(Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q9)Sep 30, 2021 | (Q6)Jun 30, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 17.74%248.2M | -18.35%201.65M | -19.30%211.43M | 7.22%293.19M | -57.16%210.8M | -55.75%246.98M | -58.74%261.99M | -76.94%273.45M | -24.14%492.03M | -18.85%558.08M |
Transactional financial assets | --0 | --68.97M | 819.45%45.97M | --0 | --20M | ---- | --5M | ---- | ---- | -95.69%10M |
Notes receivable and accounts receivable | -5.31%272.33M | -61.01%139.46M | -34.08%148.3M | -34.08%165.22M | -25.81%287.6M | -4.56%357.67M | 112.33%224.98M | 15.35%250.64M | 9.58%387.63M | 7.91%374.77M |
-Notes receivable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -5.31%272.33M | -61.01%139.46M | -34.08%148.3M | -34.08%165.22M | -25.81%287.6M | -4.56%357.67M | 112.33%224.98M | 15.35%250.64M | 9.58%387.63M | 7.91%374.77M |
Other receivables (including interest and dividends) | -94.93%40.94M | -92.55%47.52M | -91.30%55.43M | -87.18%82.31M | 369.12%807.91M | 1,106.97%638.3M | 4.15%636.89M | 358.85%642.18M | 82.65%172.22M | -31.57%52.88M |
-Dividend receivable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | --40.94M | -92.55%47.52M | ---- | -87.18%82.31M | ---- | 1,106.97%638.3M | ---- | 358.85%642.18M | ---- | -31.57%52.88M |
Contractual assets | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Advance payment | -12.30%67.87M | -11.65%62.95M | 15.12%61.3M | -7.65%42.71M | -28.93%77.39M | -44.96%71.25M | -28.37%53.25M | -36.58%46.25M | -49.94%108.89M | -28.02%129.45M |
Inventories | 9.50%170.34M | -19.32%195.01M | -22.53%185.47M | -13.95%174.49M | -26.06%155.56M | 6.25%241.7M | 65.10%239.42M | 60.06%202.78M | 35.30%210.38M | 30.63%227.49M |
Receivable financing | --0 | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---- | ---- |
Assets held for sale | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non-current assets due within one year | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -21.14%11.61M | -29.81%12.4M | -41.76%8.36M | -46.62%9.31M | -12.61%14.72M | -5.68%17.67M | -34.90%14.36M | 19.63%17.44M | 42.04%16.84M | 27.33%18.73M |
Total current assets | -48.46%811.29M | -53.74%727.96M | -50.12%716.26M | -46.45%767.24M | 13.40%1.57B | 14.74%1.57B | -9.91%1.44B | -18.47%1.43B | -18.29%1.39B | -19.94%1.37B |
Non Current assets | ||||||||||
Debt investment | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other debt investment | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | -28.58%89.18M | -29.02%88.63M | -29.95%87.46M | -22.87%96.31M | -70.44%124.87M | -70.89%124.87M | 17.47%124.87M | 17.16%124.87M | 206.53%422.4M | 210.14%428.9M |
Other non-current financial assets | -15.59%5.23M | -11.89%5.25M | -11.58%5.08M | -11.03%5.12M | 2.15%6.2M | -1.45%5.96M | -5.72%5.74M | -5.44%5.76M | 5.10%6.07M | 4.82%6.05M |
Investment real estate | -4.05%76.52M | -4.01%77.32M | -3.97%78.13M | -3.93%78.94M | -3.89%79.75M | -3.85%80.55M | -3.82%81.36M | -3.78%82.17M | -4.02%82.98M | -3.71%83.78M |
Long-term equity investment | 40.87%70.25M | 42.29%70.78M | 49.68%72.82M | 51.96%72.97M | -45.48%49.87M | -43.15%49.74M | -54.81%48.65M | -44.97%48.02M | -23.10%91.47M | -26.47%87.5M |
Long term receivable account | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | -1.83%276.18M | ---- | ---- | ---- | 0.30%281.33M | ---- | -1.30%283.74M | ---- | -2.24%280.48M |
Constru in process | ---- | -62.59%194.69K | ---- | ---- | ---- | -90.18%520.42K | ---- | -88.63%339.37K | ---- | 22.61%5.3M |
