CN Stock MarketDetailed Quotes

002763 ShenZhen HuiJie Group

Watchlist
  • 7.26
  • +0.01+0.14%
Market Closed May 30 15:00 CST
2.98BMarket Cap17.16P/E (TTM)

ShenZhen HuiJie Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
4.15%765.85M
19.30%2.93B
16.80%2.16B
18.10%1.5B
12.88%735.35M
-10.17%2.46B
-7.16%1.85B
-9.15%1.27B
-2.89%651.47M
15.18%2.73B
Operating revenue
4.15%765.85M
19.30%2.93B
16.80%2.16B
18.10%1.5B
12.88%735.35M
-10.17%2.46B
-7.16%1.85B
-9.15%1.27B
-2.89%651.47M
15.18%2.73B
Other operating revenue
----
1.17%12.25M
----
7.43%6.3M
----
6.50%12.11M
----
7.77%5.86M
----
-19.41%11.37M
Total operating cost
9.68%614.29M
18.94%2.55B
16.29%1.79B
16.57%1.21B
8.63%560.06M
-4.64%2.15B
-2.21%1.54B
-1.11%1.04B
3.38%515.55M
11.68%2.25B
Operating cost
3.31%236.83M
12.40%944.93M
9.54%686.68M
10.46%476.9M
4.92%229.23M
-8.51%840.67M
-3.26%626.9M
-3.17%431.76M
3.54%218.49M
9.14%918.89M
Operating tax surcharges
-1.68%9.15M
30.75%34.16M
27.96%25.99M
32.93%19M
30.25%9.31M
-9.02%26.13M
-8.13%20.31M
-15.75%14.3M
-9.53%7.15M
10.65%28.72M
Operating expense
13.24%313.06M
27.22%1.33B
22.72%915.39M
22.00%606.7M
13.01%276.45M
-3.98%1.05B
-2.09%745.89M
-0.01%497.31M
5.38%244.62M
17.62%1.09B
Administration expense
28.73%40.53M
-0.73%184.58M
4.73%116.33M
6.94%81.49M
-11.28%31.48M
-1.39%185.94M
-8.93%111.07M
-4.44%76.2M
-16.01%35.48M
-10.03%188.57M
Financial expense
10.97%-2.49M
-28.21%-11.98M
-27.73%-9.38M
-44.54%-7.39M
-193.08%-2.79M
20.75%-9.35M
16.05%-7.35M
20.81%-5.11M
58.84%-952.49K
7.73%-11.79M
-Interest expense (Financial expense)
67.11%771.01K
-2.38%2.56M
-16.41%1.64M
-24.35%1.12M
-34.35%461.38K
3.01%2.62M
60.40%1.96M
97.39%1.48M
101.15%702.75K
--2.54M
-Interest Income (Financial expense)
-1.12%-3.74M
-14.79%-15.01M
-16.53%-11.73M
-18.80%-8.56M
-90.98%-3.7M
14.69%-13.07M
8.07%-10.07M
7.23%-7.21M
33.65%-1.94M
-13.32%-15.32M
Research and development
5.06%17.21M
23.52%69.63M
31.03%50.13M
41.95%32.43M
52.08%16.38M
54.71%56.37M
55.64%38.26M
47.97%22.84M
39.68%10.77M
51.26%36.44M
Credit Impairment Loss
26.28%-2.46M
-686.47%-4.37M
-934.00%-3.23M
-35.15%-2.65M
-132.38%-3.34M
-69.39%745.81K
-81.79%387.29K
-680.30%-1.96M
9.20%-1.44M
201.62%2.44M
Asset Impairment Loss
48.37%-7.55M
16.17%-75.35M
27.50%-50.78M
-43.49%-26.73M
-522.72%-14.63M
-64.84%-89.89M
-105.10%-70.04M
31.77%-18.63M
81.58%-2.35M
5.51%-54.53M
Other net revenue
68.49%-4.07M
7.49%-64.99M
17.99%-43.03M
-126.76%-22.56M
-638.26%-12.91M
-55.58%-70.25M
-114.35%-52.47M
55.26%-9.95M
120.69%2.4M
-4.54%-45.15M
Fair value change income
----
----
----
----
----
---9.12K
----
----
----
----
Invest income
----
----
----
----
----
77.05%-612.08K
-154.73%-186.2K
-6,010.98%-186.2K
-6,010.98%-186.2K
-8,265.87%-2.67M
Asset deal income
8,248.61%109.5K
267.67%1.16M
-95.14%72.44K
-99.63%1.31K
106.87%1.31K
-1,410.45%-693.98K
2,999.70%1.49M
3,857.67%352.32K
---19.08K
110.80%52.96K
Other revenue
15.37%5.84M
-32.82%13.58M
-31.30%10.91M
-34.87%6.82M
-20.82%5.06M
111.46%20.21M
121.90%15.88M
122.18%10.48M
133.43%6.39M
-45.00%9.56M
Operating profit
-9.17%147.49M
30.48%310.57M
26.87%328.48M
20.38%272.88M
17.40%162.39M
-45.49%238.01M
-34.38%258.92M
-31.50%226.69M
-13.87%138.32M
39.18%436.63M
Add:Non operating Income
71.20%684.12K
-11.90%1.74M
-57.09%880.55K
-43.45%625.43K
-8.70%399.59K
-1.95%1.98M
2.81%2.05M
95.23%1.11M
-19.52%437.69K
-31.13%2.01M
Less:Non operating expense
17.47%31.24K
-49.70%403.87K
-78.74%110.81K
-59.43%86.94K
-54.78%26.59K
-68.48%802.85K
3.20%521.12K
-47.29%214.27K
-73.65%58.81K
-50.69%2.55M
Total profit
-8.98%148.14M
30.40%311.9M
26.42%329.25M
20.14%273.42M
17.35%162.76M
-45.15%239.18M
-34.24%260.45M
-31.27%227.58M
-13.81%138.7M
40.01%436.1M
Less:Income tax cost
-10.59%39.29M
26.30%100.85M
25.36%90.59M
21.59%74.92M
15.43%43.95M
-33.67%79.85M
-27.85%72.26M
-24.83%61.62M
-3.34%38.07M
52.60%120.38M
Net profit
-8.38%108.85M
32.46%211.05M
26.82%238.66M
19.61%198.5M
18.07%118.81M
-49.53%159.33M
-36.40%188.19M
-33.39%165.96M
-17.20%100.63M
35.74%315.72M
Net profit from continuing operation
-8.38%108.85M
32.46%211.05M
26.82%238.66M
19.61%198.5M
18.07%118.81M
-49.53%159.33M
-36.40%188.19M
-33.39%165.96M
-17.20%100.63M
35.74%315.72M
Less:Minority Profit
-10.48%13.07M
18.39%29.18M
8.23%27.55M
5.96%21.58M
2.67%14.6M
-37.88%24.64M
-28.61%25.46M
-24.91%20.37M
27.60%14.22M
81.84%39.67M
Net profit of parent company owners
-8.09%95.78M
35.03%181.88M
29.73%211.12M
21.52%176.91M
20.61%104.21M
-51.21%134.69M
-37.47%162.74M
-34.42%145.59M
-21.73%86.4M
30.96%276.06M
Earning per share
Basic earning per share
-8.00%0.23
33.33%0.44
30.00%0.52
19.44%0.43
19.05%0.25
-52.17%0.33
-38.46%0.4
-34.55%0.36
-25.00%0.21
30.19%0.69
Diluted earning per share
-8.00%0.23
33.33%0.44
30.00%0.52
19.44%0.43
19.05%0.25
-51.47%0.33
-37.50%0.4
-34.55%0.36
-22.22%0.21
28.30%0.68
Other composite income
-187.66%-1.31M
11.74%3.03M
8.11%3.4M
66.11%4.8M
-159.14%-455.53K
240.43%2.72M
484.13%3.15M
6,161.29%2.89M
685.72%770.28K
-2,188.45%-1.93M
Other composite income of parent company owners
-187.66%-1.31M
11.74%3.03M
8.11%3.4M
66.11%4.8M
-159.14%-455.53K
240.43%2.72M
484.13%3.15M
6,161.29%2.89M
685.72%770.28K
-2,188.45%-1.93M
Total composite income
-9.14%107.54M
32.11%214.09M
26.51%242.07M
20.40%203.3M
16.73%118.36M
-48.36%162.05M
-35.16%191.34M
-32.21%168.85M
-16.64%101.4M
34.95%313.79M
Total composite income of parent company owners
-8.95%94.47M
34.57%184.91M
29.32%214.52M
22.39%181.72M
19.02%103.75M
-49.87%137.41M
-36.06%165.88M
-33.11%148.48M
-21.10%87.17M
30.10%274.12M
Total composite income of minority owners
-10.48%13.07M
18.39%29.18M
8.23%27.55M
5.96%21.58M
2.67%14.6M
-37.88%24.64M
-28.61%25.46M
-24.91%20.37M
27.60%14.22M
81.84%39.67M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Reservations with explanatory notes
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 4.15%765.85M19.30%2.93B16.80%2.16B18.10%1.5B12.88%735.35M-10.17%2.46B-7.16%1.85B-9.15%1.27B-2.89%651.47M15.18%2.73B
Operating revenue 4.15%765.85M19.30%2.93B16.80%2.16B18.10%1.5B12.88%735.35M-10.17%2.46B-7.16%1.85B-9.15%1.27B-2.89%651.47M15.18%2.73B
Other operating revenue ----1.17%12.25M----7.43%6.3M----6.50%12.11M----7.77%5.86M-----19.41%11.37M
Total operating cost 9.68%614.29M18.94%2.55B16.29%1.79B16.57%1.21B8.63%560.06M-4.64%2.15B-2.21%1.54B-1.11%1.04B3.38%515.55M11.68%2.25B
Operating cost 3.31%236.83M12.40%944.93M9.54%686.68M10.46%476.9M4.92%229.23M-8.51%840.67M-3.26%626.9M-3.17%431.76M3.54%218.49M9.14%918.89M
Operating tax surcharges -1.68%9.15M30.75%34.16M27.96%25.99M32.93%19M30.25%9.31M-9.02%26.13M-8.13%20.31M-15.75%14.3M-9.53%7.15M10.65%28.72M
Operating expense 13.24%313.06M27.22%1.33B22.72%915.39M22.00%606.7M13.01%276.45M-3.98%1.05B-2.09%745.89M-0.01%497.31M5.38%244.62M17.62%1.09B
Administration expense 28.73%40.53M-0.73%184.58M4.73%116.33M6.94%81.49M-11.28%31.48M-1.39%185.94M-8.93%111.07M-4.44%76.2M-16.01%35.48M-10.03%188.57M
Financial expense 10.97%-2.49M-28.21%-11.98M-27.73%-9.38M-44.54%-7.39M-193.08%-2.79M20.75%-9.35M16.05%-7.35M20.81%-5.11M58.84%-952.49K7.73%-11.79M
-Interest expense (Financial expense) 67.11%771.01K-2.38%2.56M-16.41%1.64M-24.35%1.12M-34.35%461.38K3.01%2.62M60.40%1.96M97.39%1.48M101.15%702.75K--2.54M
-Interest Income (Financial expense) -1.12%-3.74M-14.79%-15.01M-16.53%-11.73M-18.80%-8.56M-90.98%-3.7M14.69%-13.07M8.07%-10.07M7.23%-7.21M33.65%-1.94M-13.32%-15.32M
Research and development 5.06%17.21M23.52%69.63M31.03%50.13M41.95%32.43M52.08%16.38M54.71%56.37M55.64%38.26M47.97%22.84M39.68%10.77M51.26%36.44M
Credit Impairment Loss 26.28%-2.46M-686.47%-4.37M-934.00%-3.23M-35.15%-2.65M-132.38%-3.34M-69.39%745.81K-81.79%387.29K-680.30%-1.96M9.20%-1.44M201.62%2.44M
Asset Impairment Loss 48.37%-7.55M16.17%-75.35M27.50%-50.78M-43.49%-26.73M-522.72%-14.63M-64.84%-89.89M-105.10%-70.04M31.77%-18.63M81.58%-2.35M5.51%-54.53M
Other net revenue 68.49%-4.07M7.49%-64.99M17.99%-43.03M-126.76%-22.56M-638.26%-12.91M-55.58%-70.25M-114.35%-52.47M55.26%-9.95M120.69%2.4M-4.54%-45.15M
Fair value change income -----------------------9.12K----------------
Invest income --------------------77.05%-612.08K-154.73%-186.2K-6,010.98%-186.2K-6,010.98%-186.2K-8,265.87%-2.67M
Asset deal income 8,248.61%109.5K267.67%1.16M-95.14%72.44K-99.63%1.31K106.87%1.31K-1,410.45%-693.98K2,999.70%1.49M3,857.67%352.32K---19.08K110.80%52.96K
Other revenue 15.37%5.84M-32.82%13.58M-31.30%10.91M-34.87%6.82M-20.82%5.06M111.46%20.21M121.90%15.88M122.18%10.48M133.43%6.39M-45.00%9.56M
Operating profit -9.17%147.49M30.48%310.57M26.87%328.48M20.38%272.88M17.40%162.39M-45.49%238.01M-34.38%258.92M-31.50%226.69M-13.87%138.32M39.18%436.63M
Add:Non operating Income 71.20%684.12K-11.90%1.74M-57.09%880.55K-43.45%625.43K-8.70%399.59K-1.95%1.98M2.81%2.05M95.23%1.11M-19.52%437.69K-31.13%2.01M
Less:Non operating expense 17.47%31.24K-49.70%403.87K-78.74%110.81K-59.43%86.94K-54.78%26.59K-68.48%802.85K3.20%521.12K-47.29%214.27K-73.65%58.81K-50.69%2.55M
Total profit -8.98%148.14M30.40%311.9M26.42%329.25M20.14%273.42M17.35%162.76M-45.15%239.18M-34.24%260.45M-31.27%227.58M-13.81%138.7M40.01%436.1M
Less:Income tax cost -10.59%39.29M26.30%100.85M25.36%90.59M21.59%74.92M15.43%43.95M-33.67%79.85M-27.85%72.26M-24.83%61.62M-3.34%38.07M52.60%120.38M
Net profit -8.38%108.85M32.46%211.05M26.82%238.66M19.61%198.5M18.07%118.81M-49.53%159.33M-36.40%188.19M-33.39%165.96M-17.20%100.63M35.74%315.72M
Net profit from continuing operation -8.38%108.85M32.46%211.05M26.82%238.66M19.61%198.5M18.07%118.81M-49.53%159.33M-36.40%188.19M-33.39%165.96M-17.20%100.63M35.74%315.72M
Less:Minority Profit -10.48%13.07M18.39%29.18M8.23%27.55M5.96%21.58M2.67%14.6M-37.88%24.64M-28.61%25.46M-24.91%20.37M27.60%14.22M81.84%39.67M
Net profit of parent company owners -8.09%95.78M35.03%181.88M29.73%211.12M21.52%176.91M20.61%104.21M-51.21%134.69M-37.47%162.74M-34.42%145.59M-21.73%86.4M30.96%276.06M
Earning per share
Basic earning per share -8.00%0.2333.33%0.4430.00%0.5219.44%0.4319.05%0.25-52.17%0.33-38.46%0.4-34.55%0.36-25.00%0.2130.19%0.69
Diluted earning per share -8.00%0.2333.33%0.4430.00%0.5219.44%0.4319.05%0.25-51.47%0.33-37.50%0.4-34.55%0.36-22.22%0.2128.30%0.68
Other composite income -187.66%-1.31M11.74%3.03M8.11%3.4M66.11%4.8M-159.14%-455.53K240.43%2.72M484.13%3.15M6,161.29%2.89M685.72%770.28K-2,188.45%-1.93M
Other composite income of parent company owners -187.66%-1.31M11.74%3.03M8.11%3.4M66.11%4.8M-159.14%-455.53K240.43%2.72M484.13%3.15M6,161.29%2.89M685.72%770.28K-2,188.45%-1.93M
Total composite income -9.14%107.54M32.11%214.09M26.51%242.07M20.40%203.3M16.73%118.36M-48.36%162.05M-35.16%191.34M-32.21%168.85M-16.64%101.4M34.95%313.79M
Total composite income of parent company owners -8.95%94.47M34.57%184.91M29.32%214.52M22.39%181.72M19.02%103.75M-49.87%137.41M-36.06%165.88M-33.11%148.48M-21.10%87.17M30.10%274.12M
Total composite income of minority owners -10.48%13.07M18.39%29.18M8.23%27.55M5.96%21.58M2.67%14.6M-37.88%24.64M-28.61%25.46M-24.91%20.37M27.60%14.22M81.84%39.67M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Reservations with explanatory notes
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg