(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 13.19%397.92M | 23.97%809.81M | 31.72%251.45M | -34.54%500.16M | -34.30%351.55M | -24.15%653.24M | -61.63%190.89M | 38.07%764.04M | -13.41%535.12M | 38.39%861.2M |
Transactional financial assets | -82.45%75.02M | -71.39%165.11M | -58.86%175.44M | --75.07M | 58.06%427.49M | 105.50%577.14M | 57.64%426.44M | ---- | -3.77%270.47M | -53.47%280.84M |
Notes receivable and accounts receivable | 10.48%1.3B | 14.80%892.2M | -7.48%1.23B | 2.95%1.26B | 6.81%1.17B | 0.60%777.19M | 22.05%1.33B | 21.18%1.22B | 23.13%1.1B | 37.10%772.55M |
-Accounts receivable | 10.48%1.3B | 14.80%892.2M | -7.48%1.23B | 2.95%1.26B | 6.81%1.17B | 0.60%777.19M | 22.05%1.33B | 21.18%1.22B | 23.13%1.1B | 37.10%772.55M |
Other receivables (including interest and dividends) | 29.57%38.92M | 14.81%36.65M | 39.81%40.3M | 48.99%45.63M | 14.54%30.04M | 9.81%31.92M | 14.39%28.82M | 46.00%30.63M | 37.25%26.23M | 64.14%29.07M |
-Other receivable | ---- | ---- | ---- | 48.99%45.63M | ---- | 9.81%31.92M | ---- | 46.00%30.63M | ---- | 64.14%29.07M |
Contractual assets | 25.56%824.45M | 32.68%691.3M | 46.16%844.3M | 31.40%697.5M | 49.92%656.62M | 67.16%521.01M | 87.14%577.64M | 79.55%530.81M | 98.74%437.98M | 80.32%311.67M |
Advance payment | 21.45%4.39M | -46.33%1.6M | 74.33%3.07M | 10.74%2.9M | 82.03%3.61M | 40.69%2.99M | -6.96%1.76M | 46.13%2.62M | -43.97%1.99M | 57.37%2.13M |
Inventories | 48.83%25.59M | 11.77%21.02M | -35.38%22.4M | -46.02%21.19M | -38.07%17.19M | -19.29%18.81M | 26.19%34.66M | 63.38%39.25M | 193.89%27.76M | 111.59%23.3M |
Other current assets | -33.09%4.06M | 6.53%5.41M | -12.84%4.25M | -25.10%5.08M | 10.38%6.06M | 18.59%5.08M | -78.57%4.88M | -70.56%6.78M | -68.51%5.49M | -70.67%4.28M |
Total current assets | 0.03%2.67B | 1.38%2.62B | -0.90%2.57B | 0.36%2.6B | 10.91%2.67B | 13.23%2.59B | 15.66%2.59B | 18.11%2.59B | 16.61%2.4B | 13.86%2.29B |
Non Current assets | ||||||||||
Fixed assets | ---- | ---- | ---- | -11.05%53.59M | ---- | -11.13%56.66M | ---- | -7.02%60.25M | ---- | -7.66%63.76M |
Constru in process | ---- | ---- | ---- | --286.97M | ---- | --104.79K | ---- | ---- | ---- | ---- |
Intangible assets | 56,662.85%338.7M | 54,009.03%339.77M | -6.84%618.25K | -19.59%565.43K | -4.25%596.69K | -5.62%627.94K | 58.83%663.65K | 167.64%703.15K | 123.18%623.16K | 540.83%665.34K |
Long deferred expense | -28.56%4.9M | -21.84%5.52M | -13.31%6.64M | -17.43%6.75M | -19.97%6.86M | -23.34%7.06M | -20.13%7.66M | -4.62%8.18M | 53.91%8.57M | 46.46%9.21M |
Deferred tax assets | 22.86%24.45M | 19.55%21.7M | 41.99%22.59M | 42.08%21.52M | 59.96%19.9M | 84.44%18.15M | 53.17%15.91M | 58.07%15.14M | 53.66%12.44M | 62.49%9.84M |
Usufruct assets | -23.99%24.95M | -26.60%27.18M | -25.37%29.42M | -27.24%31.93M | -28.56%32.82M | -25.55%37.02M | -16.67%39.42M | 202.30%43.88M | 293.57%45.94M | 313.57%49.73M |
Total non current assets | 295.67%451.85M | 275.97%449.76M | 261.12%442.24M | 213.15%401.32M | -11.71%114.2M | -10.19%119.63M | -7.65%122.46M | 30.62%128.16M | 40.93%129.35M | 42.42%133.2M |
Total assets | 12.17%3.12B | 13.52%3.07B | 10.92%3.01B | 10.38%3B | 9.76%2.78B | 11.94%2.71B | 14.35%2.72B | 18.65%2.72B | 17.65%2.53B | 15.13%2.42B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | -8.65%180.07M | -8.66%180.11M | ---- | ---- | 51.52%197.12M | 146.23%197.18M | --100.1M | ---- |
Notes payable and accounts payable | -73.23%1.72M | -20.90%2.26M | -91.29%1.92M | -94.98%2.09M | -76.01%6.43M | 0.87%2.86M | 102.86%22.1M | 76.96%41.66M | 200.68%26.82M | -68.39%2.83M |
-Accounts payable | -73.23%1.72M | -20.90%2.26M | -91.29%1.92M | -94.98%2.09M | -76.01%6.43M | 0.87%2.86M | 102.86%22.1M | 76.96%41.66M | 200.68%26.82M | -68.39%2.83M |
