CN Stock MarketDetailed Quotes

Shandong Dawn Polymer (002838)

Watchlist
  • 28.51
  • +0.16+0.56%
Market Closed Apr 24 15:00 CST
13.64BMarket Cap72.18P/E (TTM)

Shandong Dawn Polymer (002838) Income Statement

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
Total operating revenue
14.25%6.06B
18.23%4.46B
24.08%2.88B
6.58%1.29B
16.65%5.3B
12.05%3.77B
3.72%2.32B
14.71%1.21B
0.41%4.54B
1.53%3.36B
Operating revenue
14.25%6.06B
18.23%4.46B
24.08%2.88B
6.58%1.29B
16.65%5.3B
12.05%3.77B
3.72%2.32B
14.71%1.21B
0.41%4.54B
1.53%3.36B
Other operating revenue
-63.83%25.51M
----
173.32%34.75M
----
-68.44%70.52M
----
-96.04%12.71M
----
-5.83%223.48M
----
Total operating cost
12.68%5.84B
16.88%4.3B
23.00%2.78B
4.29%1.22B
17.80%5.18B
12.34%3.68B
3.67%2.26B
15.29%1.17B
0.29%4.4B
2.45%3.27B
Operating cost
12.85%5.27B
17.01%3.92B
23.31%2.54B
3.72%1.11B
16.70%4.67B
11.46%3.35B
2.67%2.06B
14.95%1.07B
-1.94%4B
-0.12%3B
Operating tax surcharges
47.90%23.75M
52.41%17.71M
72.99%12.47M
58.26%5.72M
-16.12%16.06M
-22.53%11.62M
-13.93%7.21M
5.26%3.61M
13.66%19.14M
19.16%15M
Operating expense
40.17%77.01M
33.85%48.55M
31.62%30.29M
24.60%15.9M
14.06%54.94M
5.44%36.27M
9.87%23.02M
33.66%12.76M
49.35%48.17M
42.42%34.4M
Administration expense
18.59%150.82M
24.96%109.21M
32.94%71.87M
35.73%32.97M
24.26%127.18M
31.72%87.39M
36.25%54.06M
51.52%24.29M
25.17%102.34M
30.40%66.35M
Financial expense
-36.92%30.56M
-40.09%19.57M
-52.14%8.01M
-92.44%761.07K
31.69%48.45M
4.57%32.66M
-6.54%16.74M
22.06%10.07M
782.17%36.79M
3,166.04%31.23M
-Interest expense (Financial expense)
1.32%51.32M
-11.87%30.61M
25.63%28.15M
-5.99%10.28M
46.92%50.65M
8.28%34.73M
33.72%22.4M
33.50%10.93M
88.28%34.48M
19.43%32.08M
-Interest Income (Financial expense)
-28.08%-5.74M
-125.90%-1.82M
-107.09%-3.43M
70.65%-233.49K
8.90%-4.48M
93.40%-806.9K
31.47%-1.65M
80.60%-795.58K
-3.78%-4.92M
26.10%-12.22M
Research and development
7.97%279.57M
14.96%189.06M
17.98%114.12M
11.63%54.97M
39.75%258.93M
31.17%164.45M
14.35%96.73M
5.46%49.25M
12.46%185.28M
23.44%125.37M
Credit Impairment Loss
-100.50%-16.47M
-114.38%-8.73M
2.33%-3.48M
-13,033.41%-8.45M
7.36%-8.21M
-90.92%-4.07M
-67.00%-3.56M
33.32%-64.38K
-143.43%-8.87M
-629.87%-2.13M
Asset Impairment Loss
-147.70%-21.01M
-689.73%-5.43M
-996.20%-8.26M
-512.05%-3.8M
1.66%-8.48M
--921.51K
--921.51K
309.33%921.51K
2.46%-8.63M
----
Other net revenue
-56.88%14.07M
-41.80%15.52M
-55.37%7.06M
-120.95%-2.33M
51.09%32.64M
21.03%26.66M
9.29%15.82M
58.82%11.14M
-17.83%21.6M
-25.52%22.03M
Fair value change income
104.09%15.55K
----
148.67%130.08K
----
-121.15%-380.59K
-101.50%-27.53K
-634.01%-267.28K
99.19%-1.74K
-5.74%1.8M
163.66%1.83M
Invest income
-24.43%6.18M
-67.00%2.35M
-78.00%1.11M
-82.80%405.49K
-27.47%8.18M
3.10%7.13M
2.62%5.04M
-31.22%2.36M
19.29%11.28M
-5.91%6.91M
-Including: Investment income associates
2.93%6.66M
-61.53%2.22M
-71.80%1.11M
-79.25%405.49K
-1.58%6.47M
242.24%5.76M
133.56%3.93M
86.08%1.95M
-14.05%6.58M
-74.74%1.68M
Asset deal income
-2,276.99%-1.4M
-1,560.70%-652.92K
-5,082.51%-41.46K
--39.56K
-160.49%-58.86K
-204.22%-39.32K
-102.34%-800
----
133.69%97.31K
110.39%37.72K
Other revenue
12.42%46.76M
22.99%27.99M
28.62%17.6M
19.42%9.47M
60.47%41.59M
47.95%22.76M
17.88%13.68M
115.81%7.93M
-6.43%25.92M
-29.51%15.38M
Operating profit
51.49%234.64M
47.20%171.42M
38.93%109.93M
35.23%60.05M
-8.67%154.89M
5.20%116.46M
6.47%79.13M
7.85%44.41M
0.68%169.59M
-24.16%110.7M
Add:Non operating Income
-77.44%1.42M
73.11%1.76M
63.92%1.25M
-45.77%45.42K
798.19%6.28M
134.64%1.02M
159.07%764.17K
-13.80%83.75K
-8.86%698.97K
-73.34%433.3K
Less:Non operating expense
370.07%6.25M
1,221.42%5.33M
1,940.86%4.7M
195.19%129.73K
22.74%1.33M
-42.63%403.24K
-58.98%230.44K
-84.16%43.95K
146.76%1.08M
212.81%702.88K
Total profit
43.77%229.82M
43.38%167.85M
33.67%106.48M
34.91%59.97M
-5.53%159.84M
6.01%117.07M
7.58%79.66M
8.42%44.45M
0.26%169.21M
-25.06%110.43M
Less:Income tax cost
209.32%24.22M
247.54%24.82M
126.15%13.57M
92.92%10.34M
-44.40%7.83M
17.57%7.14M
20.27%6M
14.65%5.36M
498.86%14.08M
-52.17%6.08M
Net profit
35.25%205.59M
30.11%143.03M
26.14%92.91M
26.96%49.63M
-2.01%152.01M
5.34%109.93M
6.66%73.66M
7.62%39.09M
-6.79%155.12M
-22.51%104.36M
Net profit from continuing operation
35.25%205.59M
30.11%143.03M
26.14%92.91M
26.96%49.63M
-2.01%152.01M
5.34%109.93M
6.66%73.66M
7.62%39.09M
-6.79%155.12M
-22.51%104.36M
Less:Minority Profit
50.73%16.69M
6.24%12.43M
29.46%8.86M
41.19%5.35M
-26.80%11.07M
80.33%11.7M
80.80%6.85M
122.42%3.79M
8.09%15.13M
-40.15%6.49M
Net profit of parent company owners
34.03%188.9M
32.96%130.59M
25.80%84.04M
25.44%44.28M
0.67%140.94M
0.36%98.22M
2.36%66.81M
1.97%35.3M
-8.15%140M
-20.96%97.87M
Earning per share
Basic earning per share
28.13%0.41
27.27%0.28
26.67%0.19
25.00%0.1
3.23%0.32
0.00%0.22
0.00%0.15
0.00%0.08
-13.89%0.31
-26.67%0.22
Diluted earning per share
28.13%0.41
27.27%0.28
26.67%0.19
25.00%0.1
3.23%0.32
0.00%0.22
0.00%0.15
0.00%0.08
-13.89%0.31
-26.67%0.22
Other composite income
265.98%10.37M
458.16%9.13M
520.93%12.78M
991.88%10.04M
-49.26%-6.25M
55.09%-2.55M
170.15%2.06M
20.78%-1.13M
-240.31%-4.19M
-149.27%-5.68M
Other composite income of parent company owners
265.98%7.47M
458.16%6.57M
520.93%9.2M
991.88%7.23M
-49.26%-4.5M
55.09%-1.84M
170.15%1.48M
20.78%-810.56K
-240.31%-3.02M
-149.27%-4.09M
Other composite income of minority owners
265.98%2.9M
458.16%2.56M
520.93%3.58M
991.88%2.81M
-49.26%-1.75M
55.09%-713.64K
170.15%576.08K
20.78%-315.22K
-240.31%-1.17M
-149.27%-1.59M
Total composite income
48.16%215.97M
41.70%152.16M
39.58%105.68M
57.17%59.67M
-3.43%145.76M
8.81%107.38M
14.50%75.71M
8.78%37.97M
-10.90%150.94M
-32.50%98.68M
Total composite income of parent company owners
43.93%196.37M
42.31%137.17M
36.54%93.24M
49.34%51.51M
-0.40%136.44M
2.78%96.39M
8.13%68.29M
2.66%34.49M
-11.38%136.98M
-29.02%93.78M
Total composite income of minority owners
110.17%19.6M
36.39%14.99M
67.61%12.44M
134.92%8.16M
-33.19%9.32M
124.24%10.99M
150.29%7.42M
166.06%3.47M
-5.90%13.95M
-65.16%4.9M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023
Total operating revenue 14.25%6.06B18.23%4.46B24.08%2.88B6.58%1.29B16.65%5.3B12.05%3.77B3.72%2.32B14.71%1.21B0.41%4.54B1.53%3.36B
Operating revenue 14.25%6.06B18.23%4.46B24.08%2.88B6.58%1.29B16.65%5.3B12.05%3.77B3.72%2.32B14.71%1.21B0.41%4.54B1.53%3.36B
Other operating revenue -63.83%25.51M----173.32%34.75M-----68.44%70.52M-----96.04%12.71M-----5.83%223.48M----
Total operating cost 12.68%5.84B16.88%4.3B23.00%2.78B4.29%1.22B17.80%5.18B12.34%3.68B3.67%2.26B15.29%1.17B0.29%4.4B2.45%3.27B
Operating cost 12.85%5.27B17.01%3.92B23.31%2.54B3.72%1.11B16.70%4.67B11.46%3.35B2.67%2.06B14.95%1.07B-1.94%4B-0.12%3B
Operating tax surcharges 47.90%23.75M52.41%17.71M72.99%12.47M58.26%5.72M-16.12%16.06M-22.53%11.62M-13.93%7.21M5.26%3.61M13.66%19.14M19.16%15M
Operating expense 40.17%77.01M33.85%48.55M31.62%30.29M24.60%15.9M14.06%54.94M5.44%36.27M9.87%23.02M33.66%12.76M49.35%48.17M42.42%34.4M
Administration expense 18.59%150.82M24.96%109.21M32.94%71.87M35.73%32.97M24.26%127.18M31.72%87.39M36.25%54.06M51.52%24.29M25.17%102.34M30.40%66.35M
Financial expense -36.92%30.56M-40.09%19.57M-52.14%8.01M-92.44%761.07K31.69%48.45M4.57%32.66M-6.54%16.74M22.06%10.07M782.17%36.79M3,166.04%31.23M
-Interest expense (Financial expense) 1.32%51.32M-11.87%30.61M25.63%28.15M-5.99%10.28M46.92%50.65M8.28%34.73M33.72%22.4M33.50%10.93M88.28%34.48M19.43%32.08M
-Interest Income (Financial expense) -28.08%-5.74M-125.90%-1.82M-107.09%-3.43M70.65%-233.49K8.90%-4.48M93.40%-806.9K31.47%-1.65M80.60%-795.58K-3.78%-4.92M26.10%-12.22M
Research and development 7.97%279.57M14.96%189.06M17.98%114.12M11.63%54.97M39.75%258.93M31.17%164.45M14.35%96.73M5.46%49.25M12.46%185.28M23.44%125.37M
Credit Impairment Loss -100.50%-16.47M-114.38%-8.73M2.33%-3.48M-13,033.41%-8.45M7.36%-8.21M-90.92%-4.07M-67.00%-3.56M33.32%-64.38K-143.43%-8.87M-629.87%-2.13M
Asset Impairment Loss -147.70%-21.01M-689.73%-5.43M-996.20%-8.26M-512.05%-3.8M1.66%-8.48M--921.51K--921.51K309.33%921.51K2.46%-8.63M----
Other net revenue -56.88%14.07M-41.80%15.52M-55.37%7.06M-120.95%-2.33M51.09%32.64M21.03%26.66M9.29%15.82M58.82%11.14M-17.83%21.6M-25.52%22.03M
Fair value change income 104.09%15.55K----148.67%130.08K-----121.15%-380.59K-101.50%-27.53K-634.01%-267.28K99.19%-1.74K-5.74%1.8M163.66%1.83M
Invest income -24.43%6.18M-67.00%2.35M-78.00%1.11M-82.80%405.49K-27.47%8.18M3.10%7.13M2.62%5.04M-31.22%2.36M19.29%11.28M-5.91%6.91M
-Including: Investment income associates 2.93%6.66M-61.53%2.22M-71.80%1.11M-79.25%405.49K-1.58%6.47M242.24%5.76M133.56%3.93M86.08%1.95M-14.05%6.58M-74.74%1.68M
Asset deal income -2,276.99%-1.4M-1,560.70%-652.92K-5,082.51%-41.46K--39.56K-160.49%-58.86K-204.22%-39.32K-102.34%-800----133.69%97.31K110.39%37.72K
Other revenue 12.42%46.76M22.99%27.99M28.62%17.6M19.42%9.47M60.47%41.59M47.95%22.76M17.88%13.68M115.81%7.93M-6.43%25.92M-29.51%15.38M
Operating profit 51.49%234.64M47.20%171.42M38.93%109.93M35.23%60.05M-8.67%154.89M5.20%116.46M6.47%79.13M7.85%44.41M0.68%169.59M-24.16%110.7M
Add:Non operating Income -77.44%1.42M73.11%1.76M63.92%1.25M-45.77%45.42K798.19%6.28M134.64%1.02M159.07%764.17K-13.80%83.75K-8.86%698.97K-73.34%433.3K
Less:Non operating expense 370.07%6.25M1,221.42%5.33M1,940.86%4.7M195.19%129.73K22.74%1.33M-42.63%403.24K-58.98%230.44K-84.16%43.95K146.76%1.08M212.81%702.88K
Total profit 43.77%229.82M43.38%167.85M33.67%106.48M34.91%59.97M-5.53%159.84M6.01%117.07M7.58%79.66M8.42%44.45M0.26%169.21M-25.06%110.43M
Less:Income tax cost 209.32%24.22M247.54%24.82M126.15%13.57M92.92%10.34M-44.40%7.83M17.57%7.14M20.27%6M14.65%5.36M498.86%14.08M-52.17%6.08M
Net profit 35.25%205.59M30.11%143.03M26.14%92.91M26.96%49.63M-2.01%152.01M5.34%109.93M6.66%73.66M7.62%39.09M-6.79%155.12M-22.51%104.36M
Net profit from continuing operation 35.25%205.59M30.11%143.03M26.14%92.91M26.96%49.63M-2.01%152.01M5.34%109.93M6.66%73.66M7.62%39.09M-6.79%155.12M-22.51%104.36M
Less:Minority Profit 50.73%16.69M6.24%12.43M29.46%8.86M41.19%5.35M-26.80%11.07M80.33%11.7M80.80%6.85M122.42%3.79M8.09%15.13M-40.15%6.49M
Net profit of parent company owners 34.03%188.9M32.96%130.59M25.80%84.04M25.44%44.28M0.67%140.94M0.36%98.22M2.36%66.81M1.97%35.3M-8.15%140M-20.96%97.87M
Earning per share
Basic earning per share 28.13%0.4127.27%0.2826.67%0.1925.00%0.13.23%0.320.00%0.220.00%0.150.00%0.08-13.89%0.31-26.67%0.22
Diluted earning per share 28.13%0.4127.27%0.2826.67%0.1925.00%0.13.23%0.320.00%0.220.00%0.150.00%0.08-13.89%0.31-26.67%0.22
Other composite income 265.98%10.37M458.16%9.13M520.93%12.78M991.88%10.04M-49.26%-6.25M55.09%-2.55M170.15%2.06M20.78%-1.13M-240.31%-4.19M-149.27%-5.68M
Other composite income of parent company owners 265.98%7.47M458.16%6.57M520.93%9.2M991.88%7.23M-49.26%-4.5M55.09%-1.84M170.15%1.48M20.78%-810.56K-240.31%-3.02M-149.27%-4.09M
Other composite income of minority owners 265.98%2.9M458.16%2.56M520.93%3.58M991.88%2.81M-49.26%-1.75M55.09%-713.64K170.15%576.08K20.78%-315.22K-240.31%-1.17M-149.27%-1.59M
Total composite income 48.16%215.97M41.70%152.16M39.58%105.68M57.17%59.67M-3.43%145.76M8.81%107.38M14.50%75.71M8.78%37.97M-10.90%150.94M-32.50%98.68M
Total composite income of parent company owners 43.93%196.37M42.31%137.17M36.54%93.24M49.34%51.51M-0.40%136.44M2.78%96.39M8.13%68.29M2.66%34.49M-11.38%136.98M-29.02%93.78M
Total composite income of minority owners 110.17%19.6M36.39%14.99M67.61%12.44M134.92%8.16M-33.19%9.32M124.24%10.99M150.29%7.42M166.06%3.47M-5.90%13.95M-65.16%4.9M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More