CN Stock MarketDetailed Quotes

002891 Yantai China Pet Foods

Watchlist
  • 23.42
  • +0.14+0.60%
Market to Open May 29 09:30 CST
6.89BMarket Cap25.16P/E (TTM)

Yantai China Pet Foods Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
24.42%878.04M
15.37%3.75B
11.06%2.71B
7.89%1.71B
-11.00%705.7M
12.72%3.25B
21.38%2.44B
26.42%1.59B
41.58%792.89M
29.06%2.88B
Operating revenue
24.42%878.04M
15.37%3.75B
11.06%2.71B
7.89%1.71B
-11.00%705.7M
12.72%3.25B
21.38%2.44B
26.42%1.59B
41.58%792.89M
29.06%2.88B
Other operating revenue
----
27.37%133.6M
----
-4.25%62.29M
----
9.81%104.9M
----
46.69%65.06M
----
79.93%95.53M
Total operating cost
19.24%793.5M
9.30%3.38B
7.02%2.43B
4.02%1.55B
-11.11%665.48M
13.59%3.1B
21.23%2.27B
27.78%1.49B
44.00%748.64M
34.04%2.73B
Operating cost
18.67%633.53M
6.04%2.76B
2.15%2.01B
-0.08%1.29B
-17.43%533.85M
13.08%2.61B
23.10%1.97B
30.34%1.29B
47.79%646.53M
37.03%2.3B
Operating tax surcharges
16.70%3.5M
9.73%13.53M
11.26%10.83M
-1.00%6.69M
23.28%3M
56.69%12.33M
53.85%9.73M
41.01%6.76M
-15.87%2.43M
14.92%7.87M
Operating expense
33.55%91.13M
27.71%386.94M
29.67%251.61M
23.34%155.42M
24.97%68.24M
24.53%302.97M
24.99%194.04M
29.73%126M
24.05%54.6M
31.90%243.29M
Administration expense
23.79%44.79M
23.19%143.65M
29.07%104.99M
29.77%69.78M
33.85%36.18M
11.47%116.6M
14.67%81.35M
14.38%53.77M
16.83%27.03M
17.18%104.6M
Financial expense
-50.26%5.76M
92.60%28.76M
213.19%17.03M
188.49%6.99M
84.54%11.58M
-38.15%14.93M
-217.90%-15.05M
-206.09%-7.9M
119.41%6.28M
-33.96%24.14M
-Interest expense (Financial expense)
34.46%9.81M
56.83%37.19M
93.53%25.2M
72.89%15.48M
28.35%7.29M
44.07%23.71M
61.13%13.02M
122.36%8.96M
359.61%5.68M
-19.21%16.46M
-Interest Income (Financial expense)
-51.33%-1.99M
-96.40%-5.77M
-123.07%-3.38M
-257.45%-2.09M
-297.38%-1.31M
-57.58%-2.94M
-52.05%-1.52M
25.07%-584.63K
18.48%-330.79K
37.55%-1.86M
Research and development
17.03%14.79M
10.48%47.91M
8.11%36.32M
3.01%23.53M
7.38%12.64M
5.02%43.36M
12.35%33.6M
8.50%22.85M
23.83%11.77M
19.30%41.29M
Credit Impairment Loss
49.04%-866.19K
-148.93%-4.1M
-6.91%-6.6M
-99.76%-6.42M
53.11%-1.7M
60.97%-1.65M
37.57%-6.18M
50.94%-3.22M
-24.05%-3.62M
-119.19%-4.22M
Asset Impairment Loss
-18.02%-9.65M
35.96%-15.09M
54.22%-5.02M
19.96%-8.03M
14.55%-8.17M
-107.20%-23.56M
18.73%-10.97M
31.33%-10.03M
2.54%-9.56M
-3.91%-11.37M
Other net revenue
54.56%-2.76M
283.18%8.3M
279.14%8.17M
51.04%-1.7M
7.35%-6.06M
-51.76%2.17M
52.40%-4.56M
36.05%-3.48M
7.11%-6.54M
232.94%4.49M
Fair value change income
-96.95%203.37K
128.41%2.08M
120.12%1.37M
133.96%787.84K
1,182.11%6.67M
-681.17%-7.31M
-8,327.85%-6.82M
-4,174.51%-2.32M
--520.47K
63,408.65%1.26M
Invest income
246.32%6.08M
-16.11%21.31M
33.75%15.29M
12.60%9.81M
-177.17%-4.15M
130.08%25.4M
72.53%11.43M
-4.75%8.71M
-0.15%5.38M
1,616.99%11.04M
-Including: Investment income associates
514.11%5.07M
60.18%16.13M
10.46%11.89M
-6.63%7.63M
-83.37%826.27K
-36.97%10.07M
154.12%10.77M
14.11%8.17M
23.43%4.97M
899.19%15.98M
Asset deal income
----
-90.16%365.94K
-83.06%608.54K
