CN Stock MarketDetailed Quotes

Willing New Energy (002667)

Watchlist
  • 14.09
  • -0.46-3.16%
Market Closed Jan 16 15:00 CST
3.67BMarket Cap-17.63P/E (TTM)

Willing New Energy (002667) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash
50.95%716.15M
74.78%474.97M
-0.19%133.92M
-13.94%811.21M
-43.58%474.41M
-47.13%271.76M
35.84%134.18M
-15.94%942.59M
19.18%840.81M
91.89%514.01M
Refunds of taxes and levies
-96.16%1.44M
-89.90%1.44M
----
380.76%37.45M
378.64%37.45M
1,446.64%14.25M
5,945.18%14.25M
-41.87%7.79M
129.47%7.82M
-62.06%921.28K
Cash received relating to other operating activities
-51.48%37.16M
-61.40%33.94M
-58.54%19.61M
115.10%104.1M
90.47%76.58M
332.43%87.93M
1,128.99%47.31M
-7.95%48.39M
95.81%40.21M
20.79%20.33M
Cash inflows from operating activities
28.26%754.75M
36.48%510.35M
-21.56%153.53M
-4.61%952.76M
-33.80%588.45M
-30.14%373.94M
90.29%195.74M
-15.87%998.78M
21.85%888.84M
86.42%535.27M
Goods services cash paid
40.06%631.38M
40.92%423.02M
-21.99%140.16M
10.73%737.85M
-28.12%450.79M
-35.64%300.19M
-26.75%179.66M
-20.87%666.35M
45.87%627.1M
190.77%466.42M
Staff behalf paid
-27.36%44.22M
-31.96%28.38M
-47.58%12.53M
-22.86%76.41M
-19.41%60.88M
-24.89%41.71M
-20.06%23.89M
3.31%99.05M
14.77%75.54M
36.94%55.53M
All taxes paid
-52.42%9.83M
-35.34%6.44M
-28.01%5.09M
-77.67%22.76M
-79.06%20.66M
-87.68%9.95M
-63.42%7.07M
-9.86%101.91M
83.00%98.65M
250.56%80.81M
Cash paid relating to other operating activities
-70.13%45.36M
-45.95%71.97M
-47.71%45.89M
24.49%178.23M
22.29%151.89M
106.83%133.16M
299.52%87.77M
44.87%143.16M
30.81%124.21M
23.77%64.38M
Cash outflows from operating activities
6.81%730.79M
9.24%529.81M
-31.75%203.67M
0.47%1.02B
-26.07%684.22M
-27.30%485.01M
-5.71%298.4M
-12.12%1.01B
43.58%925.51M
141.70%667.14M
Net cash flows from operating activities
125.01%23.96M
82.48%-19.46M
51.16%-50.14M
-434.73%-62.48M
-161.20%-95.77M
15.77%-111.08M
51.94%-102.66M
-131.26%-11.68M
-143.21%-36.67M
-1,287.19%-131.87M
Investing cash flow
Cash received from disposal of investments
--8.48M
-15.18%8.48M
--8.48M
-60.25%31.3M
----
--10M
----
--78.75M
----
----
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
----
----
52.90%78.13K
84.58%78.13K
689.21%78.13K
506.06%60K
-90.14%51.1K
284.82%42.33K
--9.9K
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
----
----
----
--153.86M
--232.62M
--232.62M
Cash received relating to other investing activities
----
----
----
-40.01%17.25M
----
----
----
-50.51%28.76M
-98.18%1.06M
-98.18%1.06M
Cash inflows from investing activities
10,756.29%8.48M
-15.84%8.48M
14,037.06%8.48M
-81.40%48.63M
-99.97%78.13K
-95.69%10.08M
-94.37%60K
345.92%261.42M
302.15%233.72M
302.17%233.68M
Cash paid to acquire fixed assets intangible assets and other long-term assets
106.83%2.59M
97.34%-1.32M
-86.54%2.16M
-101.59%-6.31M
-115.01%-37.89M
-166.79%-49.54M
-66.35%16.03M
-7.08%396.46M
-25.48%252.45M
-71.31%74.17M
Cash paid to acquire investments
4,775.00%9.75M
--9.75M
----
-88.28%10M
-97.50%200K
----
----
-17.38%85.3M
-90.39%8M
----
 Net cash paid to acquire subsidiaries and other business units
--220M
--220M
----
----
----
----
----
----
----
----
Cash paid relating to other investing activities
--35.26M
---58.25M
----
316.23%115.3M
----
----
----
--27.7M
----
----
Cash outflows from investing activities
809.92%267.6M
443.55%170.18M
-86.54%2.16M
-76.65%118.98M
-114.47%-37.69M
-166.79%-49.54M
-66.35%16.03M
-33.00%509.46M
-60.08%260.45M
-86.49%74.17M
Net cash flows from investing activities
-786.00%-259.11M
-371.24%-161.7M
139.62%6.33M
71.64%-70.36M
241.27%37.77M
-62.63%59.61M
65.71%-15.97M
64.65%-248.05M
95.50%-26.74M
132.49%159.52M
Financing cash flow
Cash received from capital contributions
--139.68M
--28.54M
----
--48.71M
----
----
----
----
-105.93%-9.35M
----
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
--28.54M
--28.54M
----
--48.71M
----
----
----
----
----
----
Cash from borrowing
227.21%810.79M
286.34%618.15M
30.50%182.7M
-15.95%327.79M
-36.46%247.79M
-11.11%160M
-14.11%140M
-26.07%390M
-29.67%390M
-56.57%180M
Cash received relating to other financing activities
----
----
----
100.57%10.63M
----
----
----
-97.62%5.3M
----
----
Cash inflows from financing activities
283.58%950.48M
304.18%646.69M
30.50%182.7M
-2.07%387.13M
-34.90%247.79M
-11.11%160M
-14.11%140M
-69.24%395.3M
-46.55%380.65M
-62.79%180M
Borrowing repayment
184.09%622.03M
275.18%400M
131.44%173.39M
-34.16%289.25M
-47.53%218.95M
1.06%106.62M
-43.88%74.92M
302.64%439.32M
209.45%417.32M
-10.47%105.5M
Dividend interest payment
30.80%27.22M
-8.20%14.43M
-40.35%5.51M
-6.21%27.08M
-7.81%20.81M
7.17%15.72M
22.12%9.23M
-52.64%28.88M
107.85%22.57M
167.15%14.66M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
----
----
----
----
--6.31K
----
----
Cash payments relating to other financing activities
7,868.68%32.21M
3,613.57%15.01M
226.65%1M
-95.51%9.66M
-99.80%404.17K
-99.80%404.17K
-90.96%306.14K
484.27%215.25M
7,447.60%202.87M
634.18%201.05M
Cash outflows from financing activities
183.74%681.45M
249.89%429.44M
113.00%179.89M
-52.30%325.99M
-62.64%240.16M
-61.79%122.74M
-41.53%84.46M
230.29%683.44M
333.11%642.76M
113.13%321.21M
Net cash flows from financing activities
3,427.65%269.02M
483.01%217.25M
-94.95%2.81M
121.22%61.14M
102.91%7.63M
126.39%37.26M
199.41%55.54M
-126.72%-288.14M
-146.49%-262.11M
-142.40%-141.21M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-583.92%-578.08K
-2,863.30%-545.56K
-202.37%-5.46K
-61.55%51.05K
-168.04%-84.52K
-86.32%19.74K
113.11%5.34K
281.00%132.77K
-53.85%124.22K
94.89%144.34K
Net increase in cash and cash equivalents
165.98%33.29M
350.72%35.55M
34.99%-41.01M
86.92%-71.64M
84.49%-50.46M
87.50%-14.18M
73.90%-63.08M
-232.35%-547.74M
-696.57%-325.39M
22.70%-113.43M
Add:Begin period cash and cash equivalents
-58.67%50.46M
-58.67%50.46M
-58.68%50.46M
-81.77%122.1M
-81.77%122.1M
-81.77%122.1M
-81.77%122.12M
161.66%669.83M
161.66%669.83M
161.66%669.83M
End period cash equivalent
16.90%83.75M
-20.30%86.01M
-84.00%9.45M
-58.67%50.46M
-79.20%71.64M
-80.60%107.92M
-86.21%59.05M
-81.77%122.1M
10.92%344.45M
409.26%556.41M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
--
--
Auditor
--
--
--
Beijing Dehao International Accounting Firm (Special General Partnership)
--
--
--
Beijing Dahua International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023
Operating Cash Flow
Goods sale service render cash 50.95%716.15M74.78%474.97M-0.19%133.92M-13.94%811.21M-43.58%474.41M-47.13%271.76M35.84%134.18M-15.94%942.59M19.18%840.81M91.89%514.01M
Refunds of taxes and levies -96.16%1.44M-89.90%1.44M----380.76%37.45M378.64%37.45M1,446.64%14.25M5,945.18%14.25M-41.87%7.79M129.47%7.82M-62.06%921.28K
Cash received relating to other operating activities -51.48%37.16M-61.40%33.94M-58.54%19.61M115.10%104.1M90.47%76.58M332.43%87.93M1,128.99%47.31M-7.95%48.39M95.81%40.21M20.79%20.33M
Cash inflows from operating activities 28.26%754.75M36.48%510.35M-21.56%153.53M-4.61%952.76M-33.80%588.45M-30.14%373.94M90.29%195.74M-15.87%998.78M21.85%888.84M86.42%535.27M
Goods services cash paid 40.06%631.38M40.92%423.02M-21.99%140.16M10.73%737.85M-28.12%450.79M-35.64%300.19M-26.75%179.66M-20.87%666.35M45.87%627.1M190.77%466.42M
Staff behalf paid -27.36%44.22M-31.96%28.38M-47.58%12.53M-22.86%76.41M-19.41%60.88M-24.89%41.71M-20.06%23.89M3.31%99.05M14.77%75.54M36.94%55.53M
All taxes paid -52.42%9.83M-35.34%6.44M-28.01%5.09M-77.67%22.76M-79.06%20.66M-87.68%9.95M-63.42%7.07M-9.86%101.91M83.00%98.65M250.56%80.81M
Cash paid relating to other operating activities -70.13%45.36M-45.95%71.97M-47.71%45.89M24.49%178.23M22.29%151.89M106.83%133.16M299.52%87.77M44.87%143.16M30.81%124.21M23.77%64.38M
Cash outflows from operating activities 6.81%730.79M9.24%529.81M-31.75%203.67M0.47%1.02B-26.07%684.22M-27.30%485.01M-5.71%298.4M-12.12%1.01B43.58%925.51M141.70%667.14M
Net cash flows from operating activities 125.01%23.96M82.48%-19.46M51.16%-50.14M-434.73%-62.48M-161.20%-95.77M15.77%-111.08M51.94%-102.66M-131.26%-11.68M-143.21%-36.67M-1,287.19%-131.87M
Investing cash flow
Cash received from disposal of investments --8.48M-15.18%8.48M--8.48M-60.25%31.3M------10M------78.75M--------
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset ------------52.90%78.13K84.58%78.13K689.21%78.13K506.06%60K-90.14%51.1K284.82%42.33K--9.9K
Net cash received from disposal of subsidiaries and other business units ------------------------------153.86M--232.62M--232.62M
Cash received relating to other investing activities -------------40.01%17.25M-------------50.51%28.76M-98.18%1.06M-98.18%1.06M
Cash inflows from investing activities 10,756.29%8.48M-15.84%8.48M14,037.06%8.48M-81.40%48.63M-99.97%78.13K-95.69%10.08M-94.37%60K345.92%261.42M302.15%233.72M302.17%233.68M
Cash paid to acquire fixed assets intangible assets and other long-term assets 106.83%2.59M97.34%-1.32M-86.54%2.16M-101.59%-6.31M-115.01%-37.89M-166.79%-49.54M-66.35%16.03M-7.08%396.46M-25.48%252.45M-71.31%74.17M
Cash paid to acquire investments 4,775.00%9.75M--9.75M-----88.28%10M-97.50%200K---------17.38%85.3M-90.39%8M----
 Net cash paid to acquire subsidiaries and other business units --220M--220M--------------------------------
Cash paid relating to other investing activities --35.26M---58.25M----316.23%115.3M--------------27.7M--------
Cash outflows from investing activities 809.92%267.6M443.55%170.18M-86.54%2.16M-76.65%118.98M-114.47%-37.69M-166.79%-49.54M-66.35%16.03M-33.00%509.46M-60.08%260.45M-86.49%74.17M
Net cash flows from investing activities -786.00%-259.11M-371.24%-161.7M139.62%6.33M71.64%-70.36M241.27%37.77M-62.63%59.61M65.71%-15.97M64.65%-248.05M95.50%-26.74M132.49%159.52M
Financing cash flow
Cash received from capital contributions --139.68M--28.54M------48.71M-----------------105.93%-9.35M----
-Including: Cash received from capital contributions by minority shareholders of subsidiaries --28.54M--28.54M------48.71M------------------------
Cash from borrowing 227.21%810.79M286.34%618.15M30.50%182.7M-15.95%327.79M-36.46%247.79M-11.11%160M-14.11%140M-26.07%390M-29.67%390M-56.57%180M
Cash received relating to other financing activities ------------100.57%10.63M-------------97.62%5.3M--------
Cash inflows from financing activities 283.58%950.48M304.18%646.69M30.50%182.7M-2.07%387.13M-34.90%247.79M-11.11%160M-14.11%140M-69.24%395.3M-46.55%380.65M-62.79%180M
Borrowing repayment 184.09%622.03M275.18%400M131.44%173.39M-34.16%289.25M-47.53%218.95M1.06%106.62M-43.88%74.92M302.64%439.32M209.45%417.32M-10.47%105.5M
Dividend interest payment 30.80%27.22M-8.20%14.43M-40.35%5.51M-6.21%27.08M-7.81%20.81M7.17%15.72M22.12%9.23M-52.64%28.88M107.85%22.57M167.15%14.66M
-Including:Cash payments for dividends or profit to minority shareholders ------------------------------6.31K--------
Cash payments relating to other financing activities 7,868.68%32.21M3,613.57%15.01M226.65%1M-95.51%9.66M-99.80%404.17K-99.80%404.17K-90.96%306.14K484.27%215.25M7,447.60%202.87M634.18%201.05M
Cash outflows from financing activities 183.74%681.45M249.89%429.44M113.00%179.89M-52.30%325.99M-62.64%240.16M-61.79%122.74M-41.53%84.46M230.29%683.44M333.11%642.76M113.13%321.21M
Net cash flows from financing activities 3,427.65%269.02M483.01%217.25M-94.95%2.81M121.22%61.14M102.91%7.63M126.39%37.26M199.41%55.54M-126.72%-288.14M-146.49%-262.11M-142.40%-141.21M
Net cash flow
Exchange rate change effecting cash and cash equivalents -583.92%-578.08K-2,863.30%-545.56K-202.37%-5.46K-61.55%51.05K-168.04%-84.52K-86.32%19.74K113.11%5.34K281.00%132.77K-53.85%124.22K94.89%144.34K
Net increase in cash and cash equivalents 165.98%33.29M350.72%35.55M34.99%-41.01M86.92%-71.64M84.49%-50.46M87.50%-14.18M73.90%-63.08M-232.35%-547.74M-696.57%-325.39M22.70%-113.43M
Add:Begin period cash and cash equivalents -58.67%50.46M-58.67%50.46M-58.68%50.46M-81.77%122.1M-81.77%122.1M-81.77%122.1M-81.77%122.12M161.66%669.83M161.66%669.83M161.66%669.83M
End period cash equivalent 16.90%83.75M-20.30%86.01M-84.00%9.45M-58.67%50.46M-79.20%71.64M-80.60%107.92M-86.21%59.05M-81.77%122.1M10.92%344.45M409.26%556.41M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion with explanatory notes----
Auditor ------Beijing Dehao International Accounting Firm (Special General Partnership)------Beijing Dahua International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
HK Tech and Internet Stocks
View More
Nancy Pelosi Portfolio
Will the 'tariff stick' strike again? Will the market remain 'reactive'?
China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More