| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q9)Sep 30, 2025 | (Q6)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Money funds | -14.32%1.29B | -7.03%1.27B | -4.33%1.47B | 11.40%1.54B | 19.63%1.5B | 4.07%1.37B | 16.09%1.53B | 18.41%1.38B | -3.41%1.26B | -7.19%1.32B |
| Transactional financial assets | ---- | ---- | --90.94K | ---- | ---- | ---- | ---- | ---- | -100.00%1K | -99.99%48.02K |
| Notes receivable and accounts receivable | 21.89%1.2B | 9.70%1.25B | -9.06%1.06B | -4.17%1.13B | -0.53%981.63M | 12.59%1.14B | 3.92%1.16B | 2.87%1.18B | 12.67%986.84M | 1.90%1.01B |
| -Notes receivable | 77.83%31.51M | -54.63%32M | -47.62%27.64M | -30.17%51.37M | 434.22%17.72M | 20.61%70.54M | --52.77M | --73.57M | --3.32M | --58.49M |
| -Accounts receivable | 20.86%1.17B | 13.95%1.21B | -7.22%1.03B | -2.43%1.08B | -1.99%963.91M | 12.10%1.07B | -0.79%1.11B | -3.56%1.1B | 12.30%983.52M | -4.00%950.84M |
| Other receivables (including interest and dividends) | -5.26%63.33M | -14.09%52.71M | -23.70%61.81M | -32.96%58.84M | -19.05%66.84M | -25.01%61.36M | 4.12%81.01M | 21.67%87.77M | 10.86%82.57M | 11.84%81.82M |
| -Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | -55.54%1.39M | ---- | 0.00%3.13M | ---- | 0.00%3.13M |
| -Other receivable | ---- | -12.09%52.71M | ---- | -30.48%58.84M | ---- | -23.80%59.96M | ---- | 22.65%84.64M | ---- | 12.36%78.69M |
| Contractual assets | -38.18%224.52K | 13.32%411.59K | --363.21K | --363.21K | --363.21K | --363.21K | ---- | ---- | ---- | ---- |
| Advance payment | -11.01%31.89M | 309.57%34.99M | -9.12%45.11M | 22.13%34.51M | -36.93%35.84M | -86.46%8.54M | 133.39%49.64M | -53.36%28.26M | -34.37%56.83M | 14.49%63.1M |
| Inventories | 7.96%876.61M | 5.97%805.73M | 46.62%957.63M | 20.04%791.54M | 16.23%811.98M | 9.84%760.36M | -16.56%653.12M | -19.38%659.38M | -29.64%698.6M | -27.79%692.26M |
| Receivable financing | 181.64%34.38M | -48.44%30.67M | -89.46%3.03M | -54.66%36.29M | -57.27%12.21M | 5.14%59.48M | 78.97%28.72M | 70.41%80.03M | -66.25%28.56M | -28.70%56.57M |
| Non-current assets due within one year | ---- | ---- | ---- | ---- | ---- | ---- | -17.04%36.12M | -3.14%36.73M | -12.72%37.42M | -1.91%38M |
| Other current assets | -6.32%85.84M | 3.09%75.1M | 3.44%83.43M | 34.53%89.03M | 46.34%91.63M | 32.39%72.85M | 33.52%80.65M | -53.28%66.18M | -27.33%62.62M | -43.40%55.02M |
| Total current assets | 2.09%3.58B | 1.46%3.52B | 1.39%3.68B | 4.57%3.68B | 9.15%3.5B | 4.73%3.47B | 3.38%3.63B | -8.09%3.51B | -18.87%3.21B | -19.62%3.31B |
| Non Current assets | ||||||||||
| Other non-current financial assets | -11.31%382.68M | -14.10%370.6M | 0.61%418.8M | 3.64%430.37M | -0.78%431.48M | 2.51%431.43M | 1.40%416.28M | 2.25%415.26M | 9.73%434.86M | 8.95%420.87M |
| Long-term equity investment | -1.52%130.24M | 19.23%158.77M | 15.51%154.45M | 5.31%139.52M | -2.23%132.25M | -2.74%133.16M | -8.66%133.71M | -9.87%132.48M | -8.31%135.27M | -8.33%136.91M |
| Fixed assets | ---- | 1.88%617.84M | ---- | -4.77%598.54M | ---- | -10.06%606.46M | ---- | 19.17%628.53M | ---- | 36.25%674.28M |
| Constru in process | ---- | -33.36%126.61M | ---- | 4.82%170.48M | ---- | 49.94%190M | ---- | -45.21%162.64M | ---- | 10.05%126.72M |
| Intangible assets | -4.36%176.29M | -4.29%178.64M | -1.55%180.59M | -1.21%182.82M | -1.56%184.33M | -0.83%186.64M | -18.57%183.44M | -18.85%185.05M | -18.63%187.24M | -19.08%188.21M |
| Goodwill | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | 0.00%2.14M | -49.15%2.14M | -49.15%2.14M | -49.15%2.14M |
| Long deferred expense | -12.27%84.85M | -12.16%88.75M | 44.92%91.08M | 49.94%94.84M | 43.18%96.72M | 44.36%101.04M | 152.45%62.85M | 139.28%63.25M | 203.33%67.55M | 204.23%69.99M |
| Deferred tax assets | 10.28%61.3M | 2.69%56.79M | 2.24%50.82M | -9.14%54.68M | -3.98%55.59M | -7.86%55.3M | -11.86%49.71M | -2.56%60.18M | -9.25%57.89M | -4.40%60.02M |
| Usufruct assets | -19.91%79.53M | -21.40%84.29M | -7.74%88.96M | 33.12%94.13M | 29.41%99.3M | 30.57%107.24M | 121.29%96.42M | 26.64%70.71M | 37.54%76.73M | 36.11%82.13M |
| Other non current assets | 2,447.35%7.95M | 850.98%7.63M | -98.68%185.64K | -90.58%1.34M | --312.09K | --802.71K | --14.01M | --14.25M | ---- | ---- |
| Total non current assets | -7.13%1.65B | -6.73%1.69B | -3.10%1.75B | 1.98%1.77B | 1.73%1.78B | 3.01%1.81B | 5.22%1.81B | -1.30%1.73B | 9.43%1.75B | 15.03%1.76B |
| Total assets | -1.01%5.23B | -1.36%5.21B | -0.11%5.43B | 3.71%5.44B | 6.53%5.28B | 4.13%5.28B | 3.98%5.43B | -5.95%5.25B | -10.73%4.96B | -10.24%5.07B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Short term loan | -39.70%637.02M | -17.91%572.16M | 29.00%843.03M | 19.07%944.24M | 109.04%1.06B | 45.51%697M | 29.77%653.5M | 51.55%793.03M | -2.74%505.4M | -1.73%479.01M |
| Transactional financial liabilities | --761.17K | --376.87K | ---- | --1.71M | ---- | ---- | ---- | ---- | ---- | ---- |
| Notes payable and accounts payable | 61.51%970.9M | 22.66%997.62M | -14.11%894.51M | 8.32%809.95M | -29.02%601.13M | -13.87%813.35M | -10.06%1.04B | -51.37%747.74M | -46.41%846.9M | -44.69%944.3M |
| -Notes payable | 390.30%269.13M | 386.85%226.92M | -43.90%212.06M | 63.93%192.33M | -82.64%54.89M | -88.67%46.61M | -34.58%378M | -85.11%117.32M | -65.38%316.27M | -61.65%411.4M |
| -Accounts payable | 28.47%701.77M | 0.52%770.7M | 2.87%682.45M | -2.03%617.63M | 2.94%546.24M | 43.88%766.74M | 14.35%663.43M | -15.91%630.41M | -20.43%530.63M | -16.01%532.9M |
| Contract liabilities | -14.99%31.54M | 18.20%49.29M | 66.69%71.15M | 28.57%70.99M | -38.85%37.1M | 42.40%41.71M | 68.71%42.68M | 82.88%55.21M | 73.46%60.67M | 10.85%29.29M |
| Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | --9M | --9M | ---- | ---- |
| Salaries payable | 20.01%41.92M | 2.79%57.79M | 20.82%38.18M | 6.76%36.67M | 1.59%34.93M | 17.39%56.22M | 9.45%31.6M | 10.23%34.35M | -8.33%34.39M | -14.49%47.89M |
| Taxs payable | 43.34%27.75M | 7.03%25.95M | -41.67%22.75M | -66.97%13.17M | -23.79%19.36M | 9.53%24.25M | 20.43%39.01M | -17.96%39.88M | -39.52%25.41M | -51.59%22.14M |
| Other payable (including interest and dividends) | 6.75%104.48M | 21.58%115.95M | -0.96%98.89M | -2.84%98.48M | -15.66%97.87M | -12.90%95.37M | 83.63%99.84M | 10.33%101.36M | 64.40%116.04M | 98.57%109.5M |
| -Other payable | ---- | 21.58%115.95M | ---- | -2.84%98.48M | ---- | -12.90%95.37M | ---- | 10.33%101.36M | ---- | 98.57%109.5M |
| Non current liabilities due within one year | 174.18%133.11M | -30.88%113.49M | -30.95%110.41M | -23.94%116.44M | -65.34%48.55M | 359.47%164.18M | 408.52%159.88M | 243.47%153.08M | 112.07%140.08M | -77.14%35.73M |
| Other current liabilities | 113.92%120.72M | -19.80%89.97M | 16.52%61.32M | -6.73%67.86M | 157.20%56.43M | 58.32%112.19M | 174.77%52.62M | 265.42%72.75M | 38.16%21.94M | 370.95%70.86M |
| Total current liabilities | 5.96%2.07B | 0.92%2.02B | 0.50%2.14B | 7.63%2.16B | 11.48%1.95B | 15.27%2B | 14.75%2.13B | -13.92%2.01B | -26.13%1.75B | -31.98%1.74B |
| Current liabilities | ||||||||||
| Long term loan | -54.40%109.76M | -32.06%148.29M | -6.54%204.42M | -6.75%204.95M | 50.55%240.74M | -13.68%218.27M | -14.84%218.73M | 18.35%219.78M | -12.58%159.91M | 78.19%252.87M |
| Long term account payable | ---- | 7.99%5.4M | ---- | --5.27M | ---- | --5M | ---- | ---- | ---- | ---- |
| Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -2.19%13.33M | 5.72%16.6M | 0.21%17.46M | -18.67%16.36M |
| Deferred tax liabilities | -7.57%89.37M | -4.29%90.1M | -3.49%93.38M | 12.90%101.03M | 8.21%96.68M | 4.62%94.14M | 15.19%96.76M | 6.12%89.49M | 3.66%89.34M | 3.53%89.98M |
| Long term deferred income | -8.55%63.48M | -7.09%65.6M | -22.31%57.89M | -19.08%60.26M | -7.36%69.42M | -7.22%70.61M | -1.94%74.51M | 8.01%74.46M | 7.20%74.94M | 22.97%76.11M |
| Lease liabilities | -31.02%70.99M | -24.85%71.24M | -5.87%84.83M | 22.79%87.56M | 28.68%102.91M | 25.71%94.79M | 91.75%90.12M | 25.25%71.31M | 35.04%79.97M | 66.02%75.41M |
| Total non current liabilities | -34.14%339M | -21.16%380.64M | -10.54%445.93M | -2.67%459.07M | 22.09%514.75M | -5.47%482.81M | 1.81%498.45M | 11.37%471.64M | 1.44%421.62M | 41.53%510.72M |
| Total liabilities | -2.41%2.41B | -3.37%2.4B | -1.59%2.59B | 5.67%2.62B | 13.54%2.47B | 10.56%2.49B | 12.05%2.63B | -10.03%2.48B | -22.02%2.17B | -22.88%2.25B |
| Shareholders equity | ||||||||||
| Paid-in capital | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M | 0.00%384.21M |
| Capital reserve funds | 0.00%1.81B | 0.00%1.81B | 0.57%1.82B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B | 0.00%1.81B |
| Surplus reserve funds | 7.56%97.75M | 7.56%97.75M | 13.16%90.88M | 13.16%90.88M | 13.16%90.88M | 13.16%90.88M | 14.22%80.31M | 14.22%80.31M | 14.22%80.31M | 14.18%80.31M |
| Retained profit | 6.68%562.96M | 6.93%541.83M | 6.76%575.37M | 13.63%559.07M | 6.57%527.71M | 6.21%506.72M | 3.42%538.92M | 8.97%492M | 18.07%495.18M | 23.40%477.08M |
| Less:Treasury stock | 0.00%80.04M | 0.00%80.04M | 0.77%80.04M | 14.86%80.04M | 37.15%80.04M | 988.30%80.04M | --79.42M | --69.69M | --58.36M | --7.35M |
| Other composite income | -314.91%-56.37M | -384.31%-43.05M | -60.77%-42.37M | -12.20%-30.92M | 42.37%-13.59M | 42.47%-8.89M | -1,081.38%-26.35M | -352.27%-27.56M | -41.31%-23.58M | -11.74%-15.45M |
| Shareholders equity without minority interests | -0.02%2.72B | 0.29%2.71B | 1.50%2.75B | 2.40%2.73B | 1.17%2.72B | -0.95%2.7B | -2.72%2.71B | -2.11%2.67B | 0.77%2.69B | 3.47%2.73B |
| Minority interests | 6.94%102.12M | 4.60%99.53M | -4.68%93.14M | -9.29%93.24M | -1.88%95.49M | -1.97%95.15M | 1.32%97.71M | 1.45%102.78M | -3.04%97.33M | -2.85%97.06M |
| Total shareholder equity | 0.21%2.82B | 0.44%2.81B | 1.29%2.84B | 1.96%2.83B | 1.06%2.81B | -0.98%2.8B | -2.59%2.8B | -1.99%2.77B | 0.63%2.78B | 3.24%2.83B |
| Total liabilityies and equity | -1.01%5.23B | -1.36%5.21B | -0.11%5.43B | 3.71%5.44B | 6.53%5.28B | 4.13%5.28B | 3.98%5.43B | -5.95%5.25B | -10.73%4.96B | -10.24%5.07B |
| Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
| Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
| Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes |
| Auditor | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.