Contract liabilities | 37.40%14.73M | 1.86%16.65M | 74.06%12.82M | 36.20%9.92M | -6.38%10.72M | -51.72%16.34M | -57.61%7.37M | -17.99%7.29M | 33.35%11.45M | 168.09%33.85M |
Advance receipts | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --675 | --675 |
Salaries payable | 8.60%320.33M | 18.68%329.53M | -3.99%160.1M | 16.17%282.79M | 25.58%294.97M | 14.12%277.65M | 28.23%166.75M | 22.36%243.43M | 17.59%234.87M | 21.92%243.3M |
Taxs payable | 13.08%132.48M | 4.70%118.8M | 9.98%139.41M | 7.45%122.56M | 17.44%117.16M | 22.29%113.47M | 32.11%126.77M | 26.94%114.06M | 18.40%99.76M | 23.44%92.79M |
Other payable (including interest and dividends) | -27.34%18.48M | -7.71%23.72M | 122.67%37.16M | 50.80%24.42M | 99.22%25.43M | 55.11%25.7M | 49.04%16.69M | 28.95%16.2M | 1.81%12.76M | 1.44%16.57M |
-Other payable | ---- | ---- | ---- | 50.80%24.42M | ---- | 55.11%25.7M | ---- | 28.95%16.2M | ---- | 1.44%16.57M |
Non current liabilities due within one year | 5.30%14.89M | 6.27%14.83M | -3.85%14.64M | -7.44%14.77M | -10.58%14.14M | -12.34%13.96M | 23.30%15.23M | 177.57%15.96M | --15.81M | 320.45%15.92M |
Other current liabilities | 37.40%883.73K | 1.86%998.82K | 74.06%769.41K | 36.20%595.49K | -6.38%643.17K | -51.72%980.61K | -57.61%442.03K | -17.99%437.22K | 33.35%686.99K | 168.09%2.03M |
Total current liabilities | 7.25%503.51M | 12.38%506.78M | -1.01%546.9M | 0.17%637.26M | -6.53%469.49M | 10.72%450.96M | 35.09%552.46M | 51.42%636.21M | 59.67%502.27M | 28.40%407.3M |
Current liabilities | ||||||||||
Deferred tax liabilities | -14.23%5.75M | -23.41%6.27M | 114.65%5.7M | 131.86%6.08M | 129.33%6.71M | 171.90%8.19M | -4.77%2.66M | -2.71%2.62M | 1.84%2.92M | -13.01%3.01M |
Lease liabilities | -42.89%11.59M | -44.21%13.71M | -37.60%16.13M | -36.41%18.61M | -35.14%20.29M | -29.37%24.58M | -23.25%25.86M | 247.25%29.26M | 169.13%31.29M | 364.22%34.8M |
Total non current liabilities | -35.77%17.34M | -39.02%19.98M | -23.42%21.84M | -22.57%24.69M | -21.08%27M | -13.34%32.77M | -21.84%28.51M | 186.69%31.88M | 136.00%34.21M | 245.07%37.81M |
Total liabilities | 4.91%520.85M | 8.90%526.76M | -2.11%568.74M | -0.92%661.95M | -7.45%496.49M | 8.68%483.73M | 30.43%580.98M | 54.91%668.09M | 63.03%536.48M | 35.64%445.11M |
Shareholders equity | ||||||||||
Paid-in capital | 40.13%441.28M | 40.13%441.28M | 38.61%436.48M | 40.00%440.86M | 40.00%314.9M | 40.00%314.9M | 40.00%314.9M | 40.00%314.9M | 40.00%224.93M | 40.00%224.93M |
Capital reserve funds | -12.38%784.25M | -12.83%780.23M | -13.30%776.08M | -14.07%769.15M | -9.13%895.11M | -9.13%895.11M | -9.13%895.11M | -9.13%895.11M | -6.12%985.08M | -6.12%985.08M |
Surplus reserve funds | 28.88%149.37M | 28.88%149.37M | 33.90%115.9M | 33.90%115.9M | 33.90%115.9M | 33.90%115.9M | 36.52%86.56M | 36.52%86.56M | 36.52%86.56M | 36.52%86.56M |
Retained profit | 28.16%1.23B | 31.50%1.18B | 33.05%1.11B | 34.68%1.02B | 37.25%958.66M | 33.10%897.36M | 28.27%837.81M | 28.09%754.47M | 26.71%698.46M | 35.14%674.21M |
Less:Treasury stock | --4.8M | --4.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 13.75%2.6B | 14.52%2.55B | 14.47%2.44B | 14.19%2.34B | 14.51%2.28B | 12.81%2.22B | 10.79%2.13B | 10.13%2.05B | 9.34%2B | 11.20%1.97B |
Minority interests | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.3M | --2.3M | --2.38M |
Total shareholder equity | 13.75%2.6B | 14.52%2.55B | 14.47%2.44B | 14.06%2.34B | 14.38%2.28B | 12.68%2.22B | 10.64%2.13B | 10.25%2.05B | 9.47%2B | 11.34%1.97B |
Total liabilityies and equity | 12.17%3.12B | 13.52%3.07B | 10.92%3.01B | 10.38%3B | 9.76%2.78B | 11.94%2.71B | 14.35%2.72B | 18.65%2.72B | 17.65%2.53B | 15.13%2.42B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data