CN Stock MarketDetailed Quotes

002702 HaiXin Foods

Watchlist
  • 3.68
  • 0.000.00%
Not Open Jun 14 15:00 CST
2.05BMarket Cap-1840000P/E (TTM)

HaiXin Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Assets
Current assets
Money funds
16.60%273.63M
54.79%277.19M
26.25%223.02M
-27.44%90.88M
14.46%234.69M
53.87%179.07M
59.66%176.65M
42.97%125.24M
23.62%205.03M
-0.98%116.38M
Transactional financial assets
--50.22M
----
--110.1M
----
----
----
----
----
----
----
Notes receivable and accounts receivable
29.33%153.47M
9.49%253.23M
-1.46%163.25M
-12.13%129.79M
-19.29%118.67M
17.49%231.28M
-6.65%165.67M
12.99%147.71M
-2.17%147.02M
-11.34%196.85M
-Accounts receivable
29.33%153.47M
9.49%253.23M
-1.46%163.25M
-12.13%129.79M
-19.29%118.67M
17.49%231.28M
-6.37%165.67M
13.06%147.71M
-2.17%147.02M
-11.34%196.85M
Other receivables (including interest and dividends)
39.93%8.84M
-24.80%2.77M
19.35%9.62M
24.69%7.25M
11.76%6.32M
-9.55%3.69M
-13.04%8.06M
-26.71%5.81M
-19.45%5.65M
-24.79%4.08M
-Other receivable
----
----
----
24.69%7.25M
----
-9.55%3.69M
----
-26.71%5.81M
----
-24.79%4.08M
Advance payment
-41.67%6.31M
22.13%13.4M
41.15%33.81M
321.79%50.54M
7.58%10.81M
-25.86%10.97M
68.61%23.95M
-12.98%11.98M
23.92%10.05M
6.46%14.8M
Inventories
6.15%305.49M
18.60%430.04M
45.25%471.55M
16.14%354.15M
-6.65%287.8M
-2.39%362.6M
-6.89%324.64M
-7.73%304.93M
-9.80%308.3M
15.20%371.49M
Receivable financing
----
----
----
----
----
355.08%336.69K
--410.68K
--410.68K
--1.53M
--73.99K
Other current assets
179.80%111.26M
189.10%112.86M
253.25%117.89M
77.18%50.75M
64.68%39.76M
43.63%39.04M
114.35%33.37M
142.74%28.65M
335.43%24.15M
295.54%27.18M
Total current assets
30.25%909.21M
31.74%1.09B
54.11%1.13B
9.38%683.36M
-0.53%698.04M
13.15%826.99M
8.43%732.76M
-2.04%624.73M
-5.03%701.74M
-12.35%730.86M
Non Current assets
Other equity investment
34.86%160.45K
24.57%148.2K
--114.34K
--109.41K
--118.97K
--118.97K
----
----
----
----
Long-term equity investment
-40.47%6.39M
-39.28%7.07M
-33.57%8.77M
-27.19%10.12M
-34.90%10.73M
-27.99%11.64M
-28.19%13.2M
-28.57%13.9M
-16.44%16.48M
-19.70%16.16M
Fixed assets
----
----
----
37.58%407.37M
----
36.03%419.57M
----
-4.36%296.1M
----
-2.45%308.44M
Constru in process
----
----
----
12.24%353.21M
----
30.43%301.14M
----
464.20%314.69M
----
920.09%230.87M
Intangible assets
-3.12%65.19M
-3.04%65.77M
-2.59%66.36M
-2.74%66.8M
-2.36%67.28M
-1.96%67.84M
-1.70%68.13M
-1.05%68.69M
-1.57%68.91M
-1.93%69.19M
Goodwill
9.36%56.53M
9.36%56.53M
13.56%58.7M
13.56%58.7M
0.00%51.69M
0.00%51.69M
-8.62%51.69M
-8.62%51.69M
-8.62%51.69M
-8.62%51.69M
Long deferred expense
46.78%20.43M
33.64%19.9M
10.45%15.6M
19.22%17.22M
-7.09%13.92M
-10.40%14.89M
-16.07%14.12M
-20.99%14.44M
-20.32%14.98M
90.13%16.62M
Deferred tax assets
-9.50%25.6M
-9.51%27.68M
63.07%31.68M
65.29%31.22M
57.26%28.29M
2.98%30.59M
3.49%19.43M
10.55%18.89M
-0.10%17.99M
44.28%29.71M
Usufruct assets
-5.43%30.81M
-4.93%32.38M
14.58%40.42M
14.76%42.19M
-14.86%32.58M
-13.51%34.06M
-13.70%35.27M
120.19%36.76M
118.30%38.27M
115.44%39.38M
Other non current assets
-36.89%15.97M
0.57%7.56M
272.06%55.55M
142.77%43.65M
32.13%25.3M
54.36%7.52M
-55.06%14.93M
-59.82%17.98M
522.13%19.14M
77.54%4.87M
Total non current assets
11.09%1.07B
14.52%1.08B
19.89%1.06B
23.70%1.03B
23.67%960.94M
22.44%939.05M
31.12%882.28M
37.11%833.14M
43.53%777.01M
42.97%766.93M
Total assets
19.15%1.98B
22.58%2.16B
35.41%2.19B
17.57%1.71B
12.19%1.66B
17.91%1.77B
19.75%1.62B
17.06%1.46B
15.50%1.48B
9.31%1.5B
Liabilities
Current liabilities
Short term loan
15.01%88.56M
42.87%138.58M
77.36%195.1M
83.39%165.09M
-30.02%77M
-26.79%97M
12.34%110M
37.70%90.02M
--110.03M
164.82%132.49M
Notes payable and accounts payable
-14.87%296M
1.02%422.1M
35.76%411.03M
36.14%333.97M
32.56%347.69M
25.15%417.84M
14.76%302.77M
-5.87%245.31M
-4.63%262.29M
11.30%333.86M
-Notes payable
-4.04%96.85M
99.35%125.59M
105.38%138M
6.86%92.65M
26.16%100.93M
-28.48%63M
2.76%67.19M
5.54%86.7M
-20.44%80M
12.58%88.08M
-Accounts payable
-19.30%199.15M
-16.44%296.51M
15.90%273.03M
52.14%241.32M
35.37%246.76M
44.37%354.84M
18.72%235.58M
-11.12%158.61M
4.48%182.29M
10.85%245.78M
Contract liabilities
-8.74%18.71M
6.86%18.6M
-21.23%16.95M
-57.78%12.61M
-43.21%20.51M
2.37%17.4M
16.29%21.51M
53.38%29.86M
22.13%36.11M
-3.77%17M
Salaries payable
0.27%14.22M
-11.42%34.61M
-28.68%16M
-23.79%13.04M
-24.80%14.18M
7.31%39.07M
1.88%22.44M
32.52%17.11M
-11.78%18.85M
-35.48%36.41M
Taxs payable
0.44%15.22M
10.72%27.48M
-47.26%14.43M
3.86%16.97M
23.74%15.15M
217.21%24.82M
133.96%27.36M
299.81%16.34M
-21.12%12.25M
-64.84%7.82M
Other payable (including interest and dividends)
-75.15%4.31M
-75.12%4.67M
-75.19%4.3M
18.80%19.96M
7.58%17.34M
17.80%18.77M
10.25%17.34M
3.23%16.8M
7.35%16.12M
168.16%15.93M
-Other payable
----
----
----
18.80%19.96M
----
17.80%18.77M
----
3.23%16.8M
----
168.16%15.93M
Non current liabilities due within one year
342.40%31.68M
259.67%25.74M
27.27%6.88M
33.85%7.02M
33.60%7.16M
37.42%7.16M
--5.41M
--5.24M
--5.36M
76.95%5.21M
Other current liabilities
-6.76%31.99M
-2.90%43.37M
7.55%34.78M
17.01%29.54M
14.06%34.31M
27.43%44.67M
0.07%32.34M
-17.18%25.24M
-6.95%30.08M
-7.35%35.05M
Total current liabilities
-6.12%500.68M
7.26%715.15M
29.73%699.48M
34.14%598.18M
8.60%533.33M
14.21%666.73M
16.70%539.18M
8.98%445.92M
26.30%491.08M
18.40%583.79M
Current liabilities
Long term loan
13.51%223.95M
12.40%207.05M
35.12%228.58M
60.68%219.72M
66.79%197.3M
247.18%184.2M
634.67%169.16M
--136.74M
--118.29M
--53.06M
Deferred tax liabilities
-44.79%4.5M
-43.87%4.78M
--10.11M
--10.55M
--8.14M
-13.46%8.52M
----
----
----
6,401.91%9.84M
Long term deferred income
-16.12%16.2M
-5.79%17.04M
-5.11%17.93M
-1.90%18.74M
10.72%19.31M
-0.51%18.09M
0.14%18.9M
-2.63%19.1M
-15.63%17.44M
-15.51%18.18M
Lease liabilities
2.97%29.12M
0.50%29.48M
13.91%35.32M
16.17%38.51M
-15.11%28.28M
-14.90%29.33M
-22.57%31.01M
96.92%33.15M
95.30%33.31M
139.30%34.47M
