CN Stock MarketDetailed Quotes

Der Future Science And Technology Holding Group (002631)

Watchlist
  • 7.60
  • -0.36-4.52%
Not Open May 21 15:00 CST
6.06BMarket Cap-29.92P/E (TTM)

Der Future Science And Technology Holding Group (002631) Balance Sheet

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Assets
Current assets
Money funds
55.80%756.32M
25.82%1.22B
5.47%363.94M
23.07%589.66M
-31.31%485.45M
-24.93%967.96M
-40.52%345.06M
-40.75%479.14M
-2.26%706.68M
-0.66%1.29B
Transactional financial assets
26.83%730.93M
-27.78%223.2M
-11.95%1.01B
-35.70%620.96M
-17.87%576.31M
52.19%309.06M
15.51%1.14B
13.04%965.73M
-12.09%701.69M
-15.91%203.08M
Notes receivable and accounts receivable
-54.15%66.69M
-62.06%56.62M
-36.68%139.69M
2.96%168.18M
-9.81%145.43M
-21.66%149.24M
23.32%220.6M
-19.29%163.35M
-35.94%161.25M
-14.22%190.49M
-Notes receivable
-26.45%2.91M
-75.87%810.42K
-14.87%2.57M
-49.54%2.22M
9.31%3.95M
-34.09%3.36M
-4.70%3.02M
117.45%4.39M
34.10%3.61M
-69.35%5.1M
-Accounts receivable
-54.92%63.78M
-61.74%55.81M
-36.98%137.12M
4.41%165.97M
-10.25%141.48M
-21.31%145.88M
23.82%217.59M
-20.67%158.95M
-36.70%157.64M
-9.76%185.4M
Other receivables (including interest and dividends)
-42.36%9.32M
-41.06%8.88M
-8.59%15.03M
-9.48%14.98M
-4.45%16.17M
-9.16%15.06M
-5.95%16.45M
-6.44%16.55M
-2.78%16.92M
-6.92%16.58M
-Other receivable
----
----
----
-9.48%14.98M
----
-9.16%15.06M
----
-6.44%16.55M
----
-6.92%16.58M
Contractual assets
-30.48%6.15M
-44.80%5.71M
10.90%10.25M
-7.25%10.16M
-5.65%8.85M
40.52%10.34M
27.37%9.24M
104.24%10.96M
99.75%9.38M
51.99%7.36M
Advance payment
-56.53%8.47M
-54.78%6.3M
46.01%19.7M
24.20%19.52M
0.29%19.48M
15.90%13.94M
-40.22%13.49M
-54.43%15.71M
-48.61%19.42M
-58.51%12.03M
Inventories
-44.10%344.83M
-45.41%347.27M
-35.83%474.74M
-38.02%532.53M
-35.15%616.9M
-34.41%636.17M
-38.05%739.81M
-27.96%859.18M
-19.46%951.28M
-18.18%969.87M
Receivable financing
--0
--89.15K
990.81%230K
-68.64%700K
-72.05%1.12M
--0
-97.93%21.09K
130.21%2.23M
391.48%4.01M
876.99%1.86M
Non-current assets due within one year
-75.87%72.75M
35.12%218.64M
308.64%315.13M
167.71%346.22M
78.12%301.55M
-62.89%161.81M
-78.37%77.11M
-56.64%129.33M
-32.65%169.29M
414.37%436.02M
Other current assets
-35.43%333.36M
-50.04%240.56M
-44.37%274.16M
0.33%445.05M
23.29%516.29M
-8.20%481.55M
-9.64%492.88M
76.05%443.57M
106.16%418.76M
172.53%524.56M
Total current assets
-13.35%2.33B
-15.30%2.33B
-14.34%2.62B
-10.95%2.75B
-14.92%2.69B
-24.82%2.75B
-21.46%3.06B
-15.84%3.09B
-8.95%3.16B
11.45%3.65B
Non Current assets
Debt investment
-34.09%189.39M
-61.29%163.82M
-71.63%143.6M
-67.14%152.89M
-16.69%287.36M
20.80%423.21M
62.69%506.12M
44.15%465.24M
-2.75%344.93M
-18.77%350.33M
Other equity investment
0.00%100K
0.00%100K
0.00%100K
0.00%100K
0.00%100K
0.00%100K
0.00%100K
0.00%100K
0.00%100K
0.00%100K
Other non-current financial assets
----
----
----
--0
----
----
----
----
----
----
Investment real estate
-4.47%19.56M
-5.15%18.86M
-1.17%21.07M
5.65%20.62M
40.47%20.47M
43.48%19.88M
--21.31M
--19.51M
1,371.54%14.57M
--13.86M
Long-term equity investment
-0.02%2.68M
-0.02%2.68M
-0.03%2.68M
-0.03%2.68M
-0.03%2.68M
-0.03%2.68M
-0.01%2.68M
-0.01%2.68M
-0.01%2.68M
-0.01%2.68M
Long term receivable account
-7.21%15.98M
-8.96%15.99M
-10.77%16.39M
-8.37%16.79M
-9.39%17.23M
-7.85%17.57M
-6.44%18.37M
-9.04%18.32M
-6.09%19.01M
-6.94%19.06M
Fixed assets
----
----
----
-14.69%271.5M
----
-15.45%289.21M
----
-12.05%318.27M
----
-12.45%342.04M
Fixed assets liquidation
----
----
----
----
----
--0
----
--0
----
--0
Constru in process
----
----
----
-83.35%814.06K
----
-31.65%2.57M
----
-41.73%4.89M
----
-31.89%3.76M
Construction materials
----
----
----
----
----
--0
----
--0
----
--0
Intangible assets
-0.47%115.35M
-0.68%117.1M
-2.96%111.91M
-2.58%113.86M
-2.69%115.89M
-2.86%117.9M
-6.11%115.32M
-6.46%116.88M
-2.63%119.1M
-2.82%121.37M
Development expenditure
-82.02%1.15M
-86.68%738.94K
1.51%8.78M
2.10%7.9M
19.82%6.4M
25.18%5.55M
28.90%8.65M
31.30%7.74M
-37.23%5.34M
-36.36%4.43M
Long deferred expense
-41.07%1.6M
-38.96%2.06M
-61.79%1.73M
-60.22%2.14M
-60.13%2.71M
-60.31%3.38M
-22.50%4.54M
-34.53%5.37M
-34.94%6.81M
-33.12%8.5M
Deferred tax assets
11.04%50.99M
13.48%50.97M
-25.47%44.46M
-14.59%45.6M
-8.96%45.92M
-3.30%44.91M
50.46%59.65M
46.78%53.39M
31.68%50.44M
21.72%46.44M
Usufruct assets
-52.69%22.4M
-47.29%27.15M
-42.79%32.64M
-44.42%37.25M
21.21%47.34M
16.88%51.52M
-2.49%57.05M
4.86%67.02M
-43.79%39.06M
-41.34%44.08M
Other non current assets
-51.45%12.43M
-33.33%12.52M
-14.46%20.28M
7.19%22.59M
-3.04%25.6M
-35.57%18.77M
-29.40%23.71M
-10.57%21.08M
59.15%26.4M
76.00%29.14M
Total non current assets
-20.79%675.56M
-33.24%665.73M
-41.03%664.93M
-36.87%694.73M
-11.26%852.84M
1.16%997.23M
17.16%1.13B
12.43%1.1B
-6.41%961.09M
-12.39%985.79M
Total assets
-15.14%3B
-20.08%2.99B
-21.53%3.28B
-17.76%3.44B
-14.06%3.54B
-19.30%3.74B
-13.81%4.19B
-9.89%4.19B
-8.37%4.12B
5.36%4.64B
Liabilities
Current liabilities
Short term loan
0.75%302.8M
-42.35%201.89M
-39.78%271.27M
-25.07%301.27M
-1.29%300.54M
-48.30%350.21M
-41.14%450.46M
-28.86%402.09M
-37.30%304.47M
97.88%677.39M
Notes payable and accounts payable
-15.06%221.64M
-20.10%263.8M
-18.49%264.75M
-13.07%284.85M
-7.26%260.93M
-7.23%330.17M
-7.38%324.82M
-16.77%327.7M
-10.57%281.36M
-2.45%355.89M
-Notes payable
-13.57%39.15M
-55.14%31.6M
-59.12%28.14M
-43.07%27.67M
-9.68%45.29M
18.66%70.44M
43.06%68.84M
25.92%48.6M
25.77%50.15M
98.57%59.37M
-Accounts payable
-15.37%182.49M
-10.60%232.19M
-7.57%236.61M
-7.85%257.18M
-6.74%215.63M
-12.41%259.73M
-15.40%255.99M
-21.41%279.09M
-15.84%231.21M
-11.47%296.52M
Contract liabilities
-45.76%304.32M
-46.31%318.3M
-42.89%399.16M
-37.79%483.57M
-34.11%561.06M
-31.83%592.82M
-33.65%698.98M
-22.70%777.28M
-13.95%851.51M
-7.96%869.64M
Salaries payable
-43.04%13.53M
-13.65%24.56M
-0.75%15.03M
0.03%15.31M
54.06%23.76M
-13.19%28.45M
-16.84%15.14M
-20.27%15.3M
-16.68%15.42M
-3.20%32.77M
Taxs payable
16.87%13.87M
-19.61%17.95M
-48.73%9.87M
-29.08%10.36M
-22.01%11.86M
-28.18%22.33M
-22.18%19.25M
-31.47%14.61M
-49.65%15.21M
-44.45%31.08M
Other payable (including interest and dividends)
-0.28%60.16M
-3.96%59.88M
13.44%62.33M
11.77%61.21M
9.92%60.33M
8.90%62.35M
-0.35%54.95M
-4.20%54.76M
-2.34%54.89M
9.02%57.25M
-Other payable
----
----
----
11.77%61.21M
----
8.90%62.35M
----
-4.20%54.76M
----
9.02%57.25M
Non current liabilities due within one year
-69.84%6.12M
-48.96%10.1M
-82.72%13.85M
-69.93%16.14M
-39.56%20.29M
-36.17%19.8M
139.49%80.12M
77.67%53.66M
-12.98%33.57M
-22.15%31.02M
Other current liabilities
21.39%12.94M
-7.64%11.19M
-39.57%6.4M
13.05%13.07M
4.78%10.66M
-3.63%12.11M
-20.12%10.59M
-11.39%11.57M
-62.26%10.17M
-10.13%12.57M
Total current liabilities
-25.14%935.38M
-36.00%907.67M
-36.97%1.04B
-28.44%1.19B
-20.25%1.25B
-31.41%1.42B
-28.52%1.65B
-21.30%1.66B
-20.08%1.57B
11.87%2.07B
Current liabilities
Bonds payable
----
----
----
----
----
----
-8.39%627.66M
0.84%683.22M
4.52%700.27M
4.69%692.74M
Long term account payable
----
----
----
----
----
----
----
--0
----
--0
Specific account payable
----
----
----
----
----
----
----
158.82%880K
----
11.76%380K
Estimate liabilities
--5.35M
--5.35M
----
----
----
----
13.94%5.55M
13.94%5.55M
0.00%2.22M
0.00%2.22M
Deferred tax liabilities
-32.32%5.56M
-25.75%4.47M
18.52%7.62M
2.64%6.59M
-16.14%8.21M
-43.96%6.02M
-31.13%6.43M
-17.88%6.42M
18.93%9.79M
45.74%10.75M
Long term deferred income
-50.00%340K
-50.00%340K
--680K
--680K
--680K
--680K
----
----
----
----
Lease liabilities
-28.49%36.37M
-30.94%37.24M
-31.47%39.88M
-36.98%42.45M
-2.51%50.86M
0.56%53.93M
-4.63%58.2M
3.91%67.36M
-27.09%52.17M
-28.98%53.63M
Total non current liabilities
-20.32%47.61M
-21.82%47.4M
-93.10%48.18M
-93.49%49.72M
-92.19%59.75M
-92.02%60.63M
-8.15%698.71M
1.07%763.43M
1.60%764.83M
1.62%759.72M
Total liabilities
-24.92%982.99M
-35.42%955.08M
-53.64%1.09B
-48.95%1.24B
-43.85%1.31B
-47.69%1.48B
-23.48%2.35B
-15.39%2.42B
-14.06%2.33B
8.92%2.83B
Shareholders equity
Paid-in capital
0.00%797.28M
0.00%797.28M
19.19%797.28M
21.05%797.28M
21.05%797.28M
21.05%797.28M
1.56%668.91M
0.00%658.66M
0.00%658.66M
0.00%658.66M
Other equity instruments
----
----
----
----
----
----
-5.82%91.33M
-0.00%96.97M
-0.00%96.97M
-0.01%96.97M
Capital reserve funds
0.00%704.33M
0.00%704.33M
214.68%704.33M
275.28%704.33M
275.29%704.33M
275.29%704.33M
19.26%223.82M
0.00%187.68M
-0.30%187.68M
-0.26%187.68M
Surplus reserve funds
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
0.00%83.35M
Retained profit
-31.60%438.19M
-32.82%452.21M
-21.17%602.22M
-16.61%615.99M
-15.81%640.62M
-13.97%673.12M
1.39%763.9M
-1.98%738.68M
1.04%760.89M
1.56%782.4M
Attributable parent company shareholders equity adjustment items
----
----
----
----
----
----
----
----
--0.03
----
Shareholders equity without minority interests
-9.10%2.02B
-9.78%2.04B
19.43%2.19B
24.68%2.2B
24.50%2.23B
24.82%2.26B
2.88%1.83B
-0.84%1.77B
0.41%1.79B
0.64%1.81B
Minority interests
-131.34%-1.76M
-124.78%-1.34M
571.18%6.23M
1,170.38%6.23M
601.75%5.61M
643.89%5.42M
103.32%927.93K
-89.06%490.71K
-72.45%800.04K
-90.92%728.8K
Other items effecting shareholder equity
----
----
----
----
----
----
----
----
---0.03
----
Total shareholder equity
-9.40%2.02B
-10.06%2.04B
19.71%2.19B
24.99%2.21B
24.76%2.23B
25.07%2.26B
2.90%1.83B
-1.06%1.77B
0.29%1.79B
0.23%1.81B
Total liabilityies and equity
-15.14%3B
-20.08%2.99B
-21.53%3.28B
-17.76%3.44B
-14.06%3.54B
-19.30%3.74B
-13.81%4.19B
-9.89%4.19B
-8.37%4.12B
5.36%4.64B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
--
--
--
ShinWing Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Assets
Current assets
Money funds 55.80%756.32M25.82%1.22B5.47%363.94M23.07%589.66M-31.31%485.45M-24.93%967.96M-40.52%345.06M-40.75%479.14M-2.26%706.68M-0.66%1.29B
Transactional financial assets 26.83%730.93M-27.78%223.2M-11.95%1.01B-35.70%620.96M-17.87%576.31M52.19%309.06M15.51%1.14B13.04%965.73M-12.09%701.69M-15.91%203.08M
Notes receivable and accounts receivable -54.15%66.69M-62.06%56.62M-36.68%139.69M2.96%168.18M-9.81%145.43M-21.66%149.24M23.32%220.6M-19.29%163.35M-35.94%161.25M-14.22%190.49M
-Notes receivable -26.45%2.91M-75.87%810.42K-14.87%2.57M-49.54%2.22M9.31%3.95M-34.09%3.36M-4.70%3.02M117.45%4.39M34.10%3.61M-69.35%5.1M
-Accounts receivable -54.92%63.78M-61.74%55.81M-36.98%137.12M4.41%165.97M-10.25%141.48M-21.31%145.88M23.82%217.59M-20.67%158.95M-36.70%157.64M-9.76%185.4M
Other receivables (including interest and dividends) -42.36%9.32M-41.06%8.88M-8.59%15.03M-9.48%14.98M-4.45%16.17M-9.16%15.06M-5.95%16.45M-6.44%16.55M-2.78%16.92M-6.92%16.58M
-Other receivable -------------9.48%14.98M-----9.16%15.06M-----6.44%16.55M-----6.92%16.58M
Contractual assets -30.48%6.15M-44.80%5.71M10.90%10.25M-7.25%10.16M-5.65%8.85M40.52%10.34M27.37%9.24M104.24%10.96M99.75%9.38M51.99%7.36M
Advance payment -56.53%8.47M-54.78%6.3M46.01%19.7M24.20%19.52M0.29%19.48M15.90%13.94M-40.22%13.49M-54.43%15.71M-48.61%19.42M-58.51%12.03M
Inventories -44.10%344.83M-45.41%347.27M-35.83%474.74M-38.02%532.53M-35.15%616.9M-34.41%636.17M-38.05%739.81M-27.96%859.18M-19.46%951.28M-18.18%969.87M
Receivable financing --0--89.15K990.81%230K-68.64%700K-72.05%1.12M--0-97.93%21.09K130.21%2.23M391.48%4.01M876.99%1.86M
Non-current assets due within one year -75.87%72.75M35.12%218.64M308.64%315.13M167.71%346.22M78.12%301.55M-62.89%161.81M-78.37%77.11M-56.64%129.33M-32.65%169.29M414.37%436.02M
Other current assets -35.43%333.36M-50.04%240.56M-44.37%274.16M0.33%445.05M23.29%516.29M-8.20%481.55M-9.64%492.88M76.05%443.57M106.16%418.76M172.53%524.56M
Total current assets -13.35%2.33B-15.30%2.33B-14.34%2.62B-10.95%2.75B-14.92%2.69B-24.82%2.75B-21.46%3.06B-15.84%3.09B-8.95%3.16B11.45%3.65B
Non Current assets
Debt investment -34.09%189.39M-61.29%163.82M-71.63%143.6M-67.14%152.89M-16.69%287.36M20.80%423.21M62.69%506.12M44.15%465.24M-2.75%344.93M-18.77%350.33M
Other equity investment 0.00%100K0.00%100K0.00%100K0.00%100K0.00%100K0.00%100K0.00%100K0.00%100K0.00%100K0.00%100K
Other non-current financial assets --------------0------------------------
Investment real estate -4.47%19.56M-5.15%18.86M-1.17%21.07M5.65%20.62M40.47%20.47M43.48%19.88M--21.31M--19.51M1,371.54%14.57M--13.86M
Long-term equity investment -0.02%2.68M-0.02%2.68M-0.03%2.68M-0.03%2.68M-0.03%2.68M-0.03%2.68M-0.01%2.68M-0.01%2.68M-0.01%2.68M-0.01%2.68M
Long term receivable account -7.21%15.98M-8.96%15.99M-10.77%16.39M-8.37%16.79M-9.39%17.23M-7.85%17.57M-6.44%18.37M-9.04%18.32M-6.09%19.01M-6.94%19.06M
Fixed assets -------------14.69%271.5M-----15.45%289.21M-----12.05%318.27M-----12.45%342.04M
Fixed assets liquidation ----------------------0------0------0
Constru in process -------------83.35%814.06K-----31.65%2.57M-----41.73%4.89M-----31.89%3.76M
Construction materials ----------------------0------0------0
Intangible assets -0.47%115.35M-0.68%117.1M-2.96%111.91M-2.58%113.86M-2.69%115.89M-2.86%117.9M-6.11%115.32M-6.46%116.88M-2.63%119.1M-2.82%121.37M
Development expenditure -82.02%1.15M-86.68%738.94K1.51%8.78M2.10%7.9M19.82%6.4M25.18%5.55M28.90%8.65M31.30%7.74M-37.23%5.34M-36.36%4.43M
Long deferred expense -41.07%1.6M-38.96%2.06M-61.79%1.73M-60.22%2.14M-60.13%2.71M-60.31%3.38M-22.50%4.54M-34.53%5.37M-34.94%6.81M-33.12%8.5M
Deferred tax assets 11.04%50.99M13.48%50.97M-25.47%44.46M-14.59%45.6M-8.96%45.92M-3.30%44.91M50.46%59.65M46.78%53.39M31.68%50.44M21.72%46.44M
Usufruct assets -52.69%22.4M-47.29%27.15M-42.79%32.64M-44.42%37.25M21.21%47.34M16.88%51.52M-2.49%57.05M4.86%67.02M-43.79%39.06M-41.34%44.08M
Other non current assets -51.45%12.43M-33.33%12.52M-14.46%20.28M7.19%22.59M-3.04%25.6M-35.57%18.77M-29.40%23.71M-10.57%21.08M59.15%26.4M76.00%29.14M
Total non current assets -20.79%675.56M-33.24%665.73M-41.03%664.93M-36.87%694.73M-11.26%852.84M1.16%997.23M17.16%1.13B12.43%1.1B-6.41%961.09M-12.39%985.79M
Total assets -15.14%3B-20.08%2.99B-21.53%3.28B-17.76%3.44B-14.06%3.54B-19.30%3.74B-13.81%4.19B-9.89%4.19B-8.37%4.12B5.36%4.64B
Liabilities
Current liabilities
Short term loan 0.75%302.8M-42.35%201.89M-39.78%271.27M-25.07%301.27M-1.29%300.54M-48.30%350.21M-41.14%450.46M-28.86%402.09M-37.30%304.47M97.88%677.39M
Notes payable and accounts payable -15.06%221.64M-20.10%263.8M-18.49%264.75M-13.07%284.85M-7.26%260.93M-7.23%330.17M-7.38%324.82M-16.77%327.7M-10.57%281.36M-2.45%355.89M
-Notes payable -13.57%39.15M-55.14%31.6M-59.12%28.14M-43.07%27.67M-9.68%45.29M18.66%70.44M43.06%68.84M25.92%48.6M25.77%50.15M98.57%59.37M
-Accounts payable -15.37%182.49M-10.60%232.19M-7.57%236.61M-7.85%257.18M-6.74%215.63M-12.41%259.73M-15.40%255.99M-21.41%279.09M-15.84%231.21M-11.47%296.52M
Contract liabilities -45.76%304.32M-46.31%318.3M-42.89%399.16M-37.79%483.57M-34.11%561.06M-31.83%592.82M-33.65%698.98M-22.70%777.28M-13.95%851.51M-7.96%869.64M
Salaries payable -43.04%13.53M-13.65%24.56M-0.75%15.03M0.03%15.31M54.06%23.76M-13.19%28.45M-16.84%15.14M-20.27%15.3M-16.68%15.42M-3.20%32.77M
Taxs payable 16.87%13.87M-19.61%17.95M-48.73%9.87M-29.08%10.36M-22.01%11.86M-28.18%22.33M-22.18%19.25M-31.47%14.61M-49.65%15.21M-44.45%31.08M
Other payable (including interest and dividends) -0.28%60.16M-3.96%59.88M13.44%62.33M11.77%61.21M9.92%60.33M8.90%62.35M-0.35%54.95M-4.20%54.76M-2.34%54.89M9.02%57.25M
-Other payable ------------11.77%61.21M----8.90%62.35M-----4.20%54.76M----9.02%57.25M
Non current liabilities due within one year -69.84%6.12M-48.96%10.1M-82.72%13.85M-69.93%16.14M-39.56%20.29M-36.17%19.8M139.49%80.12M77.67%53.66M-12.98%33.57M-22.15%31.02M
Other current liabilities 21.39%12.94M-7.64%11.19M-39.57%6.4M13.05%13.07M4.78%10.66M-3.63%12.11M-20.12%10.59M-11.39%11.57M-62.26%10.17M-10.13%12.57M
Total current liabilities -25.14%935.38M-36.00%907.67M-36.97%1.04B-28.44%1.19B-20.25%1.25B-31.41%1.42B-28.52%1.65B-21.30%1.66B-20.08%1.57B11.87%2.07B
Current liabilities
Bonds payable -------------------------8.39%627.66M0.84%683.22M4.52%700.27M4.69%692.74M
Long term account payable ------------------------------0------0
Specific account payable ----------------------------158.82%880K----11.76%380K
Estimate liabilities --5.35M--5.35M----------------13.94%5.55M13.94%5.55M0.00%2.22M0.00%2.22M
Deferred tax liabilities -32.32%5.56M-25.75%4.47M18.52%7.62M2.64%6.59M-16.14%8.21M-43.96%6.02M-31.13%6.43M-17.88%6.42M18.93%9.79M45.74%10.75M
Long term deferred income -50.00%340K-50.00%340K--680K--680K--680K--680K----------------
Lease liabilities -28.49%36.37M-30.94%37.24M-31.47%39.88M-36.98%42.45M-2.51%50.86M0.56%53.93M-4.63%58.2M3.91%67.36M-27.09%52.17M-28.98%53.63M
Total non current liabilities -20.32%47.61M-21.82%47.4M-93.10%48.18M-93.49%49.72M-92.19%59.75M-92.02%60.63M-8.15%698.71M1.07%763.43M1.60%764.83M1.62%759.72M
Total liabilities -24.92%982.99M-35.42%955.08M-53.64%1.09B-48.95%1.24B-43.85%1.31B-47.69%1.48B-23.48%2.35B-15.39%2.42B-14.06%2.33B8.92%2.83B
Shareholders equity
Paid-in capital 0.00%797.28M0.00%797.28M19.19%797.28M21.05%797.28M21.05%797.28M21.05%797.28M1.56%668.91M0.00%658.66M0.00%658.66M0.00%658.66M
Other equity instruments -------------------------5.82%91.33M-0.00%96.97M-0.00%96.97M-0.01%96.97M
Capital reserve funds 0.00%704.33M0.00%704.33M214.68%704.33M275.28%704.33M275.29%704.33M275.29%704.33M19.26%223.82M0.00%187.68M-0.30%187.68M-0.26%187.68M
Surplus reserve funds 0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M0.00%83.35M
Retained profit -31.60%438.19M-32.82%452.21M-21.17%602.22M-16.61%615.99M-15.81%640.62M-13.97%673.12M1.39%763.9M-1.98%738.68M1.04%760.89M1.56%782.4M
Attributable parent company shareholders equity adjustment items ----------------------------------0.03----
Shareholders equity without minority interests -9.10%2.02B-9.78%2.04B19.43%2.19B24.68%2.2B24.50%2.23B24.82%2.26B2.88%1.83B-0.84%1.77B0.41%1.79B0.64%1.81B
Minority interests -131.34%-1.76M-124.78%-1.34M571.18%6.23M1,170.38%6.23M601.75%5.61M643.89%5.42M103.32%927.93K-89.06%490.71K-72.45%800.04K-90.92%728.8K
Other items effecting shareholder equity -----------------------------------0.03----
Total shareholder equity -9.40%2.02B-10.06%2.04B19.71%2.19B24.99%2.21B24.76%2.23B25.07%2.26B2.90%1.83B-1.06%1.77B0.29%1.79B0.23%1.81B
Total liabilityies and equity -15.14%3B-20.08%2.99B-21.53%3.28B-17.76%3.44B-14.06%3.54B-19.30%3.74B-13.81%4.19B-9.89%4.19B-8.37%4.12B5.36%4.64B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)------ShinWing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More