CN Stock MarketDetailed Quotes

Willing New Energy (002667)

Watchlist
  • 18.37
  • -0.97-5.02%
Market Closed May 21 15:00 CST
4.79BMarket Cap-12.84P/E (TTM)

Willing New Energy (002667) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
94.27%260.16M
-25.31%605.89M
50.95%716.15M
74.78%474.97M
-0.19%133.92M
-13.94%811.21M
-43.58%474.41M
-47.13%271.76M
35.84%134.18M
-15.94%942.59M
Refunds of taxes and levies
----
-91.14%3.32M
-96.16%1.44M
-89.90%1.44M
----
380.76%37.45M
378.64%37.45M
1,446.64%14.25M
5,945.18%14.25M
-41.87%7.79M
Cash received relating to other operating activities
77.62%34.84M
322.46%439.77M
-51.48%37.16M
-61.40%33.94M
-58.54%19.61M
115.10%104.1M
90.47%76.58M
332.43%87.93M
1,128.99%47.31M
-7.95%48.39M
Cash inflows from operating activities
92.14%295M
10.10%1.05B
28.26%754.75M
36.48%510.35M
-21.56%153.53M
-4.61%952.76M
-33.80%588.45M
-30.14%373.94M
90.29%195.74M
-15.87%998.78M
Goods services cash paid
-19.37%113.01M
-48.00%383.65M
40.06%631.38M
40.92%423.02M
-21.99%140.16M
10.73%737.85M
-28.12%450.79M
-35.64%300.19M
-26.75%179.66M
-20.87%666.35M
Staff behalf paid
64.25%20.57M
-23.34%58.57M
-27.36%44.22M
-31.96%28.38M
-47.58%12.53M
-22.86%76.41M
-19.41%60.88M
-24.89%41.71M
-20.06%23.89M
3.31%99.05M
All taxes paid
367.29%23.78M
-2.12%22.28M
-52.42%9.83M
-35.34%6.44M
-28.01%5.09M
-77.67%22.76M
-79.06%20.66M
-87.68%9.95M
-63.42%7.07M
-9.86%101.91M
Cash paid relating to other operating activities
77.20%81.32M
208.23%549.34M
-70.13%45.36M
-45.95%71.97M
-47.71%45.89M
24.49%178.23M
22.29%151.89M
106.83%133.16M
299.52%87.77M
44.87%143.16M
Cash outflows from operating activities
17.19%238.69M
-0.14%1.01B
6.81%730.79M
9.24%529.81M
-31.75%203.67M
0.47%1.02B
-26.07%684.22M
-27.30%485.01M
-5.71%298.4M
-12.12%1.01B
Net cash flows from operating activities
212.32%56.31M
156.24%35.13M
125.01%23.96M
82.48%-19.46M
51.16%-50.14M
-434.73%-62.48M
-161.20%-95.77M
15.77%-111.08M
51.94%-102.66M
-131.26%-11.68M
Investing cash flow
Cash received from disposal of investments
----
-68.43%9.88M
--8.48M
-15.18%8.48M
--8.48M
-60.25%31.3M
----
--10M
----
--78.75M
Cash received from returns on investments
----
--350.28K
----
----
----
----
----
----
----
----
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
----
693.53%620K
----
----
----
52.90%78.13K
84.58%78.13K
689.21%78.13K
506.06%60K
-90.14%51.1K
Net cash received from disposal of subsidiaries and other business units
----
----
----
----
----
----
----
----
----
--153.86M
Cash received relating to other investing activities
----
-78.26%3.75M
----
----
----
-40.01%17.25M
----
----
----
-50.51%28.76M
Cash inflows from investing activities
--0
-69.97%14.6M
10,756.29%8.48M
-15.84%8.48M
14,037.06%8.48M
-81.40%48.63M
-99.97%78.13K
-95.69%10.08M
-94.37%60K
345.92%261.42M
Cash paid to acquire fixed assets intangible assets and other long-term assets
283.71%8.27M
561.60%29.14M
106.83%2.59M
97.34%-1.32M
-86.54%2.16M
-101.59%-6.31M
-115.01%-37.89M
-166.79%-49.54M
-66.35%16.03M
-7.08%396.46M
Cash paid to acquire investments
----
689.95%79M
4,775.00%9.75M
--9.75M
----
-88.28%10M
-97.50%200K
----
----
-17.38%85.3M
 Net cash paid to acquire subsidiaries and other business units
----
--220M
--220M
--220M
----
----