--509.28K
--302.12K
11,367.54%3.72M
--3.59M
----
--0
---32.99K
Other revenue
49.87%1.48M
-32.83%3.74M
-42.43%2.53M
-51.36%1.64M
32.63%986.48K
-28.77%5.57M
-38.29%4.39M
-48.23%3.37M
146.68%743.79K
-23.46%7.82M
Operating profit
139.40%81.78M
140.54%372.16M
74.71%288.45M
69.08%164.75M
-9.41%34.16M
-3.93%154.72M
29.04%165.1M
12.00%97.44M
13.90%37.71M
-17.99%161.04M
Add:Non operating Income
-70.97%244.83K
-16.81%1.04M
297.16%2.8M
403.30%2.24M
377.53%843.34K
-28.48%1.25M
-7.28%705.17K
-10.00%444.62K
-55.02%176.6K
46.38%1.75M
Less:Non operating expense
-94.99%45.77K
537.92%2.9M
943.32%2.71M
4,827.76%2.53M
1,856.20%913.18K
-86.46%454.38K
-84.48%259.58K
-95.11%51.4K
-95.41%46.68K
197.45%3.35M
Total profit
140.48%81.98M
138.11%370.3M
74.30%288.54M
68.09%164.45M
-9.90%34.09M
-2.46%155.51M
30.32%165.54M
13.18%97.83M
16.50%37.84M
-18.84%159.43M
Less:Income tax cost
139.19%16.92M
126.16%78.31M
63.18%63.5M
60.36%38.7M
-32.18%7.08M
5.09%34.62M
83.72%38.92M
49.20%24.14M
66.85%10.43M
-26.81%32.95M
Net profit
140.81%65.05M
141.54%291.99M
77.72%225.04M
70.63%125.75M
-1.42%27.01M
-4.42%120.89M
19.63%126.63M
4.88%73.7M
4.49%27.4M
-16.47%126.49M
Net profit from continuing operation
140.81%65.05M
141.54%291.99M
77.72%225.04M
70.63%125.75M
-1.42%27.01M
-4.42%120.89M
19.63%126.63M
4.88%73.7M
4.49%27.4M
-16.47%126.49M
Less:Minority Profit
-22.22%8.83M
293.18%58.83M
302.54%48.3M
452.66%29.58M
183.37%11.35M
37.64%14.96M
-15.13%12M
-44.12%5.35M
-21.38%4.01M
-34.26%10.87M
Net profit of parent company owners
259.00%56.22M
120.12%233.16M
54.18%176.74M
40.71%96.17M
-33.06%15.66M
-8.38%105.93M
24.99%114.63M
12.62%68.35M
10.73%23.4M
-14.29%115.62M
Earning per share
Basic earning per share
259.77%0.1914
121.49%0.7978
54.97%0.6039
40.71%0.327
-33.17%0.0532
-8.37%0.3602
24.98%0.3897
12.65%0.2324
10.71%0.0796
-21.38%0.3931
Diluted earning per share
259.77%0.1914
121.49%0.7978
54.97%0.6039
40.71%0.327
-33.17%0.0532
-8.37%0.3602
24.98%0.3897
12.65%0.2324
10.71%0.0796
-21.38%0.3931
Other composite income
-141.25%-31.08M
-60.24%21.53M
4,620.76%10.67M
457.95%26.18M
-660.37%-12.88M
452.03%54.15M
104.66%226K
241.60%4.69M
85.76%2.3M
23.10%-15.38M
Other composite income of parent company owners
-183.42%-30.04M
-60.67%18.35M
146.76%6.25M
3,318.44%20.41M
-481.28%-10.6M
459.76%46.65M
-205.17%-13.37M
74.00%-634.29K
490.53%2.78M
32.46%-12.97M
Other composite income of minority owners
54.49%-1.04M
-57.53%3.19M
-67.53%4.42M
8.32%5.77M
-374.69%-2.28M
410.54%7.5M
2,987.55%13.6M
709.31%5.33M
-162.72%-481.02K
-200.70%-2.42M
Total composite income
140.41%33.97M
79.11%313.53M
85.81%235.71M
93.82%151.93M
-52.42%14.13M
57.55%175.04M
25.60%126.85M
17.08%78.39M
8.15%29.7M
-15.46%111.1M
Total composite income of parent company owners
417.28%26.18M
64.84%251.51M
80.72%182.99M
72.18%116.58M
-80.66%5.06M
48.64%152.58M
15.95%101.25M
16.25%67.71M
21.19%26.18M
-11.27%102.65M
Total composite income of minority owners
-14.10%7.79M
176.06%62.02M
105.94%52.72M
231.02%35.35M
157.27%9.07M
165.71%22.46M
87.30%25.6M
22.69%10.68M
-39.87%3.53M
-46.26%8.45M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Hwashin Certified Public Accountants (Special General Partnership)
--
--
--
Hwashin Certified Public Accountants (Special General Partnership)
--
--
--
Hwashin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 24.42%878.04M15.37%3.75B11.06%2.71B7.89%1.71B-11.00%705.7M12.72%3.25B21.38%2.44B26.42%1.59B41.58%792.89M29.06%2.88B
Operating revenue 24.42%878.04M15.37%3.75B11.06%2.71B7.89%1.71B-11.00%705.7M12.72%3.25B21.38%2.44B26.42%1.59B41.58%792.89M29.06%2.88B
Other operating revenue ----27.37%133.6M-----4.25%62.29M----9.81%104.9M----46.69%65.06M----79.93%95.53M
Total operating cost 19.24%793.5M9.30%3.38B7.02%2.43B4.02%1.55B-11.11%665.48M13.59%3.1B21.23%2.27B27.78%1.49B44.00%748.64M34.04%2.73B
Operating cost 18.67%633.53M6.04%2.76B2.15%2.01B-0.08%1.29B-17.43%533.85M13.08%2.61B23.10%1.97B30.34%1.29B47.79%646.53M37.03%2.3B
Operating tax surcharges 16.70%3.5M9.73%13.53M11.26%10.83M-1.00%6.69M23.28%3M56.69%12.33M53.85%9.73M41.01%6.76M-15.87%2.43M14.92%7.87M
Operating expense 33.55%91.13M27.71%386.94M29.67%251.61M23.34%155.42M24.97%68.24M24.53%302.97M24.99%194.04M29.73%126M24.05%54.6M31.90%243.29M
Administration expense 23.79%44.79M23.19%143.65M29.07%104.99M29.77%69.78M33.85%36.18M11.47%116.6M14.67%81.35M14.38%53.77M16.83%27.03M17.18%104.6M
Financial expense -50.26%5.76M92.60%28.76M213.19%17.03M188.49%6.99M84.54%11.58M-38.15%14.93M-217.90%-15.05M-206.09%-7.9M119.41%6.28M-33.96%24.14M
-Interest expense (Financial expense) 34.46%9.81M56.83%37.19M93.53%25.2M72.89%15.48M28.35%7.29M44.07%23.71M61.13%13.02M122.36%8.96M359.61%5.68M-19.21%16.46M
-Interest Income (Financial expense) -51.33%-1.99M-96.40%-5.77M-123.07%-3.38M-257.45%-2.09M-297.38%-1.31M-57.58%-2.94M-52.05%-1.52M25.07%-584.63K18.48%-330.79K37.55%-1.86M
Research and development 17.03%14.79M10.48%47.91M8.11%36.32M3.01%23.53M7.38%12.64M5.02%43.36M12.35%33.6M8.50%22.85M23.83%11.77M19.30%41.29M
Credit Impairment Loss 49.04%-866.19K-148.93%-4.1M-6.91%-6.6M-99.76%-6.42M53.11%-1.7M60.97%-1.65M37.57%-6.18M50.94%-3.22M-24.05%-3.62M-119.19%-4.22M
Asset Impairment Loss -18.02%-9.65M35.96%-15.09M54.22%-5.02M19.96%-8.03M14.55%-8.17M-107.20%-23.56M18.73%-10.97M31.33%-10.03M2.54%-9.56M-3.91%-11.37M
Other net revenue 54.56%-2.76M283.18%8.3M279.14%8.17M51.04%-1.7M7.35%-6.06M-51.76%2.17M52.40%-4.56M36.05%-3.48M7.11%-6.54M232.94%4.49M
Fair value change income -96.95%203.37K128.41%2.08M120.12%1.37M133.96%787.84K1,182.11%6.67M-681.17%-7.31M-8,327.85%-6.82M-4,174.51%-2.32M--520.47K63,408.65%1.26M
Invest income 246.32%6.08M-16.11%21.31M33.75%15.29M12.60%9.81M-177.17%-4.15M130.08%25.4M72.53%11.43M-4.75%8.71M-0.15%5.38M1,616.99%11.04M
-Including: Investment income associates 514.11%5.07M60.18%16.13M10.46%11.89M-6.63%7.63M-83.37%826.27K-36.97%10.07M154.12%10.77M14.11%8.17M23.43%4.97M899.19%15.98M
Asset deal income -----90.16%365.94K-83.06%608.54K--509.28K--302.12K11,367.54%3.72M--3.59M------0---32.99K
Other revenue 49.87%1.48M-32.83%3.74M-42.43%2.53M-51.36%1.64M32.63%986.48K-28.77%5.57M-38.29%4.39M-48.23%3.37M146.68%743.79K-23.46%7.82M
Operating profit 139.40%81.78M140.54%372.16M74.71%288.45M69.08%164.75M-9.41%34.16M-3.93%154.72M29.04%165.1M12.00%97.44M13.90%37.71M-17.99%161.04M
Add:Non operating Income -70.97%244.83K-16.81%1.04M297.16%2.8M403.30%2.24M377.53%843.34K-28.48%1.25M-7.28%705.17K-10.00%444.62K-55.02%176.6K46.38%1.75M
Less:Non operating expense -94.99%45.77K537.92%2.9M943.32%2.71M4,827.76%2.53M1,856.20%913.18K-86.46%454.38K-84.48%259.58K-95.11%51.4K-95.41%46.68K197.45%3.35M
Total profit 140.48%81.98M138.11%370.3M74.30%288.54M68.09%164.45M-9.90%34.09M-2.46%155.51M30.32%165.54M13.18%97.83M16.50%37.84M-18.84%159.43M
Less:Income tax cost 139.19%16.92M126.16%78.31M63.18%63.5M60.36%38.7M-32.18%7.08M5.09%34.62M83.72%38.92M49.20%24.14M66.85%10.43M-26.81%32.95M
Net profit 140.81%65.05M141.54%291.99M77.72%225.04M70.63%125.75M-1.42%27.01M-4.42%120.89M19.63%126.63M4.88%73.7M4.49%27.4M-16.47%126.49M
Net profit from continuing operation 140.81%65.05M141.54%291.99M77.72%225.04M70.63%125.75M-1.42%27.01M-4.42%120.89M19.63%126.63M4.88%73.7M4.49%27.4M-16.47%126.49M
Less:Minority Profit -22.22%8.83M293.18%58.83M302.54%48.3M452.66%29.58M183.37%11.35M37.64%14.96M-15.13%12M-44.12%5.35M-21.38%4.01M-34.26%10.87M
Net profit of parent company owners 259.00%56.22M120.12%233.16M54.18%176.74M40.71%96.17M-33.06%15.66M-8.38%105.93M24.99%114.63M12.62%68.35M10.73%23.4M-14.29%115.62M
Earning per share
Basic earning per share 259.77%0.1914121.49%0.797854.97%0.603940.71%0.327-33.17%0.0532-8.37%0.360224.98%0.389712.65%0.232410.71%0.0796-21.38%0.3931
Diluted earning per share 259.77%0.1914121.49%0.797854.97%0.603940.71%0.327-33.17%0.0532-8.37%0.360224.98%0.389712.65%0.232410.71%0.0796-21.38%0.3931
Other composite income -141.25%-31.08M-60.24%21.53M4,620.76%10.67M457.95%26.18M-660.37%-12.88M452.03%54.15M104.66%226K241.60%4.69M85.76%2.3M23.10%-15.38M
Other composite income of parent company owners -183.42%-30.04M-60.67%18.35M146.76%6.25M3,318.44%20.41M-481.28%-10.6M459.76%46.65M-205.17%-13.37M74.00%-634.29K490.53%2.78M32.46%-12.97M
Other composite income of minority owners 54.49%-1.04M-57.53%3.19M-67.53%4.42M8.32%5.77M-374.69%-2.28M410.54%7.5M2,987.55%13.6M709.31%5.33M-162.72%-481.02K-200.70%-2.42M
Total composite income 140.41%33.97M79.11%313.53M85.81%235.71M93.82%151.93M-52.42%14.13M57.55%175.04M25.60%126.85M17.08%78.39M8.15%29.7M-15.46%111.1M
Total composite income of parent company owners 417.28%26.18M64.84%251.51M80.72%182.99M72.18%116.58M-80.66%5.06M48.64%152.58M15.95%101.25M16.25%67.71M21.19%26.18M-11.27%102.65M
Total composite income of minority owners -14.10%7.79M176.06%62.02M105.94%52.72M231.02%35.35M157.27%9.07M165.71%22.46M87.30%25.6M22.69%10.68M-39.87%3.53M-46.26%8.45M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Hwashin Certified Public Accountants (Special General Partnership)------Hwashin Certified Public Accountants (Special General Partnership)------Hwashin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg