CN Stock MarketDetailed Quotes

002643 Valiant Co.,Ltd

Watchlist
  • 11.44
  • -0.37-3.13%
Not Open May 23 15:00 CST
10.64BMarket Cap15.54P/E (TTM)

Valiant Co.,Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-9.19%937.89M
-15.26%4.31B
-17.39%3.18B
-19.84%2.07B
-24.66%1.03B
16.56%5.08B
19.18%3.84B
42.91%2.59B
74.26%1.37B
49.36%4.36B
Operating revenue
-9.19%937.89M
-15.26%4.31B
-17.39%3.18B
-19.84%2.07B
-24.66%1.03B
16.56%5.08B
19.18%3.84B
42.91%2.59B
74.26%1.37B
49.36%4.36B
Other operating revenue
----
22.48%57.58M
----
27.38%25.79M
----
25.82%47.01M
----
91.01%20.25M
----
63.16%37.37M
Total operating cost
-3.27%783.59M
-14.85%3.37B
-15.08%2.48B
-18.50%1.62B
-24.12%810.11M
10.91%3.96B
12.29%2.92B
39.15%1.99B
74.29%1.07B
56.72%3.57B
Operating cost
-10.62%548.02M
-19.12%2.48B
-21.50%1.83B
-24.54%1.22B
-30.09%613.11M
10.59%3.06B
14.28%2.34B
47.65%1.61B
85.49%876.98M
72.11%2.77B
Operating tax surcharges
107.45%10.56M
90.07%48.4M
73.15%33.97M
45.57%21.75M
10.18%5.09M
-17.33%25.47M
-21.33%19.62M
-18.33%14.94M
-54.53%4.62M
46.21%30.8M
Operating expense
1.50%29.63M
-22.87%133.3M
-14.77%97.99M
-0.99%62.82M
17.30%29.19M
34.08%172.82M
5.34%114.97M
-1.00%63.45M
-13.80%24.89M
13.45%128.89M
Administration expense
20.16%99.39M
-12.10%362.17M
4.07%262.92M
11.29%168.41M
17.04%82.72M
34.29%412.01M
32.40%252.63M
18.57%151.33M
26.34%70.67M
33.47%306.81M
Financial expense
-116.52%-2.51M
82.93%-11.62M
82.71%-12.19M
79.21%-8.98M
122.94%15.17M
-264.95%-68.09M
-456.78%-70.49M
-338.00%-43.17M
69.77%6.8M
-26.18%41.28M
-Interest expense (Financial expense)
3.55%7.69M
17.98%31.24M
26.69%23.93M
23.79%14.42M
44.11%7.43M
37.59%26.48M
32.55%18.89M
30.75%11.65M
11.84%5.16M
37.34%19.25M
-Interest Income (Financial expense)
2.84%-3.32M
-106.38%-22.61M
-148.93%-15.54M
-186.22%-8.92M
-242.89%-3.42M
-72.86%-10.96M
-50.04%-6.24M
-33.13%-3.12M
-21.91%-997.97K
27.60%-6.34M
Research and development
51.92%98.49M
2.01%364.72M
-1.61%264.01M
-15.59%159.22M
-22.49%64.83M
21.06%357.52M
26.22%268.32M
74.37%188.63M
105.13%83.65M
18.19%295.32M
Credit Impairment Loss
-55.14%-131.51K
162.36%15.63M
-403.60%-1.6M
-158.15%-1.42M
43.10%-84.77K
-368.77%-25.07M
66.53%-316.95K
948.04%2.45M
---148.98K
-310.44%-5.35M
Asset Impairment Loss
-773.19%-7.77M
68.34%-51.65M
98.45%-1.5M
-231.48%-7.42M
86.19%-889.63K
-163.43%-163.1M
-656.29%-96.57M
-121.29%-2.24M
-408.87%-6.44M
-64.75%-61.91M
Other net revenue
96.64%5.4M
108.82%12.9M
113.45%10.02M
-104.11%-679.35K
207.23%2.75M
-696.39%-146.22M
-634.47%-74.53M
73.76%16.51M
-230.15%-2.56M
-207.30%-18.36M
Fair value change income
----
635.99%606.59K
----
-94.68%27.95K
--48.76K
-94.56%82.42K
----
-20.39%525.21K
----
353.41%1.51M
Invest income
211.20%754.03K
-91.31%444.59K
-79.73%1.17M
-80.25%1.01M
-62.88%242.3K
-48.33%5.12M
9.14%5.76M
38.16%5.1M
-44.54%652.84K
108.02%9.9M
-Including: Investment income associates
----
-128.68%-400.61K
-81.81%605.95K
-81.81%605.95K
----
-41.27%1.4M
637.18%3.33M
637.18%3.33M
----
481.67%2.38M
Asset deal income
1,057.07%157.91K
-70.08%85.95K
-33.47%95.03K
-360.94%-197.89K
-157.85%-16.5K
-42.42%287.27K
700.24%142.82K
3,102.55%75.83K
372.15%28.52K
309.45%498.93K
Other revenue
259.38%12.39M
31.01%47.78M
-27.95%11.85M
-30.87%7.32M
2.99%3.45M
-1.40%36.47M
-26.44%16.45M
64.35%10.59M
63.15%3.35M
33.56%36.99M
Operating profit
-29.15%159.71M
-2.87%945.36M
-16.89%705.25M
-26.41%452.3M
-25.04%225.42M
26.59%973.26M
33.00%848.52M
57.43%614.63M
70.74%300.72M
21.39%768.83M
Add:Non operating Income
-42.81%155.6K
280.25%7.93M
15.27%2.94M
20.46%2.68M
-18.53%272.06K
-39.19%2.08M
42.62%2.55M
283.99%2.22M
-84.20%333.92K
32.87%3.43M
Less:Non operating expense
9.28%450.15K
-91.28%2.15M
-69.16%1.11M
-46.71%926.14K
-21.33%411.94K
387.84%24.65M
122.88%3.61M
41.31%1.74M
24.96%523.63K
-8.78%5.05M
Total profit
-29.24%159.41M
0.05%951.14M
-16.57%707.07M
-26.18%454.05M
-25.04%225.28M
23.92%950.7M
32.80%847.46M
57.82%615.11M
69.00%300.53M
21.70%767.2M
Less:Income tax cost
-25.37%25.94M
-45.10%69.47M
-58.16%58.96M
-75.64%19.7M
-30.91%34.75M
64.03%126.53M
43.44%140.92M
46.64%80.9M
72.24%50.31M
-2.59%77.14M
Net profit
-29.94%133.47M
6.98%881.67M
-8.27%648.11M
-18.69%434.34M
-23.86%190.52M
19.43%824.16M
30.86%706.54M
59.66%534.21M
68.37%250.23M
25.19%690.06M
Net profit from continuing operation
-29.94%133.47M
6.98%881.67M
-8.27%648.11M
-18.69%434.34M
-23.86%190.52M
19.43%824.16M
30.86%706.54M
59.66%534.21M
68.37%250.23M
25.19%690.06M
Less:Minority Profit
151.74%35.16M
15.39%118.66M
15.86%72.66M
3.87%45.02M
-19.94%13.97M
62.18%102.83M
32.32%62.71M
29.16%43.34M
3.48%17.44M
36.40%63.4M
Net profit of parent company owners
-44.32%98.31M
5.78%763.01M
-10.62%575.45M
-20.69%389.33M
-24.15%176.56M
15.11%721.33M
30.72%643.83M
63.06%490.87M
76.67%232.78M
24.16%626.66M
Earning per share
Basic earning per share
-42.11%0.11
6.33%0.84
-10.62%0.633
-20.37%0.43
-24.00%0.19
14.49%0.79
31.15%0.7082
63.64%0.54
78.57%0.25
23.21%0.69
Diluted earning per share
-42.11%0.11
6.33%0.84
-10.83%0.6267
-20.75%0.42
-24.00%0.19
14.49%0.79
30.15%0.7028
60.61%0.53
78.57%0.25
23.21%0.69
Other composite income
124.94%5.14M
-69.89%28.86M
-77.46%32.6M
32.67%62.52M
-100.57%-20.6M
324.43%95.84M
997.57%144.65M
377.19%47.13M
-293.25%-10.27M
39.49%-42.71M
Other composite income of parent company owners
124.94%5.14M
-69.89%28.86M
-77.46%32.6M
32.67%62.52M
-100.57%-20.6M
324.43%95.84M
997.57%144.65M
377.19%47.13M
-293.25%-10.27M
39.49%-42.71M
Total composite income
-18.43%138.61M
-1.03%910.53M
-20.03%680.71M
-14.53%496.87M
-29.19%169.92M
42.12%920.01M
62.50%851.2M
83.05%581.34M
55.88%239.96M
34.69%647.36M
Total composite income of parent company owners
-33.66%103.45M
-3.10%791.87M
-22.88%608.05M
-16.01%451.85M
-29.91%155.95M
39.94%817.18M
65.51%788.48M
89.42%538M
62.33%222.51M
34.51%583.95M
Total composite income of minority owners
151.74%35.16M
15.39%118.66M
15.86%72.66M
3.87%45.02M
-19.94%13.97M
62.18%102.83M
32.32%62.71M
29.16%43.34M
3.48%17.44M
36.40%63.4M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
--
--
--
Zhongtianyun Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -9.19%937.89M-15.26%4.31B-17.39%3.18B-19.84%2.07B-24.66%1.03B16.56%5.08B19.18%3.84B42.91%2.59B74.26%1.37B49.36%4.36B
Operating revenue -9.19%937.89M-15.26%4.31B-17.39%3.18B-19.84%2.07B-24.66%1.03B16.56%5.08B19.18%3.84B42.91%2.59B74.26%1.37B49.36%4.36B
Other operating revenue ----22.48%57.58M----27.38%25.79M----25.82%47.01M----91.01%20.25M----63.16%37.37M
Total operating cost -3.27%783.59M-14.85%3.37B-15.08%2.48B-18.50%1.62B-24.12%810.11M10.91%3.96B12.29%2.92B39.15%1.99B74.29%1.07B56.72%3.57B
Operating cost -10.62%548.02M-19.12%2.48B-21.50%1.83B-24.54%1.22B-30.09%613.11M10.59%3.06B14.28%2.34B47.65%1.61B85.49%876.98M72.11%2.77B
Operating tax surcharges 107.45%10.56M90.07%48.4M73.15%33.97M45.57%21.75M10.18%5.09M-17.33%25.47M-21.33%19.62M-18.33%14.94M-54.53%4.62M46.21%30.8M
Operating expense 1.50%29.63M-22.87%133.3M-14.77%97.99M-0.99%62.82M17.30%29.19M34.08%172.82M5.34%114.97M-1.00%63.45M-13.80%24.89M13.45%128.89M
Administration expense 20.16%99.39M-12.10%362.17M4.07%262.92M11.29%168.41M17.04%82.72M34.29%412.01M32.40%252.63M18.57%151.33M26.34%70.67M33.47%306.81M
Financial expense -116.52%-2.51M82.93%-11.62M82.71%-12.19M79.21%-8.98M122.94%15.17M-264.95%-68.09M-456.78%-70.49M-338.00%-43.17M69.77%6.8M-26.18%41.28M
-Interest expense (Financial expense) 3.55%7.69M17.98%31.24M26.69%23.93M23.79%14.42M44.11%7.43M37.59%26.48M32.55%18.89M30.75%11.65M11.84%5.16M37.34%19.25M
-Interest Income (Financial expense) 2.84%-3.32M-106.38%-22.61M-148.93%-15.54M-186.22%-8.92M-242.89%-3.42M-72.86%-10.96M-50.04%-6.24M-33.13%-3.12M-21.91%-997.97K27.60%-6.34M
Research and development 51.92%98.49M2.01%364.72M-1.61%264.01M-15.59%159.22M-22.49%64.83M21.06%357.52M26.22%268.32M74.37%188.63M105.13%83.65M18.19%295.32M
Credit Impairment Loss -55.14%-131.51K162.36%15.63M-403.60%-1.6M-158.15%-1.42M43.10%-84.77K-368.77%-25.07M66.53%-316.95K948.04%2.45M---148.98K-310.44%-5.35M
Asset Impairment Loss -773.19%-7.77M68.34%-51.65M98.45%-1.5M-231.48%-7.42M86.19%-889.63K-163.43%-163.1M-656.29%-96.57M-121.29%-2.24M-408.87%-6.44M-64.75%-61.91M
Other net revenue 96.64%5.4M108.82%12.9M113.45%10.02M-104.11%-679.35K207.23%2.75M-696.39%-146.22M-634.47%-74.53M73.76%16.51M-230.15%-2.56M-207.30%-18.36M
Fair value change income ----635.99%606.59K-----94.68%27.95K--48.76K-94.56%82.42K-----20.39%525.21K----353.41%1.51M
Invest income 211.20%754.03K-91.31%444.59K-79.73%1.17M-80.25%1.01M-62.88%242.3K-48.33%5.12M9.14%5.76M38.16%5.1M-44.54%652.84K108.02%9.9M
-Including: Investment income associates -----128.68%-400.61K-81.81%605.95K-81.81%605.95K-----41.27%1.4M637.18%3.33M637.18%3.33M----481.67%2.38M
Asset deal income 1,057.07%157.91K-70.08%85.95K-33.47%95.03K-360.94%-197.89K-157.85%-16.5K-42.42%287.27K700.24%142.82K3,102.55%75.83K372.15%28.52K309.45%498.93K
Other revenue 259.38%12.39M31.01%47.78M-27.95%11.85M-30.87%7.32M2.99%3.45M-1.40%36.47M-26.44%16.45M64.35%10.59M63.15%3.35M33.56%36.99M
Operating profit -29.15%159.71M-2.87%945.36M-16.89%705.25M-26.41%452.3M-25.04%225.42M26.59%973.26M33.00%848.52M57.43%614.63M70.74%300.72M21.39%768.83M
Add:Non operating Income -42.81%155.6K280.25%7.93M15.27%2.94M20.46%2.68M-18.53%272.06K-39.19%2.08M42.62%2.55M283.99%2.22M-84.20%333.92K32.87%3.43M
Less:Non operating expense 9.28%450.15K-91.28%2.15M-69.16%1.11M-46.71%926.14K-21.33%411.94K387.84%24.65M122.88%3.61M41.31%1.74M24.96%523.63K-8.78%5.05M
Total profit -29.24%159.41M0.05%951.14M-16.57%707.07M-26.18%454.05M-25.04%225.28M23.92%950.7M32.80%847.46M57.82%615.11M69.00%300.53M21.70%767.2M
Less:Income tax cost -25.37%25.94M-45.10%69.47M-58.16%58.96M-75.64%19.7M-30.91%34.75M64.03%126.53M43.44%140.92M46.64%80.9M72.24%50.31M-2.59%77.14M
Net profit -29.94%133.47M6.98%881.67M-8.27%648.11M-18.69%434.34M-23.86%190.52M19.43%824.16M30.86%706.54M59.66%534.21M68.37%250.23M25.19%690.06M
Net profit from continuing operation -29.94%133.47M6.98%881.67M-8.27%648.11M-18.69%434.34M-23.86%190.52M19.43%824.16M30.86%706.54M59.66%534.21M68.37%250.23M25.19%690.06M
Less:Minority Profit 151.74%35.16M15.39%118.66M15.86%72.66M3.87%45.02M-19.94%13.97M62.18%102.83M32.32%62.71M29.16%43.34M3.48%17.44M36.40%63.4M
Net profit of parent company owners -44.32%98.31M5.78%763.01M-10.62%575.45M-20.69%389.33M-24.15%176.56M15.11%721.33M30.72%643.83M63.06%490.87M76.67%232.78M24.16%626.66M
Earning per share
Basic earning per share -42.11%0.116.33%0.84-10.62%0.633-20.37%0.43-24.00%0.1914.49%0.7931.15%0.708263.64%0.5478.57%0.2523.21%0.69
Diluted earning per share -42.11%0.116.33%0.84-10.83%0.6267-20.75%0.42-24.00%0.1914.49%0.7930.15%0.702860.61%0.5378.57%0.2523.21%0.69
Other composite income 124.94%5.14M-69.89%28.86M-77.46%32.6M32.67%62.52M-100.57%-20.6M324.43%95.84M997.57%144.65M377.19%47.13M-293.25%-10.27M39.49%-42.71M
Other composite income of parent company owners 124.94%5.14M-69.89%28.86M-77.46%32.6M32.67%62.52M-100.57%-20.6M324.43%95.84M997.57%144.65M377.19%47.13M-293.25%-10.27M39.49%-42.71M
Total composite income -18.43%138.61M-1.03%910.53M-20.03%680.71M-14.53%496.87M-29.19%169.92M42.12%920.01M62.50%851.2M83.05%581.34M55.88%239.96M34.69%647.36M
Total composite income of parent company owners -33.66%103.45M-3.10%791.87M-22.88%608.05M-16.01%451.85M-29.91%155.95M39.94%817.18M65.51%788.48M89.42%538M62.33%222.51M34.51%583.95M
Total composite income of minority owners 151.74%35.16M15.39%118.66M15.86%72.66M3.87%45.02M-19.94%13.97M62.18%102.83M32.32%62.71M29.16%43.34M3.48%17.44M36.40%63.4M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongtianyun Certified Public Accountants (Special General Partnership)------Zhongtianyun Certified Public Accountants (Special General Partnership)------Zhongtianyun Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg