total current liabilities | 32.00%47.17B | 17.99%40.62B | -13.24%35.73B | -15.43%34.42B | -3.80%41.18B | 1.41%40.71B | 7.66%42.81B | 13.62%40.14B | 37.58%39.77B | 33.94%35.33B |
| Net current assets | -72.65%3.29B | -18.79%11.42B | 101.78%12.04B | 150.71%14.06B | 88.10%5.97B | -40.61%5.61B | -66.46%3.17B | -15.74%9.45B | -0.71%9.46B | 87.01%11.21B |
| Total assets less current liabilities | -5.53%141.98B | -2.20%151.61B | 1.55%150.3B | 4.24%155.03B | 0.14%148B | -6.98%148.72B | -7.90%147.78B | 7.16%159.87B | 24.12%160.47B | 43.01%149.19B |
| Non-current liabilities | ||||||||||
| Long-term bank loan | -19.68%58.61B | -8.13%69.8B | 2.04%72.97B | 6.05%75.98B | -4.08%71.51B | -13.42%71.64B | -12.49%74.55B | 6.94%82.75B | 32.11%85.18B | 55.29%77.38B |
| Deferred tax liability | 2.22%10.41B | -0.94%10.53B | -2.96%10.19B | 3.55%10.63B | 3.90%10.5B | 0.13%10.26B | 0.05%10.11B | 9.46%10.25B | 21.12%10.1B | 30.95%9.36B |
| Special items of non-current liabilities | 2.18%740M | 0.52%741.07M | 54.43%724.21M | -15.16%737.27M | -12.13%468.95M | 9.03%868.99M | -36.42%533.66M | -29.43%797.03M | -8.52%839.35M | 59.60%1.13B |
| Total non-current liabilities | -16.83%69.76B | -7.18%81.07B | 1.70%83.88B | 5.51%87.34B | -3.18%82.47B | -11.75%82.78B | -11.38%85.19B | 6.74%93.8B | 30.36%96.13B | 52.33%87.88B |
| Total liabilities | -2.24%116.93B | -0.06%121.69B | -3.27%119.61B | -1.39%121.77B | -3.39%123.66B | -7.81%123.48B | -5.81%128B | 8.71%133.94B | 32.39%135.89B | 46.56%123.2B |
| Total assets less total liabilities | 8.73%72.21B | 4.21%70.54B | 1.36%66.42B | 2.65%67.69B | 4.67%65.52B | -0.20%65.94B | -2.71%62.6B | 7.77%66.07B | 15.84%64.34B | 31.48%61.31B |
| Total equity and non-current liabilities | -5.53%141.98B | -2.20%151.61B | 1.55%150.3B | 4.24%155.03B | 0.14%148B | -6.98%148.72B | -7.90%147.78B | 7.16%159.87B | 24.12%160.47B | 43.01%149.19B |
| Equity | ||||||||||
| Share capital | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B | 0.00%17.33B |
| Reserve | 12.98%34.89B | 5.10%34.35B | 0.23%30.88B | 5.18%32.68B | 2.55%30.81B | -5.90%31.07B | -12.78%30.04B | 2.45%33.02B | 24.22%34.45B | 56.58%32.23B |
| Shareholders' Equity | 8.32%52.22B | 3.33%51.68B | 0.15%48.21B | 3.32%50.01B | 1.62%48.14B | -3.87%48.4B | -8.50%47.37B | 1.59%50.35B | 14.90%51.78B | 30.72%49.56B |
| Non-controlling interest | 6.39%12.13B | 0.86%12.07B | -2.32%11.4B | 1.22%11.97B | -0.81%11.67B | -3.52%11.82B | -6.33%11.77B | 4.29%12.25B | 19.86%12.56B | 34.78%11.75B |
| Total equity | 8.73%72.21B | 4.21%70.54B | 1.36%66.42B | 2.65%67.69B | 4.67%65.52B | -0.20%65.94B | -2.71%62.6B | 7.77%66.07B | 15.84%64.34B | 31.48%61.31B |
| Total equity and total liabilities | 1.68%189.14B | 1.47%192.23B | -1.67%186.03B | 0.02%189.45B | -0.74%189.18B | -5.29%189.42B | -4.81%190.6B | 8.40%200.01B | 26.58%200.24B | 41.18%184.51B |
| Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
| Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
| Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
| Auditor | KPMG | -- | KPMG | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.