(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 24.53%2.16B | 47.90%2.25B | -8.96%1.65B | 9.49%1.79B | -15.78%1.74B | 24.69%1.52B | 55.68%1.81B | 323.08%1.64B | 443.26%2.06B | 137.41%1.22B |
Transactional financial assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -52.73%260M |
Notes receivable and accounts receivable | 37.03%669.84M | 72.95%716.95M | 39.90%601.61M | 19.05%473.46M | 58.92%488.84M | 2.37%414.54M | 9.29%430.03M | 42.29%397.69M | 83.20%307.6M | 125.01%404.94M |
-Notes receivable | 80.05%431.01M | 124.51%466.54M | 20.36%311.6M | 24.62%286.29M | 26.30%239.39M | -16.25%207.8M | 3.63%258.9M | 21.38%229.73M | 123.13%189.54M | 131.57%248.12M |
-Accounts receivable | -4.26%238.83M | 21.13%250.41M | 69.46%290M | 11.44%187.17M | 111.31%249.45M | 31.82%206.73M | 19.12%171.13M | 86.15%167.96M | 42.31%118.05M | 115.37%156.82M |
Other receivables (including interest and dividends) | -0.71%17.03M | 28.08%14.09M | 56.43%14.56M | 56.68%14.32M | 54.19%17.15M | 20.85%11M | -81.61%9.31M | -71.36%9.14M | 104.91%11.12M | 42.10%9.1M |
-Dividend receivable | ---- | ---- | ---- | ---- | 0.00%4M | ---- | ---- | ---- | --4M | --4M |
-Other receivable | ---- | ---- | ---- | 56.68%14.32M | ---- | 115.61%11M | ---- | -71.36%9.14M | ---- | -20.35%5.1M |
Advance payment | 0.83%80.29M | -12.67%57.67M | 33.49%104.53M | -46.84%78.32M | -38.11%79.63M | 3.24%66.03M | -40.59%78.3M | 106.20%147.32M | 34.56%128.66M | 59.57%63.96M |
Inventories | 6.00%790.58M | -2.01%776.29M | 7.39%724.48M | 42.27%718.48M | 110.40%745.85M | 125.94%792.21M | 69.86%674.65M | 80.29%505M | 23.11%354.49M | 35.88%350.63M |
Receivable financing | 94.79%155.21M | 126.72%131.02M | 33.55%77.37M | -80.99%19.08M | 246.24%79.68M | 12.46%57.79M | 152.12%57.93M | 720.34%100.39M | 92.74%23.01M | 238.95%51.39M |
Other current assets | -79.44%33.56M | 23.93%189.66M | 204.48%181.73M | 396.05%172.87M | 64.59%163.26M | 36.27%153.03M | -34.06%59.69M | -65.44%34.85M | 193.58%99.19M | 177.46%112.3M |
Total current assets | 18.06%3.91B | 36.98%4.14B | 7.44%3.35B | 15.42%3.27B | 10.80%3.31B | 21.84%3.02B | 9.88%3.12B | 71.82%2.83B | 101.61%2.99B | 54.45%2.48B |
Non Current assets | ||||||||||
Other equity investment | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M | 0.00%37.1M |
Long-term equity investment | 2.98%1.35B | 0.60%1.33B | 0.33%1.34B | 0.55%1.32B | 3.24%1.31B | 12.43%1.32B | 16.33%1.34B | 18.14%1.31B | 15.24%1.27B | 6.06%1.17B |
Fixed assets | ---- | ---- | ---- | 89.13%2.86B | ---- | 186.46%2.85B | ---- | 64.25%1.51B | ---- | 48.82%993.74M |
Constru in process | ---- | ---- | ---- | 48.32%1.7B | ---- | 89.81%1.1B | ---- | 1,229.14%1.14B | ---- | 2,029.45%580.36M |
Construction materials | ---- | ---- | ---- | 63.44%80.74M | ---- | 287.66%114.66M | ---- | 867.50%49.4M | ---- | 2,533.80%29.58M |
Intangible assets | -2.57%1.36B | -2.61%1.36B | -0.36%1.37B | 9.13%1.38B | 20.18%1.39B | 20.71%1.4B | 17.75%1.38B | 7.46%1.26B | 414.21%1.16B | 553.28%1.16B |
Long deferred expense | 24.54%96.8M | 13.07%96.65M | 9.17%93.78M | -8.21%75.26M | 13.27%77.72M | 22.98%85.48M | 49,381.77%85.91M | 43,079.45%81.99M | 33,181.58%68.61M | 28,282.56%69.51M |
Deferred tax assets | -1.30%36.29M | -8.10%38.11M | 51.40%32.72M | 116.41%43.84M | 310.83%36.77M | 234.66%41.47M | 146.23%21.61M | 105.66%20.26M | 87.32%8.95M | 150.00%12.39M |
Usufruct assets | -95.88%706.58K | -95.77%839.06K | -49.64%971.55K | 739.60%14.52M | --17.17M | --19.81M | --1.93M | --1.73M | ---- | ---- |
Other non current assets | -2.85%279.43M | 66.32%278.28M | -34.60%254.21M | -33.61%270.8M | -33.08%287.62M | -57.16%167.31M | 30.68%388.72M | 132.15%407.92M | 41.20%429.78M | 175.43%390.56M |
Total non current assets | 6.01%7.88B | 10.62%7.89B | 19.87%7.8B | 33.41%7.77B | 47.71%7.44B | 60.45%7.13B | 72.44%6.51B | 65.60%5.83B | 90.81%5.03B | 105.43%4.44B |
Total assets | 9.72%11.79B | 18.46%12.02B | 15.85%11.15B | 27.53%11.04B | 33.96%10.75B | 46.62%10.15B | 45.58%9.63B | 67.58%8.66B | 94.69%8.02B | 83.72%6.92B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -24.18%846.53M | 42.06%1.01B | 30.82%1.02B | 78.41%1.13B | 83.76%1.12B | 115.54%709.71M | 111.56%778.52M | 22.62%631.49M | 72.60%607.55M | 38.35%329.26M |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --2.61M | ---- | ---- | ---- |
Notes payable and accounts payable | 11.09%668.14M | 42.48%1.06B | 104.38%769.66M | 91.45%779.75M | 144.84%601.43M | 123.31%744.19M | 49.38%376.57M | -39.28%407.28M | 74.40%245.64M | 132.87%333.25M |
-Notes payable | --25.48M | --315.54M | --35.24M | ---- | ---- | ---- | ---- | --15M | --15M | ---- |
-Accounts payable | 6.86%642.66M | 0.08%744.76M | 95.03%734.42M | 98.77%779.75M | 160.76%601.43M | 123.31%744.19M | 49.38%376.57M | -41.51%392.28M | 63.75%230.64M | 132.87%333.25M |
Contract liabilities | 33.57%88.91M | -44.79%88.13M | 149.09%124.24M | -11.59%39.22M | 37.48%66.56M | 266.35%159.62M | -43.85%49.88M | 19.42%44.36M | -25.17%48.42M | -20.20%43.57M |
Salaries payable | 15.74%48.99M | 14.22%96.11M | 24.32%60.16M | 22.23%48.83M | 62.02%42.33M | 57.39%84.15M | 24.04%48.39M | 85.49%39.95M | 60.95%26.13M | 97.63%53.46M |
Taxs payable | 38.60%63.97M | -31.53%58.4M | 24.73%59.22M | -27.83%30.38M | 833.93%46.15M | 403.00%85.28M | 110.82%47.48M | 181.97%42.09M | -45.74%4.94M | 126.63%16.96M |
Other payable (including interest and dividends) | -19.33%166.55M | -23.52%162.83M | 0.29%162.94M | -7.79%161.15M | 21.43%206.46M | 173.13%212.89M | 45.53%162.46M | 78.92%174.77M | 88.08%170.03M | 70.05%77.95M |
-Interest payable | 67.35%6.67M | 66.62%4.06M | 66.61%1.43M | 49.92%5.54M | 35.04%3.98M | 35.06%2.44M | -36.75%858.52K | 302.36%3.7M | --2.95M | 736.85%1.81M |
-Other payable | ---- | ---- | ---- | -9.04%155.6M | ---- | 176.40%210.46M | ---- | 76.79%171.07M | ---- | 66.90%76.14M |
Non current liabilities due within one year | 19.39%382M | -10.32%308.73M | 22.80%381.44M | 254.78%712.94M | 37.52%319.96M | 39.10%344.26M | --310.61M | --200.95M | --232.66M | --247.49M |
Other current liabilities | -20.57%115.43M | 13.09%156.12M | -20.49%152.31M | -16.49%133.51M | -20.37%145.32M | -37.05%138.05M | -8.57%191.55M | -3.68%159.87M | 242.60%182.49M | 140.38%219.31M |
Total current liabilities | -6.41%2.38B | 18.59%2.94B | 38.92%2.73B | 78.92%3.04B | 67.65%2.54B | 87.56%2.48B | 80.26%1.97B | 11.67%1.7B | 108.68%1.52B | 117.55%1.32B |
Current liabilities | ||||||||||
Long term loan | -0.70%1.84B | 1.63%1.56B | 13.28%1.98B | 26.77%1.82B | 44.29%1.85B | 114.19%1.54B | 79.03%1.75B | 240.33%1.43B | 413.60%1.28B | 1,203.64%717M |
Bonds payable | 6.24%989.77M | 6.32%974.68M | 6.50%962.11M | 6.57%946.92M | -3.85%931.62M | -3.91%916.77M | -3.72%903.35M | --888.52M | --968.89M | --954.07M |
Preferred stock | ---- | ---- | ---- | ---- | ---- | -3.91%916.77M | ---- | ---- | ---- | --954.07M |
Long term account payable | ---- | ---- | ---- | -12.60%44.4M | ---- | --44.4M | ---- | --50.8M | ---- | ---- |
Estimate liabilities | -5.41%39.53M | -5.41%39.53M | 6.56%41.8M | 5.91%41.8M | -4.96%41.8M | -5.10%41.8M | --39.22M | --39.46M | --43.98M | --44.04M |
Deferred tax liabilities | -3.47%124.02M | -4.22%124.4M | 4.64%123.46M | 8.18%127.71M | 8.61%128.48M | 9.22%129.87M | 0.04%117.99M | 0.08%118.05M | 0.20%118.29M | 0.73%118.91M |
Long term deferred income | -11.45%25.69M | -11.16%26.58M | -11.28%27.23M | -8.15%28.11M | 1.51%29.01M | 1.22%29.92M | 17.26%30.69M | 11.55%30.61M | 6.96%28.58M | 5.60%29.56M |
Lease liabilities | ---- | -97.19%320.51K | -61.92%316.9K | 370.55%5.1M | --8.18M | --11.39M | --832.21K | --1.08M | ---- | ---- |
Total non current liabilities | 0.68%3.06B | 2.01%2.76B | 9.76%3.18B | 17.54%3.01B | 24.24%3.04B | 45.41%2.71B | 40.45%2.89B | 352.17%2.56B | 519.02%2.44B | 826.96%1.86B |
Total liabilities | -2.55%5.44B | 9.93%5.7B | 21.57%5.91B | 42.02%6.05B | 40.87%5.58B | 62.90%5.19B | 54.24%4.86B | 104.01%4.26B | 253.04%3.96B | 293.98%3.18B |
Shareholders equity | ||||||||||
Paid-in capital | 8.01%542.04M | 8.01%542.04M | 0.19%501.78M | 0.19%501.78M | 1.32%501.82M | 2.74%501.82M | 2.54%500.83M | 2.54%500.82M | 1.41%495.29M | 0.00%488.42M |
Other equity instruments | -0.02%192.84M | -0.03%192.85M | -0.03%192.85M | -0.05%192.87M | -9.91%192.88M | -9.96%192.9M | -9.95%192.92M | --192.97M | --214.1M | --214.25M |
Capital reserve funds | 46.72%2.72B | 47.61%2.71B | 8.79%1.97B | 3.58%1.86B | 11.12%1.85B | 16.17%1.84B | 14.47%1.81B | 13.64%1.8B | 5.70%1.67B | 0.51%1.58B |
Surplus reserve funds | 45.63%265.13M | 45.86%214.25M | 46.55%198.34M | 55.99%189.3M | 71.62%182.06M | 73.70%146.89M | 87.49%135.34M | 77.77%121.35M | 67.18%106.08M | 36.90%84.56M |
Retained profit | 16.13%2.22B | 19.45%2.14B | 15.13%1.88B | 16.99%1.67B | 50.09%1.91B | 50.16%1.79B | 55.66%1.63B | 51.01%1.43B | 44.99%1.27B | 40.79%1.19B |
Less:Treasury stock | 5.34%101.26M | -53.12%45.06M | -41.30%50.72M | -41.30%50.72M | 9.41%96.13M | 3,722.32%96.13M | 202.26%86.41M | 202.26%86.41M | 207.32%87.86M | -91.20%2.51M |
Other composite income | -585.36%-14.08K | -314.35%-7.32K | -137.08%-91.85K | -246.17%-62.53K | 101.24%2.9K | 99.19%-1.77K | 260.00%247.72K | 125.37%42.78K | -108.20%-233.65K | -59.85%-217.34K |
Specific reserves | -38.57%9.77M | -26.94%5.02M | 350.91%29.6M | 375.62%20.12M | 2,414.64%15.91M | 580.40%6.88M | 127.21%6.56M | 65.19%4.23M | -67.55%632.67K | -30.21%1.01M |
Shareholders equity without minority interests | 28.20%5.85B | 31.51%5.76B | 12.60%4.72B | 10.79%4.38B | 24.31%4.56B | 23.04%4.38B | 24.05%4.19B | 29.45%3.95B | 23.08%3.67B | 20.91%3.56B |
Minority interests | -16.31%506.66M | -3.65%562.06M | -8.86%523.77M | 37.40%606.61M | 54.43%605.41M | 226.29%583.34M | 597.21%574.71M | 1,848.20%441.49M | 2,128.49%392.02M | 1,013.61%178.78M |
Total shareholder equity | 22.98%6.35B | 27.38%6.32B | 10.01%5.24B | 13.47%4.99B | 27.22%5.17B | 32.76%4.96B | 37.70%4.77B | 42.84%4.4B | 35.43%4.06B | 26.29%3.74B |
Total liabilityies and equity | 9.72%11.79B | 18.46%12.02B | 15.85%11.15B | 27.53%11.04B | 33.96%10.75B | 46.62%10.15B | 45.58%9.63B | 67.58%8.66B | 94.69%8.02B | 83.72%6.92B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data