CN Stock MarketDetailed Quotes

Willing New Energy (002667)

Watchlist
  • 22.56
  • -1.19-5.01%
Market Closed May 15 15:00 CST
5.88BMarket Cap-15.77P/E (TTM)

Willing New Energy (002667) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
136.19%144.57M
-39.88%320.22M
-53.88%213.04M
-69.27%85.12M
-42.99%61.21M
-53.33%532.67M
-55.48%461.88M
-62.41%276.99M
-65.76%107.36M
-3.76%1.14B
Operating revenue
136.19%144.57M
-39.88%320.22M
-53.88%213.04M
-69.27%85.12M
-42.99%61.21M
-53.33%532.67M
-55.48%461.88M
-62.41%276.99M
-65.76%107.36M
-3.76%1.14B
Other operating revenue
----
-35.89%3.66M
----
747.90%6.62M
----
25.39%5.7M
----
-59.69%781.04K
----
-17.84%4.55M
Interest income
----
--0
----
----
----
--0
----
----
----
----
Commission income
----
--0
----
----
----
--0
----
----
----
----
Premiums earned
----
--0
----
----
----
--0
----
----
----
----
Total operating cost
11.26%109.08M
-19.38%622.27M
-42.84%331.2M
-47.04%166.15M
-30.58%98.04M
-38.79%771.89M
-47.96%579.41M
-58.86%313.74M
-51.85%141.22M
40.97%1.26B
Operating cost
-24.77%46.91M
-51.82%260.02M
-53.38%200.18M
-61.57%88.66M
-40.73%62.36M
-44.10%539.69M
-50.03%429.4M
-61.12%230.69M
-53.80%105.2M
40.63%965.38M
Operating tax surcharges
1,774.38%9.82M
219.11%14.12M
51.71%4.61M
-40.60%1.44M
-69.17%523.97K
-11.04%4.42M
-36.18%3.04M
-44.54%2.43M
-19.87%1.7M
-43.69%4.97M
Operating expense
146.54%1.02M
36.02%3.36M
-7.74%1.85M
-16.34%737.06K
-12.95%414.28K
-84.43%2.47M
-86.42%2M
-92.60%881.03K
-91.16%475.89K
-20.68%15.85M
Administration expense
45.70%39.1M
70.78%288.1M
-9.95%92.4M
3.95%56.6M
13.78%26.84M
-10.65%168.7M
-40.52%102.61M
-53.12%54.44M
-48.26%23.59M
59.02%188.82M
Financial expense
102.14%11.33M
87.50%47.45M
35.39%25.26M
14.32%14.69M
-5.56%5.6M
-17.72%25.3M
-12.25%18.65M
-12.14%12.85M
14.54%5.93M
150.23%30.76M
-Interest expense (Financial expense)
91.40%11.17M
75.99%46.64M
38.71%26.28M
22.66%16.7M
-6.71%5.84M
-16.44%26.5M
-26.73%18.95M
14.91%13.61M
-57.06%6.26M
120.06%31.71M
-Interest Income (Financial expense)
97.78%-6.36K
70.57%-365.55K
20.70%-664.71K
-144.60%-1.59M
23.35%-286.05K
76.86%-1.24M
82.59%-838.19K
71.26%-651.33K
56.72%-373.18K
-134.90%-5.37M
Research and development
-61.16%894.61K
-70.54%9.22M
-70.86%6.91M
-67.65%4.02M
-46.63%2.3M
-43.31%31.3M
-41.92%23.7M
-44.17%12.44M
-40.70%4.32M
14.61%55.21M
Credit Impairment Loss
608.07%7.56M
83.96%-6.34M
1,056.65%7.34M
261.59%7.76M
-46.98%1.07M
-68.39%-39.5M
167.10%634.26K
573.38%2.15M
231.83%2.01M
-3.64%-23.46M
Asset Impairment Loss
140.07%60.88K
24.86%-122.04M
95.28%-4.2M
92.93%-3.95M
101.08%25.36K
-25.38%-162.42M
-10,126.11%-89.03M
-6,082.77%-55.92M
8.55%-2.36M
-841.82%-129.55M
Other net revenue
431.82%7.46M
16.89%-142.41M
115.67%10.16M
117.49%6.79M
-85.42%1.4M
-17.33%-171.36M
-1,540.09%-64.85M
-1,122.41%-38.82M
214.23%9.62M
-328.44%-146.04M
Fair value change income
----
-270.29%-7.91M
---1.01M
----
----
--4.65M
----
----
----
----
Invest income
-797.50%-218.79K
-2,930.07%-14.81M
155.40%2.73M
-34.43%1.05M
-101.49%-24.38K
-134.93%-488.78K
-75.20%1.07M
-52.83%1.6M
-58.02%1.63M
504.62%1.4M
-Including: Investment income associates
50.63%-326.51K
-201.25%-11.32M
-26.17%613.13K
-88.70%162.76K
-140.52%-661.31K
-211.59%-3.76M
-85.26%830.48K
-70.34%1.44M
-50.41%1.63M
3,276.04%3.37M
Asset deal income
----
-72.27%373.2K
97.10%-29.9K
97.10%-29.9K
92.94%-59.71K
223.62%1.35M
-530.37%-1.03M
-488.50%-1.03M
-382.83%-845.23K
-9,448.63%-1.09M
Other revenue
-85.30%57.88K
-66.82%8.31M
-77.29%5.34M
-86.33%1.97M
-95.71%393.75K
276.74%25.06M
984.66%23.51M
641.37%14.38M
595.79%9.18M
152.52%6.65M
Operating profit
221.25%42.95M
-8.25%-444.46M
40.78%-108M
1.76%-74.24M
-46.19%-35.43M
-54.57%-410.58M
-154.79%-182.38M
-244.57%-75.57M
-203.61%-24.23M
-203.21%-265.63M
Add:Non operating Income
2,366.96%27.74K
46.24%426.5K
33,698.66%102.59M
37,383.75%102.05M
-97.79%1.12K
-57.78%291.65K
358.88%303.52K
311.96%272.26K
115.21%50.77K
100.73%690.77K
Less:Non operating expense
20,700.78%773.21K
1,214.73%12.97M
1,579.38%11.52M
1,111.08%2.27M
-98.78%3.72K
-84.86%986.82K
131.31%686.06K
-35.71%187.14K
307.57%304.88K
985.88%6.52M
Total profit
219.14%42.21M
-11.12%-457M
90.73%-16.94M
133.84%25.55M
-44.68%-35.43M
-51.51%-411.27M
-163.64%-182.76M
-240.68%-75.49M
-204.92%-24.49M
-205.03%-271.46M
Less:Income tax cost
2,865.25%63.55K
-383.14%-3.07M
93.23%-289.96K
-144.77%-784.33K
101.82%2.14K
-94.22%1.08M
-206.22%-4.28M
-70.23%1.75M
-100.99%-117.48K
-71.35%18.74M
Net profit
218.95%42.14M
-10.08%-453.94M
90.67%-16.65M
134.09%26.33M
-45.39%-35.43M
-42.10%-412.35M
-143.31%-178.48M
-175.42%-77.24M
-311.57%-24.37M
-250.31%-290.19M
Net profit from continuing operation
218.95%42.14M
-10.08%-453.94M
90.67%-16.65M
134.09%26.33M
-45.39%-35.43M
-42.10%-412.35M
-143.31%-178.48M
-175.42%-77.24M
-311.57%-24.37M
-250.31%-290.19M
Less:Minority Profit
343.84%25.45M
62.27%-39.4M
94.52%-3.6M
195.92%25.23M
-21.00%-10.44M
-55.90%-104.43M
-8,292.06%-65.65M
-411.95%-26.31M
-181.13%-8.63M
-160.33%-66.98M
Net profit of parent company owners
166.80%16.7M
-34.62%-414.54M
88.44%-13.05M
102.16%1.1M
-58.75%-24.99M
-37.95%-307.93M
-52.15%-112.83M
-39.63%-50.93M
-1,875.47%-15.74M
-372.11%-223.21M
Earning per share
Basic earning per share
160.38%0.064
-30.00%-1.69
88.44%-0.0551
102.20%0.0046
-55.88%-0.106
-34.02%-1.3
-56.26%-0.4766
-39.60%-0.2094
-1,800.00%-0.068
-369.44%-0.97
Diluted earning per share
160.38%0.064
-32.03%-1.69
88.16%-0.0551
102.19%0.0046
-63.08%-0.106
-39.13%-1.28
-52.62%-0.4655
-40.07%-0.2101
-1,725.00%-0.065
-362.86%-0.92
Other composite income
-7,066.83%-585.94K
97.15%-74.88K
-331.65K
-123.2K
8.41K
-2.62M
Other composite income of parent company owners
-7,066.83%-585.94K
97.15%-74.88K
---331.65K
---123.2K
--8.41K
---2.62M
----
----
----
----
Total composite income
217.32%41.56M
-9.41%-454.01M
90.49%-16.98M
133.93%26.21M
-45.36%-35.42M
-43.00%-414.98M
-143.31%-178.48M
-175.42%-77.24M
-311.57%-24.37M
-250.31%-290.19M
Total composite income of parent company owners
164.47%16.11M
-33.51%-414.61M
88.14%-13.38M
101.91%974.44K
-58.70%-24.99M
-39.13%-310.55M
-52.15%-112.83M
-39.63%-50.93M
-1,875.47%-15.74M
-372.11%-223.21M
Total composite income of minority owners
343.84%25.45M
62.27%-39.4M
94.52%-3.6M
195.92%25.23M
-21.00%-10.44M
-55.90%-104.43M
-8,292.06%-65.65M
-411.95%-26.31M
-181.13%-8.63M
-160.33%-66.98M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Adverse Opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion with explanatory notes
Auditor
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Dehao International Certified Public Accountants (Special General Partnership)
--
--
--
Beijing Dahua International Accounting Firm (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 136.19%144.57M-39.88%320.22M-53.88%213.04M-69.27%85.12M-42.99%61.21M-53.33%532.67M-55.48%461.88M-62.41%276.99M-65.76%107.36M-3.76%1.14B
Operating revenue 136.19%144.57M-39.88%320.22M-53.88%213.04M-69.27%85.12M-42.99%61.21M-53.33%532.67M-55.48%461.88M-62.41%276.99M-65.76%107.36M-3.76%1.14B
Other operating revenue -----35.89%3.66M----747.90%6.62M----25.39%5.7M-----59.69%781.04K-----17.84%4.55M
Interest income ------0--------------0----------------
Commission income ------0--------------0----------------
Premiums earned ------0--------------0----------------
Total operating cost 11.26%109.08M-19.38%622.27M-42.84%331.2M-47.04%166.15M-30.58%98.04M-38.79%771.89M-47.96%579.41M-58.86%313.74M-51.85%141.22M40.97%1.26B
Operating cost -24.77%46.91M-51.82%260.02M-53.38%200.18M-61.57%88.66M-40.73%62.36M-44.10%539.69M-50.03%429.4M-61.12%230.69M-53.80%105.2M40.63%965.38M
Operating tax surcharges 1,774.38%9.82M219.11%14.12M51.71%4.61M-40.60%1.44M-69.17%523.97K-11.04%4.42M-36.18%3.04M-44.54%2.43M-19.87%1.7M-43.69%4.97M
Operating expense 146.54%1.02M36.02%3.36M-7.74%1.85M-16.34%737.06K-12.95%414.28K-84.43%2.47M-86.42%2M-92.60%881.03K-91.16%475.89K-20.68%15.85M
Administration expense 45.70%39.1M70.78%288.1M-9.95%92.4M3.95%56.6M13.78%26.84M-10.65%168.7M-40.52%102.61M-53.12%54.44M-48.26%23.59M59.02%188.82M
Financial expense 102.14%11.33M87.50%47.45M35.39%25.26M14.32%14.69M-5.56%5.6M-17.72%25.3M-12.25%18.65M-12.14%12.85M14.54%5.93M150.23%30.76M
-Interest expense (Financial expense) 91.40%11.17M75.99%46.64M38.71%26.28M22.66%16.7M-6.71%5.84M-16.44%26.5M-26.73%18.95M14.91%13.61M-57.06%6.26M120.06%31.71M
-Interest Income (Financial expense) 97.78%-6.36K70.57%-365.55K20.70%-664.71K-144.60%-1.59M23.35%-286.05K76.86%-1.24M82.59%-838.19K71.26%-651.33K56.72%-373.18K-134.90%-5.37M
Research and development -61.16%894.61K-70.54%9.22M-70.86%6.91M-67.65%4.02M-46.63%2.3M-43.31%31.3M-41.92%23.7M-44.17%12.44M-40.70%4.32M14.61%55.21M
Credit Impairment Loss 608.07%7.56M83.96%-6.34M1,056.65%7.34M261.59%7.76M-46.98%1.07M-68.39%-39.5M167.10%634.26K573.38%2.15M231.83%2.01M-3.64%-23.46M
Asset Impairment Loss 140.07%60.88K24.86%-122.04M95.28%-4.2M92.93%-3.95M101.08%25.36K-25.38%-162.42M-10,126.11%-89.03M-6,082.77%-55.92M8.55%-2.36M-841.82%-129.55M
Other net revenue 431.82%7.46M16.89%-142.41M115.67%10.16M117.49%6.79M-85.42%1.4M-17.33%-171.36M-1,540.09%-64.85M-1,122.41%-38.82M214.23%9.62M-328.44%-146.04M
Fair value change income -----270.29%-7.91M---1.01M----------4.65M----------------
Invest income -797.50%-218.79K-2,930.07%-14.81M155.40%2.73M-34.43%1.05M-101.49%-24.38K-134.93%-488.78K-75.20%1.07M-52.83%1.6M-58.02%1.63M504.62%1.4M
-Including: Investment income associates 50.63%-326.51K-201.25%-11.32M-26.17%613.13K-88.70%162.76K-140.52%-661.31K-211.59%-3.76M-85.26%830.48K-70.34%1.44M-50.41%1.63M3,276.04%3.37M
Asset deal income -----72.27%373.2K97.10%-29.9K97.10%-29.9K92.94%-59.71K223.62%1.35M-530.37%-1.03M-488.50%-1.03M-382.83%-845.23K-9,448.63%-1.09M
Other revenue -85.30%57.88K-66.82%8.31M-77.29%5.34M-86.33%1.97M-95.71%393.75K276.74%25.06M984.66%23.51M641.37%14.38M595.79%9.18M152.52%6.65M
Operating profit 221.25%42.95M-8.25%-444.46M40.78%-108M1.76%-74.24M-46.19%-35.43M-54.57%-410.58M-154.79%-182.38M-244.57%-75.57M-203.61%-24.23M-203.21%-265.63M
Add:Non operating Income 2,366.96%27.74K46.24%426.5K33,698.66%102.59M37,383.75%102.05M-97.79%1.12K-57.78%291.65K358.88%303.52K311.96%272.26K115.21%50.77K100.73%690.77K
Less:Non operating expense 20,700.78%773.21K1,214.73%12.97M1,579.38%11.52M1,111.08%2.27M-98.78%3.72K-84.86%986.82K131.31%686.06K-35.71%187.14K307.57%304.88K985.88%6.52M
Total profit 219.14%42.21M-11.12%-457M90.73%-16.94M133.84%25.55M-44.68%-35.43M-51.51%-411.27M-163.64%-182.76M-240.68%-75.49M-204.92%-24.49M-205.03%-271.46M
Less:Income tax cost 2,865.25%63.55K-383.14%-3.07M93.23%-289.96K-144.77%-784.33K101.82%2.14K-94.22%1.08M-206.22%-4.28M-70.23%1.75M-100.99%-117.48K-71.35%18.74M
Net profit 218.95%42.14M-10.08%-453.94M90.67%-16.65M134.09%26.33M-45.39%-35.43M-42.10%-412.35M-143.31%-178.48M-175.42%-77.24M-311.57%-24.37M-250.31%-290.19M
Net profit from continuing operation 218.95%42.14M-10.08%-453.94M90.67%-16.65M134.09%26.33M-45.39%-35.43M-42.10%-412.35M-143.31%-178.48M-175.42%-77.24M-311.57%-24.37M-250.31%-290.19M
Less:Minority Profit 343.84%25.45M62.27%-39.4M94.52%-3.6M195.92%25.23M-21.00%-10.44M-55.90%-104.43M-8,292.06%-65.65M-411.95%-26.31M-181.13%-8.63M-160.33%-66.98M
Net profit of parent company owners 166.80%16.7M-34.62%-414.54M88.44%-13.05M102.16%1.1M-58.75%-24.99M-37.95%-307.93M-52.15%-112.83M-39.63%-50.93M-1,875.47%-15.74M-372.11%-223.21M
Earning per share
Basic earning per share 160.38%0.064-30.00%-1.6988.44%-0.0551102.20%0.0046-55.88%-0.106-34.02%-1.3-56.26%-0.4766-39.60%-0.2094-1,800.00%-0.068-369.44%-0.97
Diluted earning per share 160.38%0.064-32.03%-1.6988.16%-0.0551102.19%0.0046-63.08%-0.106-39.13%-1.28-52.62%-0.4655-40.07%-0.2101-1,725.00%-0.065-362.86%-0.92
Other composite income -7,066.83%-585.94K97.15%-74.88K-331.65K-123.2K8.41K-2.62M
Other composite income of parent company owners -7,066.83%-585.94K97.15%-74.88K---331.65K---123.2K--8.41K---2.62M----------------
Total composite income 217.32%41.56M-9.41%-454.01M90.49%-16.98M133.93%26.21M-45.36%-35.42M-43.00%-414.98M-143.31%-178.48M-175.42%-77.24M-311.57%-24.37M-250.31%-290.19M
Total composite income of parent company owners 164.47%16.11M-33.51%-414.61M88.14%-13.38M101.91%974.44K-58.70%-24.99M-39.13%-310.55M-52.15%-112.83M-39.63%-50.93M-1,875.47%-15.74M-372.11%-223.21M
Total composite income of minority owners 343.84%25.45M62.27%-39.4M94.52%-3.6M195.92%25.23M-21.00%-10.44M-55.90%-104.43M-8,292.06%-65.65M-411.95%-26.31M-181.13%-8.63M-160.33%-66.98M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Adverse Opinion------Unqualified opinion------Unqualified opinion with explanatory notes
Auditor --Beijing Dehao International Certified Public Accountants (Special General Partnership)------Beijing Dehao International Certified Public Accountants (Special General Partnership)------Beijing Dahua International Accounting Firm (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More