Western (002673) Income Statement & Earnings

7.96
-0.06-0.75%

Market Closed Jan 16 15:00 CST

35.58BMarket Cap18.55P/E (TTM)

Western (002673) Income Statement

All

YOY

Hide blank lines

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

(Q6)Jun 30, 2023

Operating revenue

-2.17%4.33B

-16.23%2.79B

-23.75%1.22B

-2.64%6.71B

-22.59%4.43B

-15.39%3.33B

-12.01%1.6B

29.87%6.89B

31.12%5.72B

43.55%3.93B

Net interest income

117.18%25.03M

93.42%-6.94M

120.93%13.84M

54.87%-113.91M

23.84%-145.72M

34.71%-105.53M

24.34%-66.1M

-29.66%-252.37M

-32.77%-191.35M

-60.92%-161.62M

-Interest income

9.49%786.81M

7.90%523.7M

10.72%267.92M

-1.61%1.02B

-7.85%718.61M

-3.71%485.37M

-5.09%241.98M

1.20%1.04B

1.77%779.85M

0.94%504.08M

-Less:Interest expense

-11.86%761.78M

-10.20%530.64M

-17.53%254.09M

-12.04%1.13B

-11.00%864.33M

-11.24%590.9M

-10.00%308.08M

5.75%1.29B

6.68%971.2M

10.98%665.7M

Net commission income

50.62%1.7B

36.70%1.02B

33.65%475.16M

4.23%1.79B

-12.47%1.13B

-17.36%745.72M

6.39%355.52M

-5.55%1.72B

-1.89%1.29B

5.65%902.36M

-Net income from securities trading brokerage business

78.39%980.21M

45.02%549.05M

55.27%293.1M

19.24%947.23M

-11.59%549.47M

-11.08%378.6M

-0.08%188.77M

-17.79%794.4M

-18.90%621.54M

-15.29%425.76M

-Net income from securities underwriting business

75.30%283.32M

134.32%198.85M

50.10%54.48M

-22.11%280.36M

-38.23%161.62M

-60.49%84.86M

29.18%36.3M

3.28%359.95M

45.87%261.65M

100.92%214.8M

-Net trust income

-19.34%101.55M

-15.31%67.36M

19.15%28.25M

41.55%167.51M

81.24%125.89M

82.40%79.53M

59.97%23.71M

60.89%118.34M

70.06%69.46M

63.29%43.6M

Invest income

41.15%2.11B

27.03%1.38B

104.42%739.86M

8.75%2.2B

-3.80%1.49B

3.24%1.09B

-16.56%361.93M

15.96%2.02B

15.01%1.55B

30.73%1.06B

Exchange income

-34.37%-724.99K

-201.70%-308.04K

-226.15%-90.77K

-57.46%254.95K

-144.58%-539.54K

-79.24%302.9K

113.49%71.96K

-77.34%599.31K

-63.68%1.21M

-2.88%1.46M

Asset deal income

4,419.32%534.32K

2,704.98%50.1K

1,973.78%36.04K

-24.87%267.85K

-94.99%11.82K

-103.06%-1.92K

---1.92K

245.09%356.53K

3,207.69%235.83K

--62.8K

Other revenue

117.40%24.38M

126.26%12.96M

38.94%7.86M

-28.20%23.47M

-62.42%11.21M

-76.60%5.73M

13.26%5.66M

25.00%32.69M

32.93%29.83M

446.07%24.48M

Operating payout

-23.89%2.64B

-29.60%1.72B

-38.25%817.27M

-7.08%4.97B

-22.87%3.47B

-17.22%2.44B

-0.07%1.32B

13.37%5.35B

22.66%4.5B

31.69%2.95B

Operating and admin expense

16.35%1.95B

7.87%1.25B

8.95%574.52M

9.64%2.5B

-5.37%1.68B

-5.28%1.16B

-3.95%527.3M

10.39%2.28B

6.83%1.77B

24.98%1.22B

Operating tax surcharges

47.70%32.17M

35.33%20.05M

90.27%10.98M

12.65%33.71M

-3.27%21.78M

-7.38%14.82M

-17.87%5.77M

1.33%29.92M

2.20%22.52M

12.01%16M

Credit Impairment Loss

-20.27%-582.37K

-104.39%-956.02K

95.19%-234.81K

415.69%2.55M

92.86%-484.22K

1,222.42%21.76M

69.60%-4.88M

-105.93%-808.43K

-128.20%-6.78M

-17.16%-1.94M

Other operating cost

-62.84%658.57M

-63.88%450.76M

