CN Stock MarketDetailed Quotes

Shandong Dawn Polymer (002838)

Watchlist
  • 36.62
  • -0.58-1.56%
Not Open May 15 15:00 CST
17.52BMarket Cap66.46P/E (TTM)

Shandong Dawn Polymer (002838) Income Statement

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Total operating revenue
33.44%1.72B
14.25%6.06B
18.23%4.46B
24.08%2.88B
6.58%1.29B
16.65%5.3B
12.05%3.77B
3.72%2.32B
14.71%1.21B
0.41%4.54B
Operating revenue
33.44%1.72B
14.25%6.06B
18.23%4.46B
24.08%2.88B
6.58%1.29B
16.65%5.3B
12.05%3.77B
3.72%2.32B
14.71%1.21B
0.41%4.54B
Other operating revenue
----
-63.83%25.51M
----
173.32%34.75M
----
-68.44%70.52M
----
-96.04%12.71M
----
-5.83%223.48M
Total operating cost
31.97%1.61B
12.68%5.84B
16.88%4.3B
23.00%2.78B
4.29%1.22B
17.80%5.18B
12.34%3.68B
3.67%2.26B
15.29%1.17B
0.29%4.4B
Operating cost
31.50%1.46B
12.85%5.27B
17.01%3.92B
23.31%2.54B
3.72%1.11B
16.70%4.67B
11.46%3.35B
2.67%2.06B
14.95%1.07B
-1.94%4B
Operating tax surcharges
58.36%9.05M
47.90%23.75M
52.41%17.71M
72.99%12.47M
58.26%5.72M
-16.12%16.06M
-22.53%11.62M
-13.93%7.21M
5.26%3.61M
13.66%19.14M
Operating expense
33.01%21.15M
40.17%77.01M
33.85%48.55M
31.62%30.29M
24.60%15.9M
14.06%54.94M
5.44%36.27M
9.87%23.02M
33.66%12.76M
49.35%48.17M
Administration expense
24.55%41.07M
18.59%150.82M
24.96%109.21M
32.94%71.87M
35.73%32.97M
24.26%127.18M
31.72%87.39M
36.25%54.06M
51.52%24.29M
25.17%102.34M
Financial expense
2,033.99%16.24M
-36.92%30.56M
-40.09%19.57M
-52.14%8.01M
-92.44%761.07K
31.69%48.45M
4.57%32.66M
-6.54%16.74M
22.06%10.07M
782.17%36.79M
-Interest expense (Financial expense)
37.48%14.13M
1.32%51.32M
-11.87%30.61M
25.63%28.15M
-5.99%10.28M
46.92%50.65M
8.28%34.73M
33.72%22.4M
33.50%10.93M
88.28%34.48M
-Interest Income (Financial expense)
-153.37%-591.59K
-28.08%-5.74M
-125.90%-1.82M
-107.09%-3.43M
70.65%-233.49K
8.90%-4.48M
93.40%-806.9K
31.47%-1.65M
80.60%-795.58K
-3.78%-4.92M
Research and development
15.25%63.36M
7.97%279.57M
14.96%189.06M
17.98%114.12M
11.63%54.97M
39.75%258.93M
31.17%164.45M
14.35%96.73M
5.46%49.25M
12.46%185.28M
Credit Impairment Loss
128.40%2.4M
-100.50%-16.47M
-114.38%-8.73M
2.33%-3.48M
-13,033.41%-8.45M
7.36%-8.21M
-90.92%-4.07M
-67.00%-3.56M
33.32%-64.38K
-143.43%-8.87M
Asset Impairment Loss
102.18%82.76K
-147.70%-21.01M
-689.73%-5.43M
-996.20%-8.26M
-512.05%-3.8M
1.66%-8.48M
--921.51K
--921.51K
309.33%921.51K
2.46%-8.63M
Other net revenue
622.93%12.21M
-56.88%14.07M
-41.80%15.52M
-55.37%7.06M
-120.95%-2.33M
51.09%32.64M
21.03%26.66M
9.29%15.82M
58.82%11.14M
-17.83%21.6M
Fair value change income
---15.55K
104.09%15.55K
----
148.67%130.08K
----
-121.15%-380.59K
-101.50%-27.53K
-634.01%-267.28K
99.19%-1.74K
-5.74%1.8M
Invest income
664.46%3.1M
-24.43%6.18M
-67.00%2.35M
-78.00%1.11M
-82.80%405.49K
-27.47%8.18M
3.10%7.13M
2.62%5.04M
-31.22%2.36M
19.29%11.28M
-Including: Investment income associates
76.72%716.6K
2.93%6.66M
-61.53%2.22M
-71.80%1.11M
-79.25%405.49K
-1.58%6.47M
242.24%5.76M
133.56%3.93M
86.08%1.95M
-14.05%6.58M
Asset deal income
-1,105.88%-397.97K
-2,276.99%-1.4M
-1,560.70%-652.92K
-5,082.51%-41.46K
--39.56K
-160.49%-58.86K
-204.22%-39.32K
-102.34%-800
----
133.69%97.31K
Other revenue
-25.71%7.04M
12.42%46.76M
22.99%27.99M
28.62%17.6M
19.42%9.47M
60.47%41.59M
47.95%22.76M
17.88%13.68M
115.81%7.93M
-6.43%25.92M
Operating profit
88.81%113.39M
51.49%234.64M
47.20%171.42M
38.93%109.93M
35.23%60.05M
-8.67%154.89M
5.20%116.46M
6.47%79.13M
7.85%44.41M
0.68%169.59M
Add:Non operating Income
83,296.26%37.88M
-77.44%1.42M
73.11%1.76M
63.92%1.25M
-45.77%45.42K
798.19%6.28M
134.64%1.02M
159.07%764.17K
-13.80%83.75K
-8.86%698.97K
Less:Non operating expense
-81.06%24.57K
370.07%6.25M
1,221.42%5.33M
1,940.86%4.7M
195.19%129.73K
22.74%1.33M
-42.63%403.24K
-58.98%230.44K
-84.16%43.95K
146.76%1.08M
Total profit
152.20%151.24M
43.77%229.82M
43.38%167.85M
33.67%106.48M
34.91%59.97M
-5.53%159.84M
6.01%117.07M
7.58%79.66M
8.42%44.45M
0.26%169.21M
Less:Income tax cost
67.88%17.35M
209.32%24.22M
247.54%24.82M
126.15%13.57M
92.92%10.34M
-44.40%7.83M
17.57%7.14M
20.27%6M
14.65%5.36M
498.86%14.08M
Net profit
169.76%133.89M
35.25%205.59M
30.11%143.03M
26.14%92.91M
26.96%49.63M
-2.01%152.01M
5.34%109.93M
6.66%73.66M
7.62%39.09M
-6.79%155.12M
Net profit from continuing operation
169.76%133.89M
35.25%205.59M
30.11%143.03M
26.14%92.91M
26.96%49.63M
-2.01%152.01M
5.34%109.93M
6.66%73.66M
7.62%39.09M
-6.79%155.12M
Less:Minority Profit
176.68%14.8M
50.73%16.69M
6.24%12.43M
29.46%8.86M
41.19%5.35M
-26.80%11.07M
80.33%11.7M
80.80%6.85M
122.42%3.79M
8.09%15.13M
Net profit of parent company owners
168.92%119.09M
34.03%188.9M
32.96%130.59M
25.80%84.04M
25.44%44.28M
0.67%140.94M
0.36%98.22M
2.36%66.81M
1.97%35.3M
-8.15%140M
Earning per share
Basic earning per share
150.00%0.25
28.13%0.41
27.27%0.28
26.67%0.19
25.00%0.1
3.23%0.32
0.00%0.22
0.00%0.15
0.00%0.08
-13.89%0.31
Diluted earning per share
150.00%0.25
28.13%0.41
27.27%0.28
26.67%0.19
25.00%0.1
3.23%0.32
0.00%0.22
0.00%0.15
0.00%0.08
-13.89%0.31
Other composite income
-117.91%-1.8M
265.98%10.37M
458.16%9.13M
520.93%12.78M
991.88%10.04M
-49.26%-6.25M
55.09%-2.55M
170.15%2.06M
20.78%-1.13M
-240.31%-4.19M
Other composite income of parent company owners
-117.91%-1.29M
265.98%7.47M
458.16%6.57M
520.93%9.2M
991.88%7.23M
-49.26%-4.5M
55.09%-1.84M
170.15%1.48M
20.78%-810.56K
-240.31%-3.02M
Other composite income of minority owners
-117.91%-503.51K
265.98%2.9M
458.16%2.56M
520.93%3.58M
991.88%2.81M
-49.26%-1.75M
55.09%-713.64K
170.15%576.08K
20.78%-315.22K
-240.31%-1.17M
Total composite income
121.36%132.09M
48.16%215.97M
41.70%152.16M
39.58%105.68M
57.17%59.67M
-3.43%145.76M
8.81%107.38M
14.50%75.71M
8.78%37.97M
-10.90%150.94M
Total composite income of parent company owners
128.67%117.79M
43.93%196.37M
42.31%137.17M
36.54%93.24M
49.34%51.51M
-0.40%136.44M
2.78%96.39M
8.13%68.29M
2.66%34.49M
-11.38%136.98M
Total composite income of minority owners
75.21%14.3M
110.17%19.6M
36.39%14.99M
67.61%12.44M
134.92%8.16M
-33.19%9.32M
124.24%10.99M
150.29%7.42M
166.06%3.47M
-5.90%13.95M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
--
--
--
Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Total operating revenue 33.44%1.72B14.25%6.06B18.23%4.46B24.08%2.88B6.58%1.29B16.65%5.3B12.05%3.77B3.72%2.32B14.71%1.21B0.41%4.54B
Operating revenue 33.44%1.72B14.25%6.06B18.23%4.46B24.08%2.88B6.58%1.29B16.65%5.3B12.05%3.77B3.72%2.32B14.71%1.21B0.41%4.54B
Other operating revenue -----63.83%25.51M----173.32%34.75M-----68.44%70.52M-----96.04%12.71M-----5.83%223.48M
Total operating cost 31.97%1.61B12.68%5.84B16.88%4.3B23.00%2.78B4.29%1.22B17.80%5.18B12.34%3.68B3.67%2.26B15.29%1.17B0.29%4.4B
Operating cost 31.50%1.46B12.85%5.27B17.01%3.92B23.31%2.54B3.72%1.11B16.70%4.67B11.46%3.35B2.67%2.06B14.95%1.07B-1.94%4B
Operating tax surcharges 58.36%9.05M47.90%23.75M52.41%17.71M72.99%12.47M58.26%5.72M-16.12%16.06M-22.53%11.62M-13.93%7.21M5.26%3.61M13.66%19.14M
Operating expense 33.01%21.15M40.17%77.01M33.85%48.55M31.62%30.29M24.60%15.9M14.06%54.94M5.44%36.27M9.87%23.02M33.66%12.76M49.35%48.17M
Administration expense 24.55%41.07M18.59%150.82M24.96%109.21M32.94%71.87M35.73%32.97M24.26%127.18M31.72%87.39M36.25%54.06M51.52%24.29M25.17%102.34M
Financial expense 2,033.99%16.24M-36.92%30.56M-40.09%19.57M-52.14%8.01M-92.44%761.07K31.69%48.45M4.57%32.66M-6.54%16.74M22.06%10.07M782.17%36.79M
-Interest expense (Financial expense) 37.48%14.13M1.32%51.32M-11.87%30.61M25.63%28.15M-5.99%10.28M46.92%50.65M8.28%34.73M33.72%22.4M33.50%10.93M88.28%34.48M
-Interest Income (Financial expense) -153.37%-591.59K-28.08%-5.74M-125.90%-1.82M-107.09%-3.43M70.65%-233.49K8.90%-4.48M93.40%-806.9K31.47%-1.65M80.60%-795.58K-3.78%-4.92M
Research and development 15.25%63.36M7.97%279.57M14.96%189.06M17.98%114.12M11.63%54.97M39.75%258.93M31.17%164.45M14.35%96.73M5.46%49.25M12.46%185.28M
Credit Impairment Loss 128.40%2.4M-100.50%-16.47M-114.38%-8.73M2.33%-3.48M-13,033.41%-8.45M7.36%-8.21M-90.92%-4.07M-67.00%-3.56M33.32%-64.38K-143.43%-8.87M
Asset Impairment Loss 102.18%82.76K-147.70%-21.01M-689.73%-5.43M-996.20%-8.26M-512.05%-3.8M1.66%-8.48M--921.51K--921.51K309.33%921.51K2.46%-8.63M
Other net revenue 622.93%12.21M-56.88%14.07M-41.80%15.52M-55.37%7.06M-120.95%-2.33M51.09%32.64M21.03%26.66M9.29%15.82M58.82%11.14M-17.83%21.6M
Fair value change income ---15.55K104.09%15.55K----148.67%130.08K-----121.15%-380.59K-101.50%-27.53K-634.01%-267.28K99.19%-1.74K-5.74%1.8M
Invest income 664.46%3.1M-24.43%6.18M-67.00%2.35M-78.00%1.11M-82.80%405.49K-27.47%8.18M3.10%7.13M2.62%5.04M-31.22%2.36M19.29%11.28M
-Including: Investment income associates 76.72%716.6K2.93%6.66M-61.53%2.22M-71.80%1.11M-79.25%405.49K-1.58%6.47M242.24%5.76M133.56%3.93M86.08%1.95M-14.05%6.58M
Asset deal income -1,105.88%-397.97K-2,276.99%-1.4M-1,560.70%-652.92K-5,082.51%-41.46K--39.56K-160.49%-58.86K-204.22%-39.32K-102.34%-800----133.69%97.31K
Other revenue -25.71%7.04M12.42%46.76M22.99%27.99M28.62%17.6M19.42%9.47M60.47%41.59M47.95%22.76M17.88%13.68M115.81%7.93M-6.43%25.92M
Operating profit 88.81%113.39M51.49%234.64M47.20%171.42M38.93%109.93M35.23%60.05M-8.67%154.89M5.20%116.46M6.47%79.13M7.85%44.41M0.68%169.59M
Add:Non operating Income 83,296.26%37.88M-77.44%1.42M73.11%1.76M63.92%1.25M-45.77%45.42K798.19%6.28M134.64%1.02M159.07%764.17K-13.80%83.75K-8.86%698.97K
Less:Non operating expense -81.06%24.57K370.07%6.25M1,221.42%5.33M1,940.86%4.7M195.19%129.73K22.74%1.33M-42.63%403.24K-58.98%230.44K-84.16%43.95K146.76%1.08M
Total profit 152.20%151.24M43.77%229.82M43.38%167.85M33.67%106.48M34.91%59.97M-5.53%159.84M6.01%117.07M7.58%79.66M8.42%44.45M0.26%169.21M
Less:Income tax cost 67.88%17.35M209.32%24.22M247.54%24.82M126.15%13.57M92.92%10.34M-44.40%7.83M17.57%7.14M20.27%6M14.65%5.36M498.86%14.08M
Net profit 169.76%133.89M35.25%205.59M30.11%143.03M26.14%92.91M26.96%49.63M-2.01%152.01M5.34%109.93M6.66%73.66M7.62%39.09M-6.79%155.12M
Net profit from continuing operation 169.76%133.89M35.25%205.59M30.11%143.03M26.14%92.91M26.96%49.63M-2.01%152.01M5.34%109.93M6.66%73.66M7.62%39.09M-6.79%155.12M
Less:Minority Profit 176.68%14.8M50.73%16.69M6.24%12.43M29.46%8.86M41.19%5.35M-26.80%11.07M80.33%11.7M80.80%6.85M122.42%3.79M8.09%15.13M
Net profit of parent company owners 168.92%119.09M34.03%188.9M32.96%130.59M25.80%84.04M25.44%44.28M0.67%140.94M0.36%98.22M2.36%66.81M1.97%35.3M-8.15%140M
Earning per share
Basic earning per share 150.00%0.2528.13%0.4127.27%0.2826.67%0.1925.00%0.13.23%0.320.00%0.220.00%0.150.00%0.08-13.89%0.31
Diluted earning per share 150.00%0.2528.13%0.4127.27%0.2826.67%0.1925.00%0.13.23%0.320.00%0.220.00%0.150.00%0.08-13.89%0.31
Other composite income -117.91%-1.8M265.98%10.37M458.16%9.13M520.93%12.78M991.88%10.04M-49.26%-6.25M55.09%-2.55M170.15%2.06M20.78%-1.13M-240.31%-4.19M
Other composite income of parent company owners -117.91%-1.29M265.98%7.47M458.16%6.57M520.93%9.2M991.88%7.23M-49.26%-4.5M55.09%-1.84M170.15%1.48M20.78%-810.56K-240.31%-3.02M
Other composite income of minority owners -117.91%-503.51K265.98%2.9M458.16%2.56M520.93%3.58M991.88%2.81M-49.26%-1.75M55.09%-713.64K170.15%576.08K20.78%-315.22K-240.31%-1.17M
Total composite income 121.36%132.09M48.16%215.97M41.70%152.16M39.58%105.68M57.17%59.67M-3.43%145.76M8.81%107.38M14.50%75.71M8.78%37.97M-10.90%150.94M
Total composite income of parent company owners 128.67%117.79M43.93%196.37M42.31%137.17M36.54%93.24M49.34%51.51M-0.40%136.44M2.78%96.39M8.13%68.29M2.66%34.49M-11.38%136.98M
Total composite income of minority owners 75.21%14.3M110.17%19.6M36.39%14.99M67.61%12.44M134.92%8.16M-33.19%9.32M124.24%10.99M150.29%7.42M166.06%3.47M-5.90%13.95M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)------Zhongshen Zhonghuan Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
According to Axios, on Sunday local time, Trump rejected Iran's latest ceasefire proposal, prompting a sharp response from Iran: no one woul Show More