Productive biological assets | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Oil and gas assets | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -81.65%49.18M | -80.83%51.81M | -80.15%54.27M | -79.65%56.54M | 271.62%268.03M | 285.25%270.24M | 277.70%273.37M | 269.76%277.88M | -12.55%72.13M | -15.72%70.15M |
Development expenditure | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | 0.00%257.19M | 0.00%257.19M | 0.00%257.19M | 0.00%257.19M | -26.18%257.19M | -26.18%257.19M | -26.18%257.19M | -26.18%257.19M | -70.54%348.39M | -70.54%348.39M |
Long deferred expense | 159.19%20.63M | 164.49%21.28M | 99.78%13.59M | 87.39%9.58M | 56.74%7.96M | 65.50%8.04M | 48.30%6.8M | 5.35%5.11M | 4.77%5.08M | -4.33%4.86M |
Deferred tax assets | 583.06%60.78M | 418.55%59.76M | 442.46%59.52M | 449.16%60.04M | -13.91%8.9M | 8.48%11.52M | -5.68%10.97M | 21.68%10.93M | 6.56%10.34M | 30.17%10.62M |
Usufruct assets | 56.11%46.71M | 40.30%47.09M | 75.71%57.2M | 55.59%57.64M | --29.92M | --33.57M | --32.56M | -31.99%37.04M | ---- | ---- |
Other non current assets | 0.00%69.5M | 0.00%69.5M | 0.00%69.41M | 0.00%69.5M | 0.13%69.5M | 0.13%69.5M | 18.83%69.41M | 18.80%69.5M | 43.38%69.41M | 107.19%69.41M |
Total non current assets | -13.74%1.02B | -14.09%1.02B | -13.05%1.04B | -13.49%1.04B | -15.29%1.18B | -14.50%1.19B | 9.73%1.19B | 6.79%1.2B | -29.88%1.39B | -29.11%1.4B |
Total assets | -33.58%1.83B | -36.64%1.75B | -33.28%1.76B | -31.41%1.81B | -0.97%2.75B | -0.01%2.77B | -1.94%2.63B | -8.61%2.64B | -24.54%2.78B | -24.84%2.77B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -3.17%183.27M | -10.19%179.27M | -6.00%188.31M | -5.50%189.31M | -5.37%189.26M | -9.26%199.62M | -13.04%200.33M | -47.45%200.33M | -23.23%200M | -15.56%220M |
Transactional financial liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | -35.13%117.65M | -57.57%123.48M | -53.35%100.91M | -46.71%116.11M | -18.39%181.38M | 31.97%290.99M | 141.22%216.33M | 59.52%217.87M | 79.20%222.25M | 45.36%220.51M |
-Notes payable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts payable | -35.13%117.65M | -57.57%123.48M | -53.35%100.91M | -46.71%116.11M | -18.39%181.38M | 31.97%290.99M | 141.22%216.33M | 59.52%217.87M | 79.20%222.25M | 45.36%220.51M |
Contract liabilities | -69.96%4.87M | -30.05%9.38M | -30.84%9.6M | -58.14%4.28M | -4.04%16.21M | 32.51%13.41M | -51.23%13.89M | 33.73%10.21M | 103.47%16.89M | -24.91%10.12M |
Advance receipts | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -3.68%20.88M | -29.48%20.25M | -7.69%18.62M | -12.42%27.49M | 39.18%21.68M | 62.67%28.71M | 93.66%20.17M | 38.51%31.39M | -8.02%15.58M | 12.50%17.65M |
Taxs payable | 20.89%49.93M | 37.34%38.37M | 94.87%35.67M | 154.33%46.57M | 425.76%41.3M | 394.58%27.94M | 50.30%18.3M | 24.43%18.31M | -54.46%7.85M | -65.75%5.65M |
Other payable (including interest and dividends) | -79.48%21.6M | -80.01%18.2M | -85.41%16.01M | -80.50%18.23M | 760.60%105.23M | 662.46%91.09M | 123.76%109.72M | 1,707.68%93.49M | 8.05%12.23M | 48.13%11.95M |
-Interest payable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | --21.6M | -80.01%18.2M | ---- | -80.50%18.23M | ---- | 662.46%91.09M | ---- | 1,707.68%93.49M | ---- | 48.13%11.95M |
Hold and for sell liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Non current liabilities due within one year | 78.88%18.33M | 53.21%16.8M | --18.43M | 30.86%18.86M | --10.25M | --10.96M | ---- | -9.92%14.41M | ---- | ---- |
Other current liabilities | --0 | ---- | ---- | -11.47%38.74K | ---- | --0 | ---- | 4.60%43.75K | --12.66K | ---- |
Total current liabilities | -26.32%416.52M | -38.77%405.75M | -33.04%387.55M | -28.18%420.88M | 19.06%565.3M | 36.40%662.73M | 37.74%578.74M | 0.35%586.06M | 8.32%474.81M | 4.27%485.87M |
Current liabilities | ||||||||||
Long term salaries pay | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 1,296.44%80.91M | --77.16M | --96.62M | --96.4M | --5.79M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 61.08%6.8M | 61.08%6.8M | 0.00%4.22M | 61.08%6.8M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M | 0.00%4.22M |
Long term deferred income | -4.58%17.83M | -4.59%18.03M | -4.60%18.24M | -4.69%18.45M | -4.64%18.68M | -4.71%18.9M | -5.26%19.12M | -4.62%19.36M | -4.65%19.59M | -4.49%19.84M |
Lease liabilities | 50.90%31.74M | 39.99%33.6M | 20.28%41.58M | 72.97%41.58M | --21.04M | --24M | --34.57M | -37.48%24.04M | ---- | ---- |
Other non current liabilities | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 176.02%137.28M | 187.72%135.6M | 177.39%160.67M | 242.76%163.24M | 108.86%49.73M | 95.88%47.13M | 137.27%57.92M | -24.37%47.63M | -3.86%23.81M | -3.73%24.06M |
Total liabilities | -9.96%553.8M | -23.74%541.36M | -13.89%548.22M | -7.82%584.12M | 23.35%615.03M | 39.21%709.86M | 43.21%636.66M | -2.06%633.68M | 7.67%498.62M | 3.87%509.93M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M | 0.00%909.57M |
Other equity instruments | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of prefer stock | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
-Equity of Perpetual debt | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | -0.20%1.88B | -0.20%1.88B | -0.20%1.88B | -0.20%1.88B | 1.12%1.88B | 1.12%1.88B | 1.12%1.88B | 1.12%1.88B | 0.84%1.86B | 0.84%1.86B |
Surplus reserve funds | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M | 0.00%67.44M |
Retained profit | -118.88%-1.55B | -105.44%-1.62B | -89.72%-1.61B | -89.76%-1.6B | -29.06%-707.82M | -36.93%-787.56M | -42.07%-846.81M | -39.98%-841.73M | -241.55%-548.44M | -264.14%-575.17M |
Less:Treasury stock | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -91.22%-39.6M | -51.04%-34.87M | -90.30%-50.77M | -82.77%-43.75M | -39.92%-20.71M | -65.83%-23.08M | -108.42%-26.68M | -142.58%-23.94M | -108.88%-14.8M | -191.79%-13.92M |
Ordinary risk reserve funds | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Specific reserves | --0 | ---- | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | -40.60%1.26B | -41.35%1.2B | -39.71%1.2B | -39.13%1.21B | -6.36%2.13B | -8.93%2.05B | -10.95%1.98B | -10.50%1.99B | -28.99%2.27B | -29.03%2.25B |
Minority interests | 5.97%11.34M | 8.19%11.44M | 5.14%11.18M | 8.96%11.38M | 10.13%10.71M | 5.80%10.57M | -2.13%10.63M | -10.21%10.44M | -54.90%9.72M | -59.07%9.99M |
Total shareholder equity | -40.37%1.28B | -41.09%1.21B | -39.47%1.21B | -38.88%1.22B | -6.29%2.14B | -8.87%2.06B | -10.90%1.99B | -10.50%2B | -29.17%2.28B | -29.26%2.26B |
Total liabilityies and equity | -33.58%1.83B | -36.64%1.75B | -33.28%1.76B | -31.41%1.81B | -0.97%2.75B | -0.01%2.77B | -1.94%2.63B | -8.61%2.64B | -24.54%2.78B | -24.84%2.77B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Adverse Opinion | -- | -- | -- | Reservations with explanatory notes | -- | -- |
Auditor | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daishin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data