(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -27.83%3.66B | -0.51%4.72B | -38.76%5.9B | 11.52%5.62B | -12.06%5.07B | -5.13%4.74B | 132.37%9.64B | 80.62%5.04B | 27.72%5.77B | 30.53%5B |
Transactional financial assets | 1,096.15%112.52M | -2.96%794.11M | 1,287.21%109.87M | 4.30%11.32M | -40.57%9.41M | 3,379.95%818.32M | -86.10%7.92M | -94.75%10.85M | -92.27%15.83M | -94.74%23.52M |
Notes receivable and accounts receivable | 111.45%324.28M | 43.85%356.82M | 81.94%457.62M | 45.73%296.54M | -24.46%153.36M | 41.72%248.06M | 7.16%251.52M | -13.77%203.48M | 13.75%203.01M | 4.00%175.04M |
-Notes receivable | 58.38%33.32M | 44.16%60.98M | -1.19%101.68M | 22.40%28.35M | 155.93%21.04M | 409.29%42.3M | 201.18%102.9M | -68.81%23.16M | -78.70%8.22M | -79.39%8.31M |
-Accounts receivable | 119.89%290.96M | 43.78%295.84M | 139.50%355.94M | 48.73%268.19M | -32.07%132.32M | 23.40%205.75M | -25.89%148.62M | 11.51%180.32M | 39.25%194.79M | 30.25%166.73M |
Other receivables (including interest and dividends) | 97.58%63.1M | 75.28%64.7M | 44.25%60.65M | 47.39%76.25M | -41.42%31.93M | 1.38%36.91M | -18.09%42.04M | 15.10%51.73M | 35.52%54.51M | 15.97%36.41M |
-Dividend receivable | ---- | --24.2M | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | --746.5K | ---- | ---- | --0 | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 47.39%76.25M | ---- | 1.38%36.91M | ---- | 15.10%51.73M | ---- | 15.97%36.41M |
Advance payment | 9.50%53.63M | 44.60%72.89M | 34.31%45.11M | 40.86%54.36M | 123.82%48.98M | 126.72%50.41M | -66.61%33.59M | -70.39%38.59M | -60.93%21.88M | -25.18%22.23M |
Inventories | 51.95%2.9B | 20.53%2.24B | 0.51%1.95B | -4.35%2.61B | -31.94%1.91B | -22.05%1.86B | -38.72%1.94B | -29.15%2.73B | 1.07%2.81B | 30.29%2.38B |
Receivable financing | -47.65%131.3M | -47.51%84.2M | -22.17%246.28M | -48.46%141.73M | 36.89%250.82M | 30.41%160.42M | 93.48%316.44M | 372.51%274.98M | -24.34%183.23M | -65.63%123.01M |
Non-current assets due within one year | -93.02%274.91M | -92.85%305.92M | -88.59%473.67M | 30.22%2.7B | 575.80%3.94B | 1,609.84%4.28B | 1,121.46%4.15B | 730.34%2.08B | 133.26%583.15M | 0.06%250.14M |
Other current assets | 29.51%5.1B | 43.43%4.66B | 4,453.05%5.46B | 4,341.15%4.03B | 3,643.60%3.94B | 685.16%3.25B | -70.22%119.89M | -60.42%90.8M | -41.30%105.27M | 410.73%413.4M |
Total current assets | -17.78%12.63B | -13.90%13.29B | -10.93%14.71B | 47.83%15.55B | 57.65%15.36B | 83.23%15.44B | 90.71%16.51B | 34.59%10.52B | 15.37%9.74B | 19.89%8.42B |
Non Current assets | ||||||||||
Debt investment | 424.36%2.66B | 369.24%2.52B | 333.42%2.31B | -72.05%752.62M | -86.34%507.27M | -86.66%536.41M | -87.19%532.97M | -32.54%2.69B | 14.05%3.71B | 24.21%4.02B |
Other debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Other equity investment | -1.73%72.07M | -0.50%72.49M | 747.18%75.17M | 789.60%75.51M | 3,986.83%73.34M | 3,959.43%72.85M | -6.60%8.87M | -10.65%8.49M | -76.07%1.79M | -79.16%1.79M |
Other non-current financial assets | 8.15%228.57M | 26.28%228.7M | 21.44%196.26M | 31.47%212.48M | 134.82%211.34M | 113.06%181.1M | --161.61M | --161.61M | --90M | --85M |
Long-term equity investment | 78.99%314.39M | 18.63%196.43M | 65.61%218.31M | 77.38%216.37M | 55.03%175.64M | 46.08%165.58M | 19.37%131.82M | 14.52%121.98M | 9.31%113.3M | 6.51%113.35M |
Long term receivable account | --0 | --0 | ---- | --514.14K | 59.61%731.17K | 35.13%557.78K | -12.04%510.57K | --0 | 10.63%458.1K | -45.72%412.78K |
Fixed assets | ---- | ---- | ---- | -0.28%1.82B | ---- | 15.04%1.83B | ---- | 29.87%1.82B | ---- | 19.00%1.59B |
Constru in process | ---- | ---- | ---- | 283.73%1.31B | ---- | 154.02%895.12M | ---- | 14.69%341.32M | ---- | 74.51%352.39M |
Intangible assets | 19.71%475.53M | 21.74%481.85M | 8.04%425M | 1.44%394.08M | 4.65%397.25M | 3.95%395.8M | 20.01%393.38M | 22.51%388.47M | 21.78%379.61M | 22.99%380.75M |
Development expenditure | --0 | --0 | --8.01M | --6.05M | --2.54M | ---- | ---- | ---- | ---- | ---- |
Goodwill | 157.71%231.8M | 157.71%231.8M | 144.74%231.8M | -5.03%89.95M | -5.03%89.95M | -5.03%89.95M | 0.00%94.71M | 0.00%94.71M | 0.00%94.71M | 0.36%94.71M |
Long deferred expense | 18.43%24.4M | 31.02%26.56M | 20.54%22.39M | 27.40%21.38M | 36.18%20.6M | 32.48%20.27M | 30.61%18.57M | 22.67%16.78M | 1.69%15.13M | -5.59%15.3M |
Deferred tax assets | 8.81%455.9M | 10.72%425.32M | 39.40%486.96M | 26.31%439.63M | 27.82%418.99M | 31.12%384.13M | 28.96%349.32M | 39.68%348.06M | 55.02%327.8M | 53.89%292.97M |
Usufruct assets | -3.53%59.64M | -1.43%63.31M | 37.89%72.7M | 17.89%59.51M | 12.38%61.82M | 51.54%64.23M | 116.30%52.73M | 97.58%50.48M | 277.00%55.01M | 133.43%42.38M |
Other non current assets | 280.80%605.97M | 584.57%524.74M | 1.13%82.39M | 207.60%214.36M | 31.38%159.13M | -16.35%76.65M | -30.54%81.47M | -42.05%69.69M | 293.74%121.13M | 199.01%91.63M |
Total non current assets | 82.07%9.13B | 80.69%8.52B | 81.46%7.63B | -8.29%5.61B | -27.42%5.01B | -33.47%4.71B | -39.43%4.2B | -7.75%6.11B | 22.43%6.91B | 27.59%7.08B |
Total assets | 6.79%21.76B | 8.22%21.81B | 7.82%22.34B | 27.20%21.16B | 22.36%20.38B | 29.93%20.15B | 32.80%20.72B | 15.17%16.63B | 18.20%16.65B | 23.29%15.51B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -6.87%2.2B | 29.38%2.55B | 0.24%2.48B | -1.36%2.26B | 7.19%2.36B | 82.83%1.97B | 48.54%2.47B | 45.69%2.29B | 37.89%2.2B | 34.92%1.08B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Notes payable and accounts payable | 35.30%3.46B | 11.93%3.22B | 8.58%3.75B | 28.98%3.61B | -12.36%2.55B | -3.64%2.88B | 4.01%3.45B | -18.51%2.8B | -0.69%2.91B | 21.77%2.99B |
-Notes payable | 23.54%243.99M | -5.50%257.01M | -35.10%169.75M | -29.15%190.86M | -18.08%197.5M | -19.44%271.96M | -0.27%261.56M | 2.16%269.41M | 3.24%241.08M | 37.97%337.59M |
-Accounts payable | 36.29%3.21B | 13.74%2.97B | 12.16%3.58B | 35.18%3.42B | -11.85%2.36B | -1.63%2.61B | 4.38%3.19B | -20.23%2.53B | -1.03%2.67B | 19.97%2.65B |
Contract liabilities | -10.84%1.02B | -6.74%956.85M | -0.59%1.21B | -3.54%1.19B | -10.27%1.15B | -15.86%1.03B | -13.44%1.22B | -8.91%1.24B | 13.76%1.28B | 54.10%1.22B |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Salaries payable | 3.55%229.87M | 1.45%500.13M | -40.99%306.93M | -46.32%248.07M | -21.66%222M | 13.82%492.97M | 62.57%520.15M | 123.88%462.16M | 39.23%283.38M | 26.51%433.13M |
Taxs payable | -49.39%80.73M | -36.22%72.38M | -34.46%145.99M | -30.74%63.51M | 80.89%159.54M | -44.84%113.49M | 51.35%222.74M | 150.62%91.69M | 249.35%88.19M | 147.55%205.75M |
Other payable (including interest and dividends) | 20.59%822.09M | 12.14%815.52M | 68.29%769.87M | 87.18%692.78M | 129.54%681.75M | 91.47%727.24M | 39.23%457.46M | 14.74%370.11M | 0.14%297M | 8.35%379.82M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
-Other payable | ---- | ---- | ---- | 87.18%692.78M | ---- | 91.47%727.24M | ---- | 14.74%370.11M | ---- | 8.35%379.82M |
Hold and for sell liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Non current liabilities due within one year | -88.78%24.97M | 0.77%127.12M | 556.96%126.32M | 1,141.32%224.68M | 1,235.59%222.41M | 750.01%126.14M | 86.87%19.23M | 70.27%18.1M | 115.38%16.65M | 30.30%14.84M |
Other current liabilities | -9.08%59.02M | -20.07%41.02M | 25.52%74.18M | 27.54%79.09M | -22.37%64.92M | -32.84%51.31M | -33.31%59.1M | -24.21%62.01M | 10.95%83.63M | 32.86%76.4M |
Total current liabilities | 6.57%7.9B | 12.20%8.29B | 5.28%8.87B | 14.16%8.38B | 3.47%7.41B | 15.49%7.38B | 15.57%8.43B | 4.28%7.34B | 14.32%7.16B | 28.95%6.39B |
Current liabilities | ||||||||||
Long term loan | --503.3M | 103.26%203.43M | 4.15%208.45M | 4.81%209.78M | ---- | -50.00%100.08M | --200.15M | --200.15M | --200.15M | --200.15M |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Long term account payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Estimate liabilities | -13.70%261.66M | -13.03%269.78M | 4.68%300.17M | 13.81%275.41M | 22.98%303.18M | 25.25%310.2M | 20.81%286.76M | 22.28%241.98M | 19.59%246.53M | 23.39%247.67M |
Deferred tax liabilities | -8.69%40.25M | -26.56%42.28M | 89.50%60.61M | 79.82%53.77M | 29.38%44.08M | 89.59%57.57M | 31.11%31.99M | 56.95%29.9M | 211.11%34.07M | 241.26%30.37M |
Long term deferred income | 3.32%97.72M | 13.52%98.15M | 12.48%90.94M | 29.01%92.9M | 27.57%94.58M | 10.67%86.46M | 1.06%80.85M | -11.02%72.01M | -8.89%74.14M | -5.65%78.12M |
Lease liabilities | 0.78%38.83M | 2.68%39.64M | 38.26%47.67M | 8.79%36.34M | 0.82%38.53M | 43.36%38.61M | 139.79%34.48M | 136.19%33.4M | 608.55%38.22M | 297.94%26.93M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Total non current liabilities | 96.05%941.77M | 10.18%653.28M | 11.66%708.18M | 15.72%668.2M | -19.01%480.38M | 1.66%592.92M | 78.09%634.22M | 85.08%577.45M | 94.95%593.11M | 94.94%583.23M |
Total liabilities | 12.02%8.84B | 12.05%8.94B | 5.73%9.58B | 14.27%9.04B | 1.75%7.89B | 14.33%7.98B | 18.48%9.06B | 7.71%7.91B | 18.06%7.75B | 32.70%6.98B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%701.24M | 0.00%701.24M | 0.75%701.24M | 5.20%701.24M | 5.20%701.24M | 5.20%701.24M | 4.42%696.02M | -0.22%666.55M | -0.22%666.55M | -0.22%666.55M |
Other equity instruments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Capital reserve funds | -0.82%4.01B | -0.32%4B | 6.86%4.14B | 114.96%4.11B | 114.88%4.04B | 118.53%4.01B | 119.75%3.88B | 8.81%1.91B | 7.89%1.88B | 5.37%1.83B |
Surplus reserve funds | 0.00%350.62M | 0.00%350.62M | 5.20%350.62M | 5.20%350.62M | 5.20%350.62M | 5.20%350.62M | 21.51%333.27M | 21.51%333.27M | 21.51%333.27M | 21.51%333.27M |
Retained profit | 7.43%7.81B | 9.25%7.63B | 11.56%7.28B | 21.60%6.82B | 24.52%7.27B | 26.32%6.98B | 27.60%6.52B | 29.84%5.61B | 22.71%5.84B | 21.41%5.53B |
Less:Treasury stock | 120.74%364.86M | 60.50%265.3M | --165.29M | --165.29M | --165.29M | --165.29M | ---- | --0 | ---- | ---- |
Other composite income | 5.89%58.67M | -2.12%59.01M | 758.73%63.5M | 3,587.12%64.19M | 667.72%55.41M | 794.34%60.29M | 759.08%7.39M | -29.33%-1.84M | -65,946.93%-9.76M | -2,274.99%-8.68M |
Ordinary risk reserve funds | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Shareholders equity without minority interests | 2.54%12.56B | 4.45%12.47B | 8.16%12.37B | 39.47%11.88B | 40.68%12.25B | 42.92%11.94B | 46.32%11.43B | 22.07%8.52B | 17.63%8.71B | 16.07%8.36B |
Minority interests | 52.73%361.15M | 71.55%393.35M | 75.75%389.65M | 16.48%237.23M | 23.57%236.47M | 31.41%229.29M | 60.09%221.71M | 70.44%203.65M | 61.67%191.37M | 43.17%174.49M |
Total shareholder equity | 3.49%12.92B | 5.72%12.87B | 9.45%12.76B | 38.94%12.11B | 40.31%12.49B | 42.68%12.17B | 46.56%11.66B | 22.88%8.72B | 18.32%8.9B | 16.53%8.53B |
Total liabilityies and equity | 6.79%21.76B | 8.22%21.81B | 7.82%22.34B | 27.20%21.16B | 22.36%20.38B | 29.93%20.15B | 32.80%20.72B | 15.17%16.63B | 18.20%16.65B | 23.29%15.51B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data