(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -34.64%207.42M | -26.11%270.26M | -24.93%230.86M | 18.54%331.79M | 7.23%317.36M | 35.35%365.78M | 20.74%307.52M | -7.38%279.91M | -4.80%295.97M | -21.96%270.25M |
Transactional financial assets | 440.00%270M | --241.56M | --250M | 9,845.89%100M | --50M | ---- | ---- | -60.89%1.01M | ---- | ---- |
Notes receivable and accounts receivable | 22.08%309.48M | -4.35%298.43M | -1.93%245.31M | 27.77%252.43M | 44.94%253.5M | 8.78%311.99M | 13.14%250.14M | 0.84%197.57M | 19.80%174.9M | 53.16%286.8M |
-Notes receivable | ---- | --196.8K | -97.78%10.26K | --10.26K | ---- | ---- | 120.83%462.85K | ---- | ---- | -81.00%209.6K |
-Accounts receivable | 22.08%309.48M | -4.41%298.23M | -1.76%245.3M | 27.76%252.42M | 44.94%253.5M | 8.86%311.99M | 13.03%249.68M | 0.91%197.57M | 19.92%174.9M | 53.95%286.59M |
Other receivables (including interest and dividends) | -10.82%5.54M | -9.21%3.96M | 35.17%7.92M | 19.83%6.87M | 19.27%6.21M | -6.00%4.36M | 45.87%5.86M | 76.23%5.73M | 57.67%5.21M | 55.42%4.64M |
-Other receivable | ---- | ---- | ---- | 19.83%6.87M | ---- | -6.00%4.36M | ---- | 76.23%5.73M | ---- | 55.42%4.64M |
Contractual assets | -45.49%1.37M | 0.11%4.94M | -35.10%1.66M | -34.86%1.75M | 100.36%2.51M | 215.33%4.94M | 75.46%2.55M | 13.02%2.69M | -20.38%1.25M | --1.57M |
Advance payment | -20.36%3.32M | 60.55%5.45M | -6.95%6.93M | -45.42%3.04M | -10.12%4.17M | -28.12%3.39M | 16.65%7.45M | -4.68%5.57M | -16.27%4.64M | -28.86%4.72M |
Inventories | -19.80%149.48M | -13.93%180.64M | -20.88%174.02M | -28.33%184.54M | -31.49%186.39M | -13.24%209.87M | -22.56%219.94M | 8.95%257.47M | 16.58%272.05M | 21.03%241.91M |
Other current assets | 0.92%23.09M | -1.40%31.97M | -31.39%18.32M | -42.28%21M | -44.05%22.88M | -16.84%32.42M | 4.96%26.71M | 75.75%36.38M | 175.65%40.9M | 66.49%38.99M |
Total current assets | 15.03%969.7M | 11.20%1.04B | 14.00%935.02M | 14.64%901.42M | 6.05%843.02M | 9.88%932.77M | 2.60%820.17M | 2.22%786.33M | 3.85%794.93M | 10.75%848.87M |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -6.74%242.54M | ---- | -6.57%251.24M | ---- | -5.06%260.06M | ---- | -4.35%268.9M |
Constru in process | ---- | ---- | ---- | 228.41%12.1M | ---- | 109.35%11.41M | ---- | -33.45%3.69M | ---- | -74.31%5.45M |
Intangible assets | 93.72%49.19M | 91.74%49.96M | 96.26%50.89M | 99.75%51.73M | 2.82%25.39M | 3.44%26.06M | 9.42%25.93M | 8.73%25.9M | 7.30%24.69M | 103.53%25.19M |
Long deferred expense | -50.17%4.92M | -40.13%6.81M | -50.66%6.57M | -43.45%8.49M | -41.71%9.88M | -35.44%11.38M | -16.66%13.31M | -12.71%15.02M | 570.94%16.95M | 524.00%17.63M |
Deferred tax assets | 8.33%4.7M | 7.96%4.55M | 6.70%3.99M | 15.97%4.05M | -19.27%4.34M | -17.98%4.21M | -22.73%3.74M | -25.21%3.49M | 25.34%5.38M | 19.87%5.14M |
Usufruct assets | -33.61%10.34M | -28.21%12.56M | 161.49%13.01M | 144.39%14.36M | 200.18%15.58M | 159.61%17.49M | -20.88%4.98M | 42.67%5.88M | -14.27%5.19M | -23.18%6.74M |
Other non current assets | ---- | ---- | --0 | ---- | 100.00%27.11M | 100.00%27.11M | --13.55M | --13.55M | --13.55M | 40.17%13.55M |
Total non current assets | -4.22%326.54M | -5.51%329.67M | 4.19%335.73M | 1.74%333.28M | 2.19%340.92M | 1.84%348.9M | -2.13%322.23M | -0.51%327.58M | -0.65%333.63M | 0.68%342.6M |
Total assets | 9.48%1.3B | 6.65%1.37B | 11.23%1.27B | 10.84%1.23B | 4.91%1.18B | 7.57%1.28B | 1.22%1.14B | 1.41%1.11B | 2.47%1.13B | 7.66%1.19B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -57.14%30.03M | -62.50%30.03M | -16.61%50.04M | -16.68%50.04M | -36.38%70.06M | -20.02%80.08M | -40.05%60.01M | -39.99%60.06M | 29.39%110.13M | 5.26%100.12M |
Transactional financial liabilities | 101.92%2.33M | ---- | -5.22%2.5M | --1.39M | --1.15M | ---- | --2.64M | ---- | ---- | ---- |
Notes payable and accounts payable | 21.98%132.86M | 9.42%171.27M | 21.18%143.18M | 32.53%154.06M | -13.79%108.93M | 1.51%156.52M | -25.55%118.16M | -26.00%116.25M | -33.89%126.36M | -11.01%154.19M |
-Accounts payable | 21.98%132.86M | 9.42%171.27M | 21.18%143.18M | 32.53%154.06M | -13.79%108.93M | 1.51%156.52M | -25.55%118.16M | -26.00%116.25M | -33.89%126.36M | -11.01%154.19M |
Contract liabilities | -44.90%15.11M | 40.94%30.37M | -2.09%24.75M | 61.61%27.65M | 36.44%27.42M | -6.93%21.55M | 20.06%25.28M | 34.66%17.11M | 24.07%20.09M | 195.77%23.16M |
Salaries payable | 17.99%21.98M | 2.80%70.45M | 7.96%46.78M | 33.27%33.59M | 8.15%18.63M | 16.96%68.54M | 22.00%43.33M | 2.48%25.21M | 15.66%17.22M | 23.30%58.6M |
Taxs payable | -36.79%1.74M | -42.25%4.89M | -49.41%3.18M | -51.34%3.16M | -40.88%2.76M | 85.71%8.47M | 83.27%6.28M | 67.98%6.49M | 121.66%4.66M | 176.16%4.56M |
Other payable (including interest and dividends) | -2.54%3.22M | 37.28%2.83M | 38.46%3.4M | -88.00%3.53M | -72.16%3.3M | -82.07%2.06M | -78.52%2.46M | -11.77%29.44M | -35.45%11.86M | -36.34%11.51M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 19.94%26.34M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 13.78%3.53M | ---- | -82.07%2.06M | ---- | -72.79%3.1M | ---- | -36.34%11.51M |
Non current liabilities due within one year | 1.27%7.8M | 7.93%7.84M | 180.27%7.83M | 126.83%8.01M | 72.26%7.71M | 32.66%7.27M | --2.79M | --3.53M | --4.47M | 21.48%5.48M |
Other current liabilities | -35.69%118.12K | -25.23%167.2K | -4.42%256.05K | -21.91%228.12K | -19.96%183.66K | 5.47%223.62K | -57.68%267.89K | -47.70%292.13K | -56.59%229.46K | 123.83%212.02K |
Total current liabilities | -10.39%215.19M | -7.79%317.86M | 7.93%281.92M | 9.01%281.67M | -18.61%240.13M | -3.67%344.71M | -21.05%261.22M | -22.24%258.38M | -12.50%295.02M | 2.80%357.83M |
Current liabilities | ||||||||||
Deferred tax liabilities | 5.69%1.21M | 5.69%1.21M | -5.99%1.05M | -5.99%1.05M | 9.85%1.15M | 9.85%1.15M | 44.02%1.12M | 44.02%1.12M | 25.61%1.04M | 25.61%1.04M |
Long term deferred income | -63.66%336.43K | -62.91%415.61K | -45.06%581.35K | -39.41%747.09K | -34.23%925.87K | -29.20%1.12M | -39.80%1.06M | -36.19%1.23M | -16.85%1.41M | -14.03%1.58M |
Lease liabilities | -56.58%4.21M | -51.21%5.29M | 166.71%6.16M | 278.08%7.71M | 790.71%9.69M | 718.00%10.84M | -68.93%2.31M | -60.19%2.04M | -82.29%1.09M | -68.91%1.32M |
Total non current liabilities | -51.07%5.75M | -47.23%6.91M | 73.72%7.8M | 116.57%9.51M | 232.35%11.76M | 231.73%13.1M | -54.99%4.49M | -43.93%4.39M | -59.17%3.54M | -43.02%3.95M |
Total liabilities | -12.29%220.94M | -9.23%324.77M | 9.04%289.72M | 10.81%291.18M | -15.63%251.89M | -1.10%357.81M | -22.04%265.71M | -22.74%262.77M | -13.67%298.56M | 1.91%361.78M |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%219.49M | 0.00%219.49M | 0.00%219.49M | 0.00%219.49M | -0.03%219.49M | -0.03%219.49M | -0.05%219.49M | -0.05%219.49M | -0.06%219.56M | -0.06%219.56M |
Capital reserve funds | 0.00%204.13M | 0.00%204.13M | 0.00%204.13M | 0.00%204.13M | -0.11%204.13M | -0.11%204.13M | 0.26%204.13M | 0.63%204.13M | 0.93%204.36M | 1.32%204.36M |
Surplus reserve funds | 24.86%76.56M | 24.86%76.56M | 22.40%61.32M | 22.40%61.32M | 22.40%61.32M | 22.40%61.32M | 22.69%50.1M | 22.69%50.1M | 22.69%50.1M | 22.69%50.1M |
Retained profit | 30.78%582.11M | 23.47%538.89M | 23.18%492.57M | 20.89%454.83M | 21.97%445.12M | 19.74%436.46M | 20.37%399.86M | 23.89%376.22M | 18.52%364.93M | 19.35%364.5M |
Less:Treasury stock | --10.1M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | -47.52%8.35M | -47.52%8.35M |
Other composite income | 55.05%3.09M | 23.74%3.03M | 13.05%3.51M | 214.39%3.74M | 428.88%1.99M | 621.12%2.45M | 4,013.10%3.11M | 2,450.87%1.19M | -222.92%-605.49K | -2,039.53%-469.46K |
Shareholders equity without minority interests | 15.37%1.08B | 12.80%1.04B | 11.90%981.03M | 10.85%943.52M | 12.30%932.05M | 11.35%923.85M | 11.29%876.7M | 12.23%851.14M | 9.86%829.99M | 10.37%829.69M |
Total shareholder equity | 15.37%1.08B | 12.80%1.04B | 11.90%981.03M | 10.85%943.52M | 12.30%932.05M | 11.35%923.85M | 11.29%876.7M | 12.23%851.14M | 9.86%829.99M | 10.37%829.69M |
Total liabilityies and equity | 9.48%1.3B | 6.65%1.37B | 11.23%1.27B | 10.84%1.23B | 4.91%1.18B | 7.57%1.28B | 1.22%1.14B | 1.41%1.11B | 2.47%1.13B | 7.66%1.19B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Zhongqin Wanxin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data