----
----
----
----
Cash paid relating to other investing activities
--15.29M
-77.97%25.4M
--35.26M
---58.25M
----
316.23%115.3M
----
----
----
--27.7M
Cash outflows from investing activities
992.72%23.56M
197.13%353.53M
809.92%267.6M
443.55%170.18M
-86.54%2.16M
-76.65%118.98M
-114.47%-37.69M
-166.79%-49.54M
-66.35%16.03M
-33.00%509.46M
Net cash flows from investing activities
-472.52%-23.56M
-381.74%-338.93M
-786.00%-259.11M
-371.24%-161.7M
139.62%6.33M
71.64%-70.36M
241.27%37.77M
-62.63%59.61M
65.71%-15.97M
64.65%-248.05M
Financing cash flow
Cash received from capital contributions
----
128.17%111.15M
--139.68M
--28.54M
----
--48.71M
----
----
----
----
-Including: Cash received from capital contributions by minority shareholders of subsidiaries
----
----
--28.54M
--28.54M
----
--48.71M
----
----
----
----
Cash from borrowing
87.04%341.73M
79.73%589.15M
227.21%810.79M
286.34%618.15M
30.50%182.7M
-15.95%327.79M
-36.46%247.79M
-11.11%160M
-14.11%140M
-26.07%390M
Cash received relating to other financing activities
--136.4M
3,625.38%396.03M
----
----
----
100.57%10.63M
----
----
----
-97.62%5.3M
Cash inflows from financing activities
161.70%478.13M
183.19%1.1B
283.58%950.48M
304.18%646.69M
30.50%182.7M
-2.07%387.13M
-34.90%247.79M
-11.11%160M
-14.11%140M
-69.24%395.3M
Borrowing repayment
36.10%235.98M
91.60%554.21M
184.09%622.03M
275.18%400M
131.44%173.39M
-34.16%289.25M
-47.53%218.95M
1.06%106.62M
-43.88%74.92M
302.64%439.32M
Dividend interest payment
38.99%7.66M
-10.00%24.37M
30.80%27.22M
-8.20%14.43M
-40.35%5.51M
-6.21%27.08M
-7.81%20.81M
7.17%15.72M
22.12%9.23M
-52.64%28.88M
-Including:Cash payments for dividends or profit to minority shareholders
----
----
----
----
----
----
----
----
----
--6.31K
Cash payments relating to other financing activities
12,554.53%126.55M
1,916.68%194.72M
7,868.68%32.21M
3,613.57%15.01M
226.65%1M
-95.51%9.66M
-99.80%404.17K
-99.80%404.17K
-90.96%306.14K
484.27%215.25M
Cash outflows from financing activities
105.78%370.18M
137.22%773.31M
183.74%681.45M
249.89%429.44M
113.00%179.89M
-52.30%325.99M
-62.64%240.16M
-61.79%122.74M
-41.53%84.46M
230.29%683.44M
Net cash flows from financing activities
3,746.24%107.95M
428.29%323.01M
3,427.65%269.02M
483.01%217.25M
-94.95%2.81M
121.22%61.14M
102.91%7.63M
126.39%37.26M
199.41%55.54M
-126.72%-288.14M
Net cash flow
Exchange rate change effecting cash and cash equivalents
16.18%-4.58K
-1,254.85%-589.55K
-583.92%-578.08K
-2,863.30%-545.56K
-202.37%-5.46K
-61.55%51.05K
-168.04%-84.52K
-86.32%19.74K
113.11%5.34K
281.00%132.77K
Net increase in cash and cash equivalents
443.09%140.7M
126.00%18.62M
165.98%33.29M
350.72%35.55M
34.99%-41.01M
86.92%-71.64M
84.49%-50.46M
87.50%-14.18M
73.90%-63.08M
-232.35%-547.74M
Add:Begin period cash and cash equivalents
36.91%69.08M
-58.67%50.46M
-58.67%50.46M
-58.67%50.46M
-58.68%50.46M
-81.77%122.1M
-81.77%122.1M
-81.77%122.1M
-81.77%122.12M
161.66%669.83M
End period cash equivalent
2,120.02%209.78M
36.91%69.08M
16.90%83.75M
-20.30%86.01M
-84.00%9.45M
-58.67%50.46M
-79.20%71.64M
-80.60%107.92M
-86.21%59.05M
-81.77%122.1M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Adverse Opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
Auditor
