(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -8.73%406.25M | 47.52%485.29M | 234.05%497.88M | 82.28%479.76M | 75.59%445.1M | 75.03%328.96M | -34.24%149.04M | -12.26%263.2M | -14.62%253.49M | 20.99%187.95M |
Transactional financial assets | --33.53M | ---- | ---- | ---- | ---- | 102.34%20.23M | ---- | --2M | -66.32%10.1M | --10M |
Notes receivable and accounts receivable | 32.38%380.02M | 1.29%393.71M | -38.14%328.29M | -7.96%353.34M | -19.11%287.06M | 17.74%388.68M | 34.57%530.66M | 5.19%383.9M | -2.53%354.88M | -2.76%330.12M |
-Notes receivable | -70.56%916.87K | -89.07%348.84K | 99.13%4.68M | 124.97%5.15M | 2.30%3.11M | -79.53%3.19M | -86.34%2.35M | -86.76%2.29M | -87.66%3.04M | -51.26%15.6M |
-Accounts receivable | 33.51%379.1M | 2.04%393.36M | -38.75%323.61M | -8.76%348.19M | -19.30%283.94M | 22.57%385.49M | 40.08%528.31M | 9.76%381.61M | 3.66%351.83M | 2.29%314.52M |
Other receivables (including interest and dividends) | 9.39%7.61M | -20.86%6.9M | 35.43%9.42M | -15.24%5.35M | 6.65%6.96M | 152.97%8.71M | 56.07%6.95M | 48.83%6.32M | -3.75%6.52M | -37.43%3.44M |
-Accrued interest receivable | ---- | ---- | ---- | --1.02M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -31.32%4.34M | ---- | 152.97%8.71M | ---- | 48.83%6.32M | ---- | -37.43%3.44M |
Contractual assets | -0.41%66.48M | -13.44%67.69M | -36.69%64.4M | -43.44%66.09M | -28.61%66.75M | -12.74%78.2M | 39.24%101.71M | 68.28%116.85M | 11.98%93.51M | 22.56%89.62M |
Advance payment | 286.74%30.5M | 94.01%17.57M | -38.12%26.77M | -42.30%9.83M | -74.69%7.89M | -72.05%9.06M | -43.78%43.26M | -82.00%17.04M | -21.94%31.17M | 254.41%32.41M |
Inventories | 38.99%472.97M | 6.46%357.66M | 9.91%357.85M | -24.46%320.84M | -22.10%340.29M | -29.89%335.95M | -14.75%325.57M | 42.88%424.75M | 38.96%436.81M | 25.25%479.19M |
Receivable financing | -73.03%17.01M | -25.12%42.55M | -32.53%23.1M | 10.92%13.34M | 466.68%63.08M | 336.56%56.83M | 23.67%34.24M | -68.32%12.03M | -54.60%11.13M | -18.41%13.02M |
Other current assets | 153.73%41.52M | 169.49%37.75M | 92.30%23.06M | 90.66%17.24M | 54.13%16.36M | -27.56%14.01M | 342.88%11.99M | -1.43%9.04M | -9.77%10.62M | -20.45%19.33M |
Total current assets | 18.03%1.46B | 13.58%1.41B | 10.58%1.33B | 2.48%1.27B | 2.09%1.23B | 6.48%1.24B | 1.32%1.2B | 4.88%1.24B | 3.11%1.21B | 15.88%1.17B |
Non Current assets | ||||||||||
Other equity investment | -68.14%15.69M | -50.92%19.8M | -39.51%25.68M | 4.45%49.65M | -16.02%49.25M | -36.01%40.34M | -54.51%42.45M | -57.09%47.54M | -51.10%58.65M | -47.94%63.05M |
Other non-current financial assets | -1.76%20.11M | -0.05%20.46M | -0.05%20.46M | 0.00%20.47M | 0.00%20.47M | 32.32%20.47M | --20.47M | --20.47M | --20.47M | --15.47M |
Investment real estate | -3.16%39.97M | -3.14%40.29M | -3.19%40.62M | -3.23%40.94M | 33.69%41.27M | -3.29%41.6M | --41.95M | --42.3M | --30.87M | --43.01M |
Long-term equity investment | -30.75%3.61M | -16.42%4.05M | 7.70%5.13M | 1,090.67%5.12M | 12,876.23%5.21M | 8,372.93%4.85M | 5,853.81%4.76M | 437.06%429.6K | --40.14K | --57.23K |
Fixed assets | ---- | ---- | ---- | 73.13%470.61M | ---- | -1.10%276.95M | ---- | -7.15%271.82M | ---- | -6.50%280.03M |
Fixed assets liquidation | ---- | ---- | ---- | --14.37K | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 103.79%217.52M | ---- | 605.48%324.41M | ---- | 110,636.26%106.74M | ---- | 7,169.72%45.98M |
Intangible assets | -1.74%70.55M | -1.73%71.09M | -16.80%70.69M | 34.89%71.24M | 36.10%71.79M | 36.04%72.35M | -6.88%84.97M | -42.53%52.81M | -43.02%52.75M | -42.94%53.18M |
Development expenditure | --2.44M | --2.44M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M | 0.00%1.24M |
Long deferred expense | 112.57%10.44M | 52.32%6.7M | 123.73%6.25M | 242.83%5.53M | 1,486.93%4.91M | 1,049.53%4.4M | 513.49%2.8M | 204.99%1.61M | -48.62%309.35K | -43.35%382.52K |
Deferred tax assets | 20.47%25.87M | 2.01%23.24M | 6.11%28M | 8.41%27.02M | -14.40%21.48M | -5.58%22.78M | 22.05%26.39M | 1.15%24.92M | 7.60%25.09M | -9.27%24.13M |
Usufruct assets | -20.99%13.81M | -6.34%14.73M | 21.80%15.65M | 23.86%16.57M | 25.76%17.48M | 491.25%15.73M | 350.81%12.85M | 335.95%13.38M | --13.9M | -25.59%2.66M |
Other non current assets | -56.50%6.43M | -50.19%4.74M | -86.85%6.48M | -47.05%16.12M | 3.46%14.79M | -64.14%9.52M | 1,272.02%49.27M | 1,300.57%30.44M | 228.69%14.29M | 294.93%26.56M |
Total non current assets | 6.49%914.54M | 8.65%906.81M | 27.20%932.53M | 53.50%942.05M | 50.07%858.83M | 50.18%834.64M | 41.22%733.1M | 16.40%613.71M | 6.36%572.28M | 0.45%555.76M |
Total assets | 13.29%2.37B | 11.60%2.32B | 16.87%2.26B | 19.42%2.21B | 17.51%2.09B | 20.60%2.08B | 13.46%1.94B | 8.44%1.85B | 4.13%1.78B | 10.40%1.72B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 108.76%180.67M | -37.13%101.91M | 29.30%147.4M | 20.00%114M | 57.36%86.55M | 91.26%162.1M | 52.61%114M | 35.71%95M | -50.00%55M | -34.96%84.76M |
Notes payable and accounts payable | 262.05%237.19M | 217.75%226.38M | 120.21%166.35M | 86.93%154.53M | -23.36%65.51M | -2.61%71.25M | -22.03%75.54M | -23.93%82.67M | -30.48%85.48M | -50.60%73.16M |
-Notes payable | 13,087.36%26.37M | --28.5M | 160.00%2.6M | -80.00%200K | --200K | ---- | --1M | --1M | ---- | ---- |
-Accounts payable | 222.78%210.81M | 177.74%197.88M | 119.67%163.75M | 88.97%154.33M | -23.59%65.31M | -2.61%71.25M | -23.06%74.54M | -24.85%81.67M | -29.55%85.48M | -47.10%73.16M |
Contract liabilities | 227.63%67.84M | 335.78%62.57M | 92.64%40M | -45.19%22.72M | -58.18%20.71M | -70.49%14.36M | -64.36%20.76M | 3.05%41.46M | 63.07%49.52M | 14.52%48.65M |
Advance receipts | ---- | ---- | ---- | ---- | -8.26%280.56K | 0.00%1.22M | --4.85M | --3.39M | --305.81K | --1.22M |
Salaries payable | 44.31%1.4M | -10.94%17.74M | -71.67%5.08M | -91.59%1.17M | -79.82%972.02K | 11.49%19.92M | 46.05%17.94M | 8.85%13.96M | -19.26%4.82M | 9.36%17.87M |
Taxs payable | -77.89%3.2M | -68.65%7.99M | -68.63%11.46M | -59.09%13.61M | -53.12%14.49M | 58.14%25.48M | 153.59%36.54M | 39.85%33.26M | 15.00%30.9M | 19.17%16.11M |
Other payable (including interest and dividends) | -70.81%12.38M | -68.75%14.61M | -43.79%11.68M | 51.33%34.87M | 65.05%42.41M | 83.45%46.76M | -17.63%20.78M | -31.16%23.04M | -18.94%25.7M | -6.96%25.49M |
-Dividend payable | ---- | ---- | ---- | --18.45M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -28.75%16.42M | ---- | 83.45%46.76M | ---- | -31.16%23.04M | ---- | -6.96%25.49M |
Non current liabilities due within one year | 70.74%11.97M | 77.20%12.25M | 598.40%10.01M | 783.86%10.01M | 211.33%7.01M | 573.55%6.92M | --1.43M | --1.13M | --2.25M | 1.32%1.03M |
Other current liabilities | 207.83%6.62M | 48.91%6.36M | 158.45%5.74M | -55.40%2.26M | -65.10%2.15M | -22.80%4.27M | -62.30%2.22M | 0.78%5.06M | 129.38%6.16M | 10.44%5.53M |
Total current liabilities | 117.13%521.28M | 27.69%449.81M | 35.25%397.73M | 18.13%353.17M | -7.71%240.07M | 28.65%352.27M | 2.22%294.07M | 1.69%298.98M | -21.30%260.13M | -28.72%273.81M |
Current liabilities | ||||||||||
Long term loan | -5.84%175.2M | 103.71%175.33M | --180.4M | --180.4M | --186.07M | --86.07M | ---- | ---- | ---- | ---- |
Estimate liabilities | -7.49%4.18M | 15.44%4.89M | 14.73%4.48M | 32.84%4.27M | 66.60%4.52M | 90.89%4.24M | 74.06%3.91M | 58.39%3.21M | 42.30%2.71M | 43.36%2.22M |
Deferred tax liabilities | -76.75%1.18M | -21.95%2.26M | 35.08%3.24M | 40.48%5.16M | -21.58%5.06M | -61.68%2.89M | -78.27%2.4M | -76.18%3.67M | -63.56%6.45M | -58.31%7.55M |
Long term deferred income | 13.72%70.39M | 13.75%71.7M | -17.70%71.05M | 14.75%72.18M | -0.09%61.9M | -0.06%63.03M | 40.72%86.34M | 0.43%62.9M | -3.09%61.95M | -3.28%63.07M |
Lease liabilities | -12.48%12.02M | 0.51%12.09M | 9.22%11.99M | 3.34%11.82M | 32.31%13.73M | 786.26%12.03M | 278.09%10.98M | 256.39%11.44M | --10.38M | -43.06%1.36M |
Other non current liabilities | -7.31%34.39M | -7.60%35.47M | -1.82%37.65M | -1.86%38.36M | 26.86%37.11M | 96.51%38.39M | --38.35M | --39.09M | --29.25M | --19.54M |
Total non current liabilities | -3.58%297.36M | 46.01%301.74M | 117.52%308.82M | 159.48%312.19M | 178.46%308.39M | 120.46%206.65M | 83.08%141.97M | 44.45%120.31M | 32.58%110.74M | 7.43%93.74M |
Total liabilities | 49.26%818.64M | 34.46%751.56M | 62.04%706.54M | 58.69%665.36M | 47.88%548.46M | 52.07%558.93M | 19.39%436.04M | 11.13%419.29M | -10.43%370.88M | -22.03%367.55M |
Shareholders equity | ||||||||||
Paid-in capital | -0.01%439.34M | -0.01%439.34M | -0.01%439.34M | -0.01%439.34M | -0.03%439.39M | -0.03%439.39M | -0.03%439.39M | -0.03%439.39M | 0.21%439.53M | 6.92%439.53M |
Capital reserve funds | -0.19%252.65M | 0.12%252.65M | 0.61%253.4M | 0.88%253.17M | 1.24%253.15M | 1.57%252.36M | 2.55%251.86M | 3.28%250.97M | 4.84%250.04M | 79.22%248.46M |
Surplus reserve funds | 4.73%68.56M | 4.73%68.56M | 18.87%65.46M | 18.87%65.46M | 18.87%65.46M | 18.88%65.46M | 15.84%55.07M | 15.84%55.07M | 15.84%55.07M | 15.84%55.07M |
Retained profit | 4.83%810.56M | 6.27%799.7M | 5.16%786.71M | 13.48%770.46M | 18.41%773.21M | 26.48%752.51M | 27.85%748.11M | 19.74%678.94M | 23.14%652.97M | 32.75%594.96M |
Less:Treasury stock | 328.85%26.05M | -4.17%5.82M | -83.73%988.2K | -55.59%4.73M | -50.90%6.07M | -50.90%6.07M | -50.90%6.07M | -38.21%10.66M | -11.41%12.37M | -11.41%12.37M |
Other composite income | -76.75%3.53M | -20.22%6.77M | 35.08%9.73M | 40.48%15.47M | -21.58%15.17M | -62.51%8.49M | -77.24%7.2M | -75.38%11.01M | -62.50%19.35M | -56.85%22.65M |
Shareholders equity without minority interests | 0.54%1.55B | 3.24%1.56B | 3.88%1.55B | 8.03%1.54B | 9.66%1.54B | 12.15%1.51B | 11.85%1.5B | 7.56%1.42B | 8.67%1.4B | 24.38%1.35B |
Minority interests | -9.89%3.21M | -25.01%3.15M | -37.22%3.1M | -31.25%3.32M | -29.41%3.56M | -15.74%4.2M | 8.35%4.93M | 54.71%4.83M | 56.88%5.04M | 51.12%4.99M |
Total shareholder equity | 0.51%1.55B | 3.17%1.56B | 3.75%1.56B | 7.90%1.54B | 9.52%1.54B | 12.05%1.52B | 11.84%1.5B | 7.67%1.43B | 8.79%1.41B | 24.46%1.35B |
Total liabilityies and equity | 13.29%2.37B | 11.60%2.32B | 16.87%2.26B | 19.42%2.21B | 17.51%2.09B | 20.60%2.08B | 13.46%1.94B | 8.44%1.85B | 4.13%1.78B | 10.40%1.72B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhonghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data