-70.83%232M

-19.94%2.43B

-34.65%1.77B

-27.20%1.25B

1.38%795.4M

16.50%3.04B

38.12%2.71B

37.16%1.71B

Operating profit

76.40%1.69B

20.68%1.07B

46.93%398.98M

12.73%1.74B

-21.55%959.55M

-9.91%885.48M

-44.40%271.55M

161.91%1.54B

75.66%1.22B

96.76%982.87M

Add:Nonoperating income

-94.33%169.31K

-91.96%61.37K

-97.66%7.87K

86.87%3.81M

568.99%2.98M

182.52%762.83K

434.05%336.52K

274.49%2.04M

91.93%446.07K

74.90%270.01K

Less:Nonoperating expense

30.63%2.39M

-51.04%328.4K

439.60%157.08K

-81.07%2.83M

-87.35%1.83M

-11.75%670.72K

-80.65%29.11K

218.99%14.97M

1,311.90%14.49M

30.86%759.98K

Total profit

75.96%1.69B

20.64%1.07B

46.70%398.83M

13.74%1.74B

-20.54%960.7M

-9.85%885.57M

-44.33%271.86M

161.56%1.53B

73.85%1.21B

96.83%982.38M

Less:Income tax cost

99.68%424.99M

23.84%269.7M

48.18%100.41M

-5.91%314.17M

-30.68%212.84M

-13.08%217.77M

-44.46%67.76M

166.51%333.9M

77.43%307.03M

101.96%250.55M

Net profit

69.20%1.27B

19.60%798.68M

46.21%298.42M

19.22%1.43B

-17.10%747.86M

-8.75%667.8M

-44.28%204.1M

160.21%1.2B

72.66%902.07M

95.14%731.83M

Net profit from continuing operation

69.20%1.27B

19.60%798.68M

46.21%298.42M

19.22%1.43B

-17.10%747.86M

-8.75%667.8M

-44.28%204.1M

160.21%1.2B

72.66%902.07M

95.14%731.83M

Less:Minority Profit

14.82%21.94M

-3.09%13.76M

-6.44%7.37M

-22.73%24.83M

-26.26%19.11M

-21.68%14.2M

-1.54%7.87M

7.81%32.13M

3.18%25.91M

15.05%18.13M

Net profit of parent company owners

70.63%1.24B

20.09%784.91M

48.33%291.05M

20.38%1.4B

-16.82%728.75M

-8.42%653.6M

-45.24%196.22M

170.76%1.17B

76.17%876.16M

98.65%713.7M

Earning per share

Basic earning per share

70.92%0.2786

20.31%0.1759

48.52%0.0652

20.40%0.314

-16.84%0.163

-8.45%0.1462

-45.26%0.0439

170.82%0.2608

76.10%0.196

98.63%0.1597

Diluted earning per share

70.92%0.2786

20.31%0.1759

48.52%0.0652

20.40%0.314

-16.84%0.163

-8.45%0.1462

-45.26%0.0439

170.82%0.2608

76.10%0.196

98.63%0.1597

Other composite income

463.41%31.04M

880.71%50.54M

-287.34%-5.45M

112.98%2.66M

-43.93%-8.54M

-90.88%-6.47M

-137.23%-1.41M

47.83%-20.51M

82.63%-5.94M

84.29%-3.39M

Other composite income of parent company owners

463.41%31.04M

880.71%50.54M

-287.34%-5.45M

112.98%2.66M

-43.93%-8.54M

-90.88%-6.47M

-137.23%-1.41M

47.83%-20.51M

82.63%-5.94M

84.29%-3.39M

Total composite income

75.36%1.3B

28.41%849.21M

44.54%292.97M

21.53%1.43B

-17.50%739.32M

-9.21%661.33M

-45.23%202.69M

179.64%1.18B

83.53%896.14M

106.10%728.44M

Total composite income of parent company owners

76.96%1.27B

29.10%835.45M

46.60%285.6M

22.77%1.41B

-17.24%720.21M

-8.89%647.13M

-46.20%194.82M

192.73%1.15B

87.88%870.23M

110.35%710.3M

Total composite income of minority owners

14.82%21.94M

-3.09%13.76M

-6.44%7.37M

-22.73%24.83M

-26.26%19.11M

-21.68%14.2M

-1.54%7.87M

7.81%32.13M

3.18%25.91M

15.05%18.13M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Grant Thornton Certified Public Accountants (Special General Partnership)

Zhitong Certified Public Accountants (Special General Partnership)

	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023	(Q6)Jun 30, 2023
Operating revenue	-2.17%4.33B	-16.23%2.79B	-23.75%1.22B	-2.64%6.71B	-22.59%4.43B	-15.39%3.33B	-12.01%1.6B	29.87%6.89B	31.12%5.72B	43.55%3.93B
Net interest income	117.18%25.03M	93.42%-6.94M	120.93%13.84M	54.87%-113.91M	23.84%-145.72M	34.71%-105.53M	24.34%-66.1M	-29.66%-252.37M	-32.77%-191.35M	-60.92%-161.62M
-Interest income	9.49%786.81M	7.90%523.7M	10.72%267.92M	-1.61%1.02B	-7.85%718.61M	-3.71%485.37M	-5.09%241.98M	1.20%1.04B	1.77%779.85M	0.94%504.08M
-Less:Interest expense	-11.86%761.78M	-10.20%530.64M	-17.53%254.09M	-12.04%1.13B	-11.00%864.33M	-11.24%590.9M	-10.00%308.08M	5.75%1.29B	6.68%971.2M	10.98%665.7M
Net commission income	50.62%1.7B	36.70%1.02B	33.65%475.16M	4.23%1.79B	-12.47%1.13B	-17.36%745.72M	6.39%355.52M	-5.55%1.72B	-1.89%1.29B	5.65%902.36M
-Net income from securities trading brokerage business	78.39%980.21M	45.02%549.05M	55.27%293.1M	19.24%947.23M	-11.59%549.47M	-11.08%378.6M	-0.08%188.77M	-17.79%794.4M	-18.90%621.54M	-15.29%425.76M
-Net income from securities underwriting business	75.30%283.32M	134.32%198.85M	50.10%54.48M	-22.11%280.36M	-38.23%161.62M	-60.49%84.86M	29.18%36.3M	3.28%359.95M	45.87%261.65M	100.92%214.8M
-Net trust income	-19.34%101.55M	-15.31%67.36M	19.15%28.25M	41.55%167.51M	81.24%125.89M	82.40%79.53M	59.97%23.71M	60.89%118.34M	70.06%69.46M	63.29%43.6M
Invest income	41.15%2.11B	27.03%1.38B	104.42%739.86M	8.75%2.2B	-3.80%1.49B	3.24%1.09B	-16.56%361.93M	15.96%2.02B	15.01%1.55B	30.73%1.06B
Exchange income	-34.37%-724.99K	-201.70%-308.04K	-226.15%-90.77K	-57.46%254.95K	-144.58%-539.54K	-79.24%302.9K	113.49%71.96K	-77.34%599.31K	-63.68%1.21M	-2.88%1.46M
Asset deal income	4,419.32%534.32K	2,704.98%50.1K	1,973.78%36.04K	-24.87%267.85K	-94.99%11.82K	-103.06%-1.92K	---1.92K	245.09%356.53K	3,207.69%235.83K	--62.8K
Other revenue	117.40%24.38M	126.26%12.96M	38.94%7.86M	-28.20%23.47M	-62.42%11.21M	-76.60%5.73M	13.26%5.66M	25.00%32.69M	32.93%29.83M	446.07%24.48M
Operating payout	-23.89%2.64B	-29.60%1.72B	-38.25%817.27M	-7.08%4.97B	-22.87%3.47B	-17.22%2.44B	-0.07%1.32B	13.37%5.35B	22.66%4.5B	31.69%2.95B
Operating and admin expense	16.35%1.95B	7.87%1.25B	8.95%574.52M	9.64%2.5B	-5.37%1.68B	-5.28%1.16B	-3.95%527.3M	10.39%2.28B	6.83%1.77B	24.98%1.22B
Operating tax surcharges	47.70%32.17M	35.33%20.05M	90.27%10.98M	12.65%33.71M	-3.27%21.78M	-7.38%14.82M	-17.87%5.77M	1.33%29.92M	2.20%22.52M	12.01%16M
Credit Impairment Loss	-20.27%-582.37K	-104.39%-956.02K	95.19%-234.81K	415.69%2.55M	92.86%-484.22K	1,222.42%21.76M	69.60%-4.88M	-105.93%-808.43K	-128.20%-6.78M	-17.16%-1.94M
Other operating cost	-62.84%658.57M	-63.88%450.76M	-70.83%232M	-19.94%2.43B	-34.65%1.77B	-27.20%1.25B	1.38%795.4M	16.50%3.04B	38.12%2.71B	37.16%1.71B
Operating profit	76.40%1.69B	20.68%1.07B	46.93%398.98M	12.73%1.74B	-21.55%959.55M	-9.91%885.48M	-44.40%271.55M	161.91%1.54B	75.66%1.22B	96.76%982.87M
Add:Nonoperating income	-94.33%169.31K	-91.96%61.37K	-97.66%7.87K	86.87%3.81M	568.99%2.98M	182.52%762.83K	434.05%336.52K	274.49%2.04M	91.93%446.07K	74.90%270.01K
Less:Nonoperating expense	30.63%2.39M	-51.04%328.4K	439.60%157.08K	-81.07%2.83M	-87.35%1.83M	-11.75%670.72K	-80.65%29.11K	218.99%14.97M	1,311.90%14.49M	30.86%759.98K
Total profit	75.96%1.69B	20.64%1.07B	46.70%398.83M	13.74%1.74B	-20.54%960.7M	-9.85%885.57M	-44.33%271.86M	161.56%1.53B	73.85%1.21B	96.83%982.38M
Less:Income tax cost	99.68%424.99M	23.84%269.7M	48.18%100.41M	-5.91%314.17M	-30.68%212.84M	-13.08%217.77M	-44.46%67.76M	166.51%333.9M	77.43%307.03M	101.96%250.55M
Net profit	69.20%1.27B	19.60%798.68M	46.21%298.42M	19.22%1.43B	-17.10%747.86M	-8.75%667.8M	-44.28%204.1M	160.21%1.2B	72.66%902.07M	95.14%731.83M
Net profit from continuing operation	69.20%1.27B	19.60%798.68M	46.21%298.42M	19.22%1.43B	-17.10%747.86M	-8.75%667.8M	-44.28%204.1M	160.21%1.2B	72.66%902.07M	95.14%731.83M
Less:Minority Profit	14.82%21.94M	-3.09%13.76M	-6.44%7.37M	-22.73%24.83M	-26.26%19.11M	-21.68%14.2M	-1.54%7.87M	7.81%32.13M	3.18%25.91M	15.05%18.13M
Net profit of parent company owners	70.63%1.24B	20.09%784.91M	48.33%291.05M	20.38%1.4B	-16.82%728.75M	-8.42%653.6M	-45.24%196.22M	170.76%1.17B	76.17%876.16M	98.65%713.7M
Earning per share
Basic earning per share	70.92%0.2786	20.31%0.1759	48.52%0.0652	20.40%0.314	-16.84%0.163	-8.45%0.1462	-45.26%0.0439	170.82%0.2608	76.10%0.196	98.63%0.1597
Diluted earning per share	70.92%0.2786	20.31%0.1759	48.52%0.0652	20.40%0.314	-16.84%0.163	-8.45%0.1462	-45.26%0.0439	170.82%0.2608	76.10%0.196	98.63%0.1597
Other composite income	463.41%31.04M	880.71%50.54M	-287.34%-5.45M	112.98%2.66M	-43.93%-8.54M	-90.88%-6.47M	-137.23%-1.41M	47.83%-20.51M	82.63%-5.94M	84.29%-3.39M
Other composite income of parent company owners	463.41%31.04M	880.71%50.54M	-287.34%-5.45M	112.98%2.66M	-43.93%-8.54M	-90.88%-6.47M	-137.23%-1.41M	47.83%-20.51M	82.63%-5.94M	84.29%-3.39M
Total composite income	75.36%1.3B	28.41%849.21M	44.54%292.97M	21.53%1.43B	-17.50%739.32M	-9.21%661.33M	-45.23%202.69M	179.64%1.18B	83.53%896.14M	106.10%728.44M
Total composite income of parent company owners	76.96%1.27B	29.10%835.45M	46.60%285.6M	22.77%1.41B	-17.24%720.21M	-8.89%647.13M	-46.20%194.82M	192.73%1.15B	87.88%870.23M	110.35%710.3M
Total composite income of minority owners	14.82%21.94M	-3.09%13.76M	-6.44%7.37M	-22.73%24.83M	-26.26%19.11M	-21.68%14.2M	-1.54%7.87M	7.81%32.13M	3.18%25.91M	15.05%18.13M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--	--
Auditor	--	--	--	Grant Thornton Certified Public Accountants (Special General Partnership)	--	--	--	Zhitong Certified Public Accountants (Special General Partnership)	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"