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Dahua International Accounting Firm (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 94.27%260.16M-25.31%605.89M50.95%716.15M74.78%474.97M-0.19%133.92M-13.94%811.21M-43.58%474.41M-47.13%271.76M35.84%134.18M-15.94%942.59M
Refunds of taxes and levies -----91.14%3.32M-96.16%1.44M-89.90%1.44M----380.76%37.45M378.64%37.45M1,446.64%14.25M5,945.18%14.25M-41.87%7.79M
Cash received relating to other operating activities 77.62%34.84M322.46%439.77M-51.48%37.16M-61.40%33.94M-58.54%19.61M115.10%104.1M90.47%76.58M332.43%87.93M1,128.99%47.31M-7.95%48.39M
Cash inflows from operating activities 92.14%295M10.10%1.05B28.26%754.75M36.48%510.35M-21.56%153.53M-4.61%952.76M-33.80%588.45M-30.14%373.94M90.29%195.74M-15.87%998.78M
Goods services cash paid -19.37%113.01M-48.00%383.65M40.06%631.38M40.92%423.02M-21.99%140.16M10.73%737.85M-28.12%450.79M-35.64%300.19M-26.75%179.66M-20.87%666.35M
Staff behalf paid 64.25%20.57M-23.34%58.57M-27.36%44.22M-31.96%28.38M-47.58%12.53M-22.86%76.41M-19.41%60.88M-24.89%41.71M-20.06%23.89M3.31%99.05M
All taxes paid 367.29%23.78M-2.12%22.28M-52.42%9.83M-35.34%6.44M-28.01%5.09M-77.67%22.76M-79.06%20.66M-87.68%9.95M-63.42%7.07M-9.86%101.91M
Cash paid relating to other operating activities 77.20%81.32M208.23%549.34M-70.13%45.36M-45.95%71.97M-47.71%45.89M24.49%178.23M22.29%151.89M106.83%133.16M299.52%87.77M44.87%143.16M
Cash outflows from operating activities 17.19%238.69M-0.14%1.01B6.81%730.79M9.24%529.81M-31.75%203.67M0.47%1.02B-26.07%684.22M-27.30%485.01M-5.71%298.4M-12.12%1.01B
Net cash flows from operating activities 212.32%56.31M156.24%35.13M125.01%23.96M82.48%-19.46M51.16%-50.14M-434.73%-62.48M-161.20%-95.77M15.77%-111.08M51.94%-102.66M-131.26%-11.68M
Investing cash flow
Cash received from disposal of investments -----68.43%9.88M--8.48M-15.18%8.48M--8.48M-60.25%31.3M------10M------78.75M
Cash received from returns on investments ------350.28K--------------------------------
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset ----693.53%620K------------52.90%78.13K84.58%78.13K689.21%78.13K506.06%60K-90.14%51.1K
Net cash received from disposal of subsidiaries and other business units --------------------------------------153.86M
Cash received relating to other investing activities -----78.26%3.75M-------------40.01%17.25M-------------50.51%28.76M
Cash inflows from investing activities --0-69.97%14.6M10,756.29%8.48M-15.84%8.48M14,037.06%8.48M-81.40%48.63M-99.97%78.13K-95.69%10.08M-94.37%60K345.92%261.42M
Cash paid to acquire fixed assets intangible assets and other long-term assets 283.71%8.27M561.60%29.14M106.83%2.59M97.34%-1.32M-86.54%2.16M-101.59%-6.31M-115.01%-37.89M-166.79%-49.54M-66.35%16.03M-7.08%396.46M
Cash paid to acquire investments ----689.95%79M4,775.00%9.75M--9.75M-----88.28%10M-97.50%200K---------17.38%85.3M
 Net cash paid to acquire subsidiaries and other business units ------220M--220M--220M------------------------
Cash paid relating to other investing activities --15.29M-77.97%25.4M--35.26M---58.25M----316.23%115.3M--------------27.7M
Cash outflows from investing activities 992.72%23.56M197.13%353.53M809.92%267.6M443.55%170.18M-86.54%2.16M-76.65%118.98M-114.47%-37.69M-166.79%-49.54M-66.35%16.03M-33.00%509.46M
Net cash flows from investing activities -472.52%-23.56M-381.74%-338.93M-786.00%-259.11M-371.24%-161.7M139.62%6.33M71.64%-70.36M241.27%37.77M-62.63%59.61M65.71%-15.97M64.65%-248.05M
Financing cash flow
Cash received from capital contributions ----128.17%111.15M--139.68M--28.54M------48.71M----------------
-Including: Cash received from capital contributions by minority shareholders of subsidiaries ----------28.54M--28.54M------48.71M----------------
Cash from borrowing 87.04%341.73M79.73%589.15M227.21%810.79M286.34%618.15M30.50%182.7M-15.95%327.79M-36.46%247.79M-11.11%160M-14.11%140M-26.07%390M
Cash received relating to other financing activities --136.4M3,625.38%396.03M------------100.57%10.63M-------------97.62%5.3M
Cash inflows from financing activities 161.70%478.13M183.19%1.1B283.58%950.48M304.18%646.69M30.50%182.7M-2.07%387.13M-34.90%247.79M-11.11%160M-14.11%140M-69.24%395.3M
Borrowing repayment 36.10%235.98M91.60%554.21M184.09%622.03M275.18%400M131.44%173.39M-34.16%289.25M-47.53%218.95M1.06%106.62M-43.88%74.92M302.64%439.32M
Dividend interest payment 38.99%7.66M-10.00%24.37M30.80%27.22M-8.20%14.43M-40.35%5.51M-6.21%27.08M-7.81%20.81M7.17%15.72M22.12%9.23M-52.64%28.88M
-Including:Cash payments for dividends or profit to minority shareholders --------------------------------------6.31K
Cash payments relating to other financing activities 12,554.53%126.55M1,916.68%194.72M7,868.68%32.21M3,613.57%15.01M226.65%1M-95.51%9.66M-99.80%404.17K-99.80%404.17K-90.96%306.14K484.27%215.25M
Cash outflows from financing activities 105.78%370.18M137.22%773.31M183.74%681.45M249.89%429.44M113.00%179.89M-52.30%325.99M-62.64%240.16M-61.79%122.74M-41.53%84.46M230.29%683.44M
Net cash flows from financing activities 3,746.24%107.95M428.29%323.01M3,427.65%269.02M483.01%217.25M-94.95%2.81M121.22%61.14M102.91%7.63M126.39%37.26M199.41%55.54M-126.72%-288.14M
Net cash flow
Exchange rate change effecting cash and cash equivalents 16.18%-4.58K-1,254.85%-589.55K-583.92%-578.08K-2,863.30%-545.56K-202.37%-5.46K-61.55%51.05K-168.04%-84.52K-86.32%19.74K113.11%5.34K281.00%132.77K
Net increase in cash and cash equivalents 443.09%140.7M126.00%18.62M165.98%33.29M350.72%35.55M34.99%-41.01M86.92%-71.64M84.49%-50.46M87.50%-14.18M73.90%-63.08M-232.35%-547.74M
Add:Begin period cash and cash equivalents 36.91%69.08M-58.67%50.46M-58.67%50.46M-58.67%50.46M-58.68%50.46M-81.77%122.1M-81.77%122.1M-81.77%122.1M-81.77%122.12M161.66%669.83M
End period cash equivalent 2,120.02%209.78M36.91%69.08M16.90%83.75M-20.30%86.01M-84.00%9.45M-58.67%50.46M-79.20%71.64M-80.60%107.92M-86.21%59.05M-81.77%122.1M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Adverse Opinion------Unqualified opinion------Unqualified opinion with explanatory notes
Auditor --Beijing Dehao International Certified Public Accountants (Special General Partnership)------Beijing Dehao International Certified Public Accountants (Special General Partnership)------Beijing Dahua International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Saudi sources, the United States and Iran will hold a new round of talks in Islamabad, the capital of Pakistan, after the end o Show More