Total non current liabilities
8.19%273.76M
7.58%258.35M
33.26%291.95M
52.13%287.52M
49.69%253.04M
107.82%240.14M
167.34%219.07M
417.01%188.99M
347.06%169.05M
220.30%115.55M
Total liabilities
-1.52%774.44M
7.35%973.5M
30.75%991.42M
39.50%885.7M
19.12%786.37M
29.68%906.87M
39.39%758.25M
42.44%634.92M
54.73%660.13M
32.16%699.34M
Shareholders equity
Paid-in capital
15.60%555.76M
15.60%555.76M
15.60%555.76M
0.00%480.76M
0.00%480.76M
0.00%480.76M
0.00%480.76M
0.00%480.76M
0.00%480.76M
0.00%480.76M
Capital reserve funds
283.77%392.29M
283.77%392.29M
260.83%392.27M
-5.12%102.22M
-4.26%102.22M
-3.38%102.22M
0.95%108.71M
2.18%107.74M
3.37%106.77M
2.79%105.8M
Surplus reserve funds
0.33%37.43M
0.33%37.43M
8.92%37.31M
8.92%37.31M
8.92%37.31M
8.92%37.31M
-0.01%34.25M
-0.01%34.25M
-0.01%34.25M
-0.01%34.25M
Retained profit
-21.19%183.68M
-20.95%173.28M
-17.76%174.81M
-4.16%172.32M
30.66%233.05M
37.82%219.21M
30.56%212.57M
6.11%179.81M
-22.56%178.36M
-26.87%159.05M
Other composite income
-308.33%-17.99K
-373.22%-23.59K
25,690.42%7.27K
15,015.02%4.26K
30,552.18%8.63K
30,552.18%8.63K
198.41%28.17
198.41%28.17
198.41%28.17
198.41%28.17
Shareholders equity without minority interests
37.01%1.17B
38.03%1.16B
38.73%1.16B
-1.24%792.61M
6.65%853.34M
7.65%839.5M
6.46%836.29M
1.60%802.56M
-5.71%800.14M
-6.65%779.86M
Minority interests
71.94%33.13M
65.78%32.62M
72.81%35.42M
74.72%35.63M
4.24%19.27M
5.79%19.67M
6.71%20.5M
110.04%20.39M
266.66%18.48M
226.54%18.6M
Total shareholder equity
37.78%1.2B
38.66%1.19B
39.54%1.2B
0.64%828.25M
6.60%872.61M
7.61%859.18M
6.47%856.79M
2.92%822.95M
-4.10%818.62M
-5.07%798.45M
Total liabilityies and equity
19.15%1.98B
22.58%2.16B
35.41%2.19B
17.57%1.71B
12.19%1.66B
17.91%1.77B
19.75%1.62B
17.06%1.46B
15.50%1.48B
9.31%1.5B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Assets
Current assets
Money funds 16.60%273.63M54.79%277.19M26.25%223.02M-27.44%90.88M14.46%234.69M53.87%179.07M59.66%176.65M42.97%125.24M23.62%205.03M-0.98%116.38M
Transactional financial assets --50.22M------110.1M----------------------------
Notes receivable and accounts receivable 29.33%153.47M9.49%253.23M-1.46%163.25M-12.13%129.79M-19.29%118.67M17.49%231.28M-6.65%165.67M12.99%147.71M-2.17%147.02M-11.34%196.85M
-Accounts receivable 29.33%153.47M9.49%253.23M-1.46%163.25M-12.13%129.79M-19.29%118.67M17.49%231.28M-6.37%165.67M13.06%147.71M-2.17%147.02M-11.34%196.85M
Other receivables (including interest and dividends) 39.93%8.84M-24.80%2.77M19.35%9.62M24.69%7.25M11.76%6.32M-9.55%3.69M-13.04%8.06M-26.71%5.81M-19.45%5.65M-24.79%4.08M
-Other receivable ------------24.69%7.25M-----9.55%3.69M-----26.71%5.81M-----24.79%4.08M
Advance payment -41.67%6.31M22.13%13.4M41.15%33.81M321.79%50.54M7.58%10.81M-25.86%10.97M68.61%23.95M-12.98%11.98M23.92%10.05M6.46%14.8M
Inventories 6.15%305.49M18.60%430.04M45.25%471.55M16.14%354.15M-6.65%287.8M-2.39%362.6M-6.89%324.64M-7.73%304.93M-9.80%308.3M15.20%371.49M
Receivable financing --------------------355.08%336.69K--410.68K--410.68K--1.53M--73.99K
Other current assets 179.80%111.26M189.10%112.86M253.25%117.89M77.18%50.75M64.68%39.76M43.63%39.04M114.35%33.37M142.74%28.65M335.43%24.15M295.54%27.18M
Total current assets 30.25%909.21M31.74%1.09B54.11%1.13B9.38%683.36M-0.53%698.04M13.15%826.99M8.43%732.76M-2.04%624.73M-5.03%701.74M-12.35%730.86M
Non Current assets
Other equity investment 34.86%160.45K24.57%148.2K--114.34K--109.41K--118.97K--118.97K----------------
Long-term equity investment -40.47%6.39M-39.28%7.07M-33.57%8.77M-27.19%10.12M-34.90%10.73M-27.99%11.64M-28.19%13.2M-28.57%13.9M-16.44%16.48M-19.70%16.16M
Fixed assets ------------37.58%407.37M----36.03%419.57M-----4.36%296.1M-----2.45%308.44M
Constru in process ------------12.24%353.21M----30.43%301.14M----464.20%314.69M----920.09%230.87M
Intangible assets -3.12%65.19M-3.04%65.77M-2.59%66.36M-2.74%66.8M-2.36%67.28M-1.96%67.84M-1.70%68.13M-1.05%68.69M-1.57%68.91M-1.93%69.19M
Goodwill 9.36%56.53M9.36%56.53M13.56%58.7M13.56%58.7M0.00%51.69M0.00%51.69M-8.62%51.69M-8.62%51.69M-8.62%51.69M-8.62%51.69M
Long deferred expense 46.78%20.43M33.64%19.9M10.45%15.6M19.22%17.22M-7.09%13.92M-10.40%14.89M-16.07%14.12M-20.99%14.44M-20.32%14.98M90.13%16.62M
Deferred tax assets -9.50%25.6M-9.51%27.68M63.07%31.68M65.29%31.22M57.26%28.29M2.98%30.59M3.49%19.43M10.55%18.89M-0.10%17.99M44.28%29.71M
Usufruct assets -5.43%30.81M-4.93%32.38M14.58%40.42M14.76%42.19M-14.86%32.58M-13.51%34.06M-13.70%35.27M120.19%36.76M118.30%38.27M115.44%39.38M
Other non current assets -36.89%15.97M0.57%7.56M272.06%55.55M142.77%43.65M32.13%25.3M54.36%7.52M-55.06%14.93M-59.82%17.98M522.13%19.14M77.54%4.87M
Total non current assets 11.09%1.07B14.52%1.08B19.89%1.06B23.70%1.03B23.67%960.94M22.44%939.05M31.12%882.28M37.11%833.14M43.53%777.01M42.97%766.93M
Total assets 19.15%1.98B22.58%2.16B35.41%2.19B17.57%1.71B12.19%1.66B17.91%1.77B19.75%1.62B17.06%1.46B15.50%1.48B9.31%1.5B
Liabilities
Current liabilities
Short term loan 15.01%88.56M42.87%138.58M77.36%195.1M83.39%165.09M-30.02%77M-26.79%97M12.34%110M37.70%90.02M--110.03M164.82%132.49M
Notes payable and accounts payable -14.87%296M1.02%422.1M35.76%411.03M36.14%333.97M32.56%347.69M25.15%417.84M14.76%302.77M-5.87%245.31M-4.63%262.29M11.30%333.86M
-Notes payable -4.04%96.85M99.35%125.59M105.38%138M6.86%92.65M26.16%100.93M-28.48%63M2.76%67.19M5.54%86.7M-20.44%80M12.58%88.08M
-Accounts payable -19.30%199.15M-16.44%296.51M15.90%273.03M52.14%241.32M35.37%246.76M44.37%354.84M18.72%235.58M-11.12%158.61M4.48%182.29M10.85%245.78M
Contract liabilities -8.74%18.71M6.86%18.6M-21.23%16.95M-57.78%12.61M-43.21%20.51M2.37%17.4M16.29%21.51M53.38%29.86M22.13%36.11M-3.77%17M
Salaries payable 0.27%14.22M-11.42%34.61M-28.68%16M-23.79%13.04M-24.80%14.18M7.31%39.07M1.88%22.44M32.52%17.11M-11.78%18.85M-35.48%36.41M
Taxs payable 0.44%15.22M10.72%27.48M-47.26%14.43M3.86%16.97M23.74%15.15M217.21%24.82M133.96%27.36M299.81%16.34M-21.12%12.25M-64.84%7.82M
Other payable (including interest and dividends) -75.15%4.31M-75.12%4.67M-75.19%4.3M18.80%19.96M7.58%17.34M17.80%18.77M10.25%17.34M3.23%16.8M7.35%16.12M168.16%15.93M
-Other payable ------------18.80%19.96M----17.80%18.77M----3.23%16.8M----168.16%15.93M
Non current liabilities due within one year 342.40%31.68M259.67%25.74M27.27%6.88M33.85%7.02M33.60%7.16M37.42%7.16M--5.41M--5.24M--5.36M76.95%5.21M
Other current liabilities -6.76%31.99M-2.90%43.37M7.55%34.78M17.01%29.54M14.06%34.31M27.43%44.67M0.07%32.34M-17.18%25.24M-6.95%30.08M-7.35%35.05M
Total current liabilities -6.12%500.68M7.26%715.15M29.73%699.48M34.14%598.18M8.60%533.33M14.21%666.73M16.70%539.18M8.98%445.92M26.30%491.08M18.40%583.79M
Current liabilities
Long term loan 13.51%223.95M12.40%207.05M35.12%228.58M60.68%219.72M66.79%197.3M247.18%184.2M634.67%169.16M--136.74M--118.29M--53.06M
Deferred tax liabilities -44.79%4.5M-43.87%4.78M--10.11M--10.55M--8.14M-13.46%8.52M------------6,401.91%9.84M
Long term deferred income -16.12%16.2M-5.79%17.04M-5.11%17.93M-1.90%18.74M10.72%19.31M-0.51%18.09M0.14%18.9M-2.63%19.1M-15.63%17.44M-15.51%18.18M
Lease liabilities 2.97%29.12M0.50%29.48M13.91%35.32M16.17%38.51M-15.11%28.28M-14.90%29.33M-22.57%31.01M96.92%33.15M95.30%33.31M139.30%34.47M
Total non current liabilities 8.19%273.76M7.58%258.35M33.26%291.95M52.13%287.52M49.69%253.04M107.82%240.14M167.34%219.07M417.01%188.99M347.06%169.05M220.30%115.55M
Total liabilities -1.52%774.44M7.35%973.5M30.75%991.42M39.50%885.7M19.12%786.37M29.68%906.87M39.39%758.25M42.44%634.92M54.73%660.13M32.16%699.34M
Shareholders equity
Paid-in capital 15.60%555.76M15.60%555.76M15.60%555.76M0.00%480.76M0.00%480.76M0.00%480.76M0.00%480.76M0.00%480.76M0.00%480.76M0.00%480.76M
Capital reserve funds 283.77%392.29M283.77%392.29M260.83%392.27M-5.12%102.22M-4.26%102.22M-3.38%102.22M0.95%108.71M2.18%107.74M3.37%106.77M2.79%105.8M
Surplus reserve funds 0.33%37.43M0.33%37.43M8.92%37.31M8.92%37.31M8.92%37.31M8.92%37.31M-0.01%34.25M-0.01%34.25M-0.01%34.25M-0.01%34.25M
Retained profit -21.19%183.68M-20.95%173.28M-17.76%174.81M-4.16%172.32M30.66%233.05M37.82%219.21M30.56%212.57M6.11%179.81M-22.56%178.36M-26.87%159.05M
Other composite income -308.33%-17.99K-373.22%-23.59K25,690.42%7.27K15,015.02%4.26K30,552.18%8.63K30,552.18%8.63K198.41%28.17198.41%28.17198.41%28.17198.41%28.17
Shareholders equity without minority interests 37.01%1.17B38.03%1.16B38.73%1.16B-1.24%792.61M6.65%853.34M7.65%839.5M6.46%836.29M1.60%802.56M-5.71%800.14M-6.65%779.86M
Minority interests 71.94%33.13M65.78%32.62M72.81%35.42M74.72%35.63M4.24%19.27M5.79%19.67M6.71%20.5M110.04%20.39M266.66%18.48M226.54%18.6M
Total shareholder equity 37.78%1.2B38.66%1.19B39.54%1.2B0.64%828.25M6.60%872.61M7.61%859.18M6.47%856.79M2.92%822.95M-4.10%818.62M-5.07%798.45M
Total liabilityies and equity 19.15%1.98B22.58%2.16B35.41%2.19B17.57%1.71B12.19%1.66B17.91%1.77B19.75%1.62B17.06%1.46B15.50%1.48B9.31%1.5B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg