CN Stock MarketDetailed Quotes

002605 Shanghai Yaoji Technology

Watchlist
  • 24.02
  • +0.32+1.35%
Market Closed May 20 15:00 CST
9.90BMarket Cap19.22P/E (TTM)

Shanghai Yaoji Technology Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-17.38%981.63M
10.01%4.31B
26.94%3.57B
23.58%2.35B
17.64%1.19B
2.83%3.91B
-3.54%2.81B
-4.84%1.9B
2.94%1.01B
48.61%3.81B
Operating revenue
-17.38%981.63M
10.01%4.31B
26.94%3.57B
23.58%2.35B
17.64%1.19B
2.83%3.91B
-3.54%2.81B
-4.84%1.9B
2.94%1.01B
48.61%3.81B
Other operating revenue
----
6.80%78.95M
----
-35.35%22.7M
----
12.53%73.92M
----
22.69%35.11M
----
-41.43%65.69M
Total operating cost
-16.53%800.9M
5.22%3.57B
16.15%2.94B
9.08%1.88B
3.46%959.51M
4.15%3.39B
3.05%2.53B
5.53%1.72B
20.26%927.46M
68.38%3.25B
Operating cost
-21.96%610.55M
11.93%2.69B
34.87%2.33B
25.89%1.47B
26.18%782.37M
6.27%2.4B
-2.09%1.73B
-0.79%1.17B
15.22%620.06M
106.02%2.26B
Operating tax surcharges
0.15%4.05M
20.39%18.06M
16.59%13.28M
9.00%8.3M
-6.47%4.04M
-6.10%15M
-8.93%11.39M
-16.83%7.61M
-23.28%4.32M
-50.10%15.98M
Operating expense
55.07%71.6M
-32.99%318.79M
-48.07%220.05M
-53.90%150.54M
-76.15%46.17M
-9.09%475.73M
14.44%423.75M
33.19%326.55M
47.14%193.58M
8.86%523.29M
Administration expense
-0.15%58.31M
26.30%287.92M
13.04%187.83M
23.42%120.86M
24.39%58.39M
7.77%227.97M
12.92%166.17M
3.07%97.92M
-4.31%46.94M
40.86%211.54M
Financial expense
1.65%5.73M
93.93%13.46M
488.20%10.39M
91.76%5.18M
4.57%5.64M
-74.44%6.94M
-91.07%1.77M
-79.45%2.7M
2.38%5.39M
-25.42%27.16M
-Interest expense (Financial expense)
142.26%9.58M
-23.55%14.89M
-16.45%12.47M
-19.77%8.4M
-26.26%3.95M
-25.94%19.48M
-24.26%14.93M
-23.77%10.47M
-12.83%5.36M
-11.35%26.3M
-Interest Income (Financial expense)
-85.00%-4.86M
-13.32%-12.2M
-8.54%-8.67M
-14.46%-5.89M
-17.61%-2.63M
-7.13%-10.76M
-1.71%-7.99M
14.70%-5.15M
7.05%-2.23M
-3.28%-10.05M
Research and development
-19.45%50.66M
-8.30%242.68M
-11.13%176.79M
2.69%118.35M
10.01%62.9M
21.03%264.65M
41.46%198.93M
31.02%115.25M
37.74%57.17M
58.84%218.66M
Credit Impairment Loss
466.10%2.56M
24.13%-11.64M
-53.98%-3.41M
-75.15%-4.44M
79.34%-699.51K
-418.62%-15.34M
59.42%-2.22M
40.79%-2.53M
37.15%-3.39M
46.45%-2.96M
Asset Impairment Loss
----
18.80%-76.97M
----
----
----
-1,450.25%-94.8M
----
----
----
-930.39%-6.12M
Other net revenue
-36.53%7.2M
69.29%-26.92M
85.75%43.99M
89.10%21.7M
9.16%11.34M
-209.58%-87.66M
-54.21%23.68M
-78.13%11.48M
-36.89%10.39M
-88.31%79.99M
Fair value change income
----
202.22%2.22M
----
----
----
-122.94%-2.17M
----
----
----
-90.48%9.48M
Invest income
-15.59%1.96M
227.30%17.6M
373.93%10.22M
270.43%7.66M
230.26%2.32M
-265.82%-13.82M
-133.97%-3.73M
-130.03%-4.49M
-109.16%-1.78M
-98.31%8.34M
-Including: Investment income associates
-15.59%1.96M
688.17%9.88M
890.18%9.87M
372.54%7.31M
512.57%2.32M
84.99%-1.68M
86.27%-1.25M
55.48%-2.68M
59.78%-563.36K
-7.58%-11.19M
Asset deal income
-84.65%31.35K
29.96%515.79K
139.10%1.01M
52.42%638.34K
-58.97%204.31K
414.05%396.9K
3,304.70%423.68K
3,265.48%418.8K
--497.92K
-99.90%77.21K
Other revenue
-72.19%2.65M
8.59%41.36M
23.86%36.17M
-1.31%17.85M
-36.84%9.51M
-46.49%38.08M
-51.50%29.2M
-67.59%18.08M
-8.14%15.06M
323.05%71.17M
Operating profit
-21.69%187.92M
63.12%712.81M
119.61%679.27M
159.31%490.8M
158.32%239.97M
-30.89%436.98M
-39.98%309.31M
-54.62%189.27M
-58.97%92.89M
-51.84%632.28M
Add:Non operating Income
-67.69%44.8K
181.58%808.41K
153.46%611.19K
238.25%545.34K
-13.80%138.67K
567.00%287.09K
460.41%241.14K
441.16%161.23K
1,553.99%160.88K
-83.53%43.04K
Less:Non operating expense
357.97%1.27M
-52.04%1.66M
-78.78%500.63K
-80.87%398.65K
594.71%277.92K
14.49%3.46M
263.28%2.36M
477.29%2.08M
36.80%40K
-49.27%3.02M
Total profit
-22.15%186.69M
64.12%711.96M
121.16%679.38M
162.05%490.95M
157.84%239.83M
-31.06%433.81M
-40.32%307.19M
-55.05%187.35M
-58.92%93.01M
-51.86%629.3M
Less:Income tax cost
-8.97%29.82M
55.70%117.83M
74.14%96.79M
66.75%64.7M
63.97%32.76M
22.42%75.68M
2.45%55.58M
-18.80%38.8M
-22.01%19.98M
-64.31%61.82M
Net profit
-24.24%156.87M
65.90%594.13M
131.55%582.59M
186.94%426.25M
183.52%207.06M
-36.89%358.14M
-45.36%251.61M
-59.74%148.55M
-63.63%73.03M
-49.96%567.48M
Net profit from continuing operation
-24.24%156.87M
65.90%594.13M
131.55%582.59M
186.94%426.25M
183.52%207.06M
-36.89%358.14M
-45.36%251.61M
-59.74%148.55M
-63.63%73.03M
-49.89%567.48M
Less:Minority Profit
-31.05%6.03M
230.70%31.67M
161.34%24.94M
144.20%18.59M
146.61%8.75M
249.15%9.58M
-91,267.69%-40.65M
-2,206.80%-42.06M
-955.05%-18.77M
-115.77%-6.42M
Net profit of parent company owners
-23.94%150.84M
61.37%562.46M
90.81%557.65M
113.87%407.66M
116.02%198.32M
-39.27%348.56M
-36.52%292.26M
-48.06%190.61M
-53.77%91.8M
-47.51%573.9M
Earning per share
Basic earning per share
-24.28%0.3695
60.32%1.3805
89.45%1.3697
112.44%1.0025
114.60%0.488
-39.82%0.8611
-37.14%0.723
-48.55%0.4719
-54.14%0.2274
-47.87%1.4309
Diluted earning per share
-27.69%0.3496
57.90%1.3502
85.09%1.338
108.30%0.9809
115.18%0.4835
-39.59%0.8551
-36.41%0.7229
-48.02%0.4709
-50.77%0.2247
-47.75%1.4154
Other composite income
-38.41%35.73K
108.76%27.14K
26.48%82.1K
-120.09%-8.66K
6,448.67%58.02K
-12,881.37%-309.92K
5,450.03%64.91K
4,608.74%43.08K
140.96%885.96
-22.44%2.42K
Other composite income of parent company owners
-38.41%35.73K
108.76%27.14K
26.48%82.1K
-120.09%-8.66K
6,448.67%58.02K
-12,881.37%-309.92K
5,450.03%64.91K
4,608.74%43.08K
140.96%885.96
-8.87%2.42K
Total composite income
-24.24%156.91M
66.05%594.16M
131.52%582.67M
186.86%426.25M
183.59%207.12M
-36.94%357.83M
-45.35%251.67M
-59.73%148.59M
-63.63%73.03M
-49.96%567.48M
Total composite income of parent company owners
-23.94%150.87M
61.52%562.49M
90.79%557.73M
113.82%407.65M
116.08%198.37M
-39.32%348.25M
-36.51%292.32M
-48.05%190.66M
-53.77%91.81M
-47.51%573.91M
Total composite income of minority owners
-31.05%6.03M
230.70%31.67M
161.34%24.94M
144.20%18.59M
146.61%8.75M
249.15%9.58M
-91,267.69%-40.65M
-2,206.80%-42.06M
-955.05%-18.77M
-115.77%-6.42M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -17.38%981.63M10.01%4.31B26.94%3.57B23.58%2.35B17.64%1.19B2.83%3.91B-3.54%2.81B-4.84%1.9B2.94%1.01B48.61%3.81B
Operating revenue -17.38%981.63M10.01%4.31B26.94%3.57B23.58%2.35B17.64%1.19B2.83%3.91B-3.54%2.81B-4.84%1.9B2.94%1.01B48.61%3.81B
Other operating revenue ----6.80%78.95M-----35.35%22.7M----12.53%73.92M----22.69%35.11M-----41.43%65.69M
Total operating cost -16.53%800.9M5.22%3.57B16.15%2.94B9.08%1.88B3.46%959.51M4.15%3.39B3.05%2.53B5.53%1.72B20.26%927.46M68.38%3.25B
Operating cost -21.96%610.55M11.93%2.69B34.87%2.33B25.89%1.47B26.18%782.37M6.27%2.4B-2.09%1.73B-0.79%1.17B15.22%620.06M106.02%2.26B
Operating tax surcharges 0.15%4.05M20.39%18.06M16.59%13.28M9.00%8.3M-6.47%4.04M-6.10%15M-8.93%11.39M-16.83%7.61M-23.28%4.32M-50.10%15.98M
Operating expense 55.07%71.6M-32.99%318.79M-48.07%220.05M-53.90%150.54M-76.15%46.17M-9.09%475.73M14.44%423.75M33.19%326.55M47.14%193.58M8.86%523.29M
Administration expense -0.15%58.31M26.30%287.92M13.04%187.83M23.42%120.86M24.39%58.39M7.77%227.97M12.92%166.17M3.07%97.92M-4.31%46.94M40.86%211.54M
Financial expense 1.65%5.73M93.93%13.46M488.20%10.39M91.76%5.18M4.57%5.64M-74.44%6.94M-91.07%1.77M-79.45%2.7M2.38%5.39M-25.42%27.16M
-Interest expense (Financial expense) 142.26%9.58M-23.55%14.89M-16.45%12.47M-19.77%8.4M-26.26%3.95M-25.94%19.48M-24.26%14.93M-23.77%10.47M-12.83%5.36M-11.35%26.3M
-Interest Income (Financial expense) -85.00%-4.86M-13.32%-12.2M-8.54%-8.67M-14.46%-5.89M-17.61%-2.63M-7.13%-10.76M-1.71%-7.99M14.70%-5.15M7.05%-2.23M-3.28%-10.05M
Research and development -19.45%50.66M-8.30%242.68M-11.13%176.79M2.69%118.35M10.01%62.9M21.03%264.65M41.46%198.93M31.02%115.25M37.74%57.17M58.84%218.66M
Credit Impairment Loss 466.10%2.56M24.13%-11.64M-53.98%-3.41M-75.15%-4.44M79.34%-699.51K-418.62%-15.34M59.42%-2.22M40.79%-2.53M37.15%-3.39M46.45%-2.96M
Asset Impairment Loss ----18.80%-76.97M-------------1,450.25%-94.8M-------------930.39%-6.12M
Other net revenue -36.53%7.2M69.29%-26.92M85.75%43.99M89.10%21.7M9.16%11.34M-209.58%-87.66M-54.21%23.68M-78.13%11.48M-36.89%10.39M-88.31%79.99M
Fair value change income ----202.22%2.22M-------------122.94%-2.17M-------------90.48%9.48M
Invest income -15.59%1.96M227.30%17.6M373.93%10.22M270.43%7.66M230.26%2.32M-265.82%-13.82M-133.97%-3.73M-130.03%-4.49M-109.16%-1.78M-98.31%8.34M
-Including: Investment income associates -15.59%1.96M688.17%9.88M890.18%9.87M372.54%7.31M512.57%2.32M84.99%-1.68M86.27%-1.25M55.48%-2.68M59.78%-563.36K-7.58%-11.19M
Asset deal income -84.65%31.35K29.96%515.79K139.10%1.01M52.42%638.34K-58.97%204.31K414.05%396.9K3,304.70%423.68K3,265.48%418.8K--497.92K-99.90%77.21K
Other revenue -72.19%2.65M8.59%41.36M23.86%36.17M-1.31%17.85M-36.84%9.51M-46.49%38.08M-51.50%29.2M-67.59%18.08M-8.14%15.06M323.05%71.17M
Operating profit -21.69%187.92M63.12%712.81M119.61%679.27M159.31%490.8M158.32%239.97M-30.89%436.98M-39.98%309.31M-54.62%189.27M-58.97%92.89M-51.84%632.28M
Add:Non operating Income -67.69%44.8K181.58%808.41K153.46%611.19K238.25%545.34K-13.80%138.67K567.00%287.09K460.41%241.14K441.16%161.23K1,553.99%160.88K-83.53%43.04K
Less:Non operating expense 357.97%1.27M-52.04%1.66M-78.78%500.63K-80.87%398.65K594.71%277.92K14.49%3.46M263.28%2.36M477.29%2.08M36.80%40K-49.27%3.02M
Total profit -22.15%186.69M64.12%711.96M121.16%679.38M162.05%490.95M157.84%239.83M-31.06%433.81M-40.32%307.19M-55.05%187.35M-58.92%93.01M-51.86%629.3M
Less:Income tax cost -8.97%29.82M55.70%117.83M74.14%96.79M66.75%64.7M63.97%32.76M22.42%75.68M2.45%55.58M-18.80%38.8M-22.01%19.98M-64.31%61.82M
Net profit -24.24%156.87M65.90%594.13M131.55%582.59M186.94%426.25M183.52%207.06M-36.89%358.14M-45.36%251.61M-59.74%148.55M-63.63%73.03M-49.96%567.48M
Net profit from continuing operation -24.24%156.87M65.90%594.13M131.55%582.59M186.94%426.25M183.52%207.06M-36.89%358.14M-45.36%251.61M-59.74%148.55M-63.63%73.03M-49.89%567.48M
Less:Minority Profit -31.05%6.03M230.70%31.67M161.34%24.94M144.20%18.59M146.61%8.75M249.15%9.58M-91,267.69%-40.65M-2,206.80%-42.06M-955.05%-18.77M-115.77%-6.42M
Net profit of parent company owners -23.94%150.84M61.37%562.46M90.81%557.65M113.87%407.66M116.02%198.32M-39.27%348.56M-36.52%292.26M-48.06%190.61M-53.77%91.8M-47.51%573.9M
Earning per share
Basic earning per share -24.28%0.369560.32%1.380589.45%1.3697112.44%1.0025114.60%0.488-39.82%0.8611-37.14%0.723-48.55%0.4719-54.14%0.2274-47.87%1.4309
Diluted earning per share -27.69%0.349657.90%1.350285.09%1.338108.30%0.9809115.18%0.4835-39.59%0.8551-36.41%0.7229-48.02%0.4709-50.77%0.2247-47.75%1.4154
Other composite income -38.41%35.73K108.76%27.14K26.48%82.1K-120.09%-8.66K6,448.67%58.02K-12,881.37%-309.92K5,450.03%64.91K4,608.74%43.08K140.96%885.96-22.44%2.42K
Other composite income of parent company owners -38.41%35.73K108.76%27.14K26.48%82.1K-120.09%-8.66K6,448.67%58.02K-12,881.37%-309.92K5,450.03%64.91K4,608.74%43.08K140.96%885.96-8.87%2.42K
Total composite income -24.24%156.91M66.05%594.16M131.52%582.67M186.86%426.25M183.59%207.12M-36.94%357.83M-45.35%251.67M-59.73%148.59M-63.63%73.03M-49.96%567.48M
Total composite income of parent company owners -23.94%150.87M61.52%562.49M90.79%557.73M113.82%407.65M116.08%198.37M-39.32%348.25M-36.51%292.32M-48.05%190.66M-53.77%91.81M-47.51%573.91M
Total composite income of minority owners -31.05%6.03M230.70%31.67M161.34%24.94M144.20%18.59M146.61%8.75M249.15%9.58M-91,267.69%-40.65M-2,206.80%-42.06M-955.05%-18.77M-115.77%-6.42M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg