CN Stock MarketDetailed Quotes

Guangzhou Metro Design & Research Institute (003013)

Watchlist

13.35
-0.07-0.52%

Market Closed Apr 24 15:00 CST

6.15BMarket Cap13.20P/E (TTM)

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Guangzhou Metro Design & Research Institute (003013) Income Statement

All

YOY

Hide blank lines

(FY)Dec 31, 2025

(Q9)Sep 30, 2025

(Q6)Jun 30, 2025

(Q1)Mar 31, 2025

(FY)Dec 31, 2024

(Q9)Sep 30, 2024

(Q6)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q9)Sep 30, 2023

Total operating revenue

-6.64%2.57B

0.85%1.93B

5.31%1.32B

-5.60%577.68M

6.79%2.75B

3.05%1.92B

1.48%1.25B

1.18%611.92M

3.92%2.57B

9.49%1.86B

Operating revenue

-6.64%2.57B

0.85%1.93B

5.31%1.32B

-5.60%577.68M

6.79%2.75B

3.05%1.92B

1.48%1.25B

1.18%611.92M

3.92%2.57B

9.49%1.86B

Other operating revenue

-42.52%956.92K

----

-17.15%850.42K

----

-26.66%1.66M

----

-8.69%1.03M

----

13.25%2.27M

----

Total operating cost

-5.23%1.96B

-1.68%1.48B

6.90%1.04B

-0.92%476.45M

5.11%2.07B

3.09%1.5B

4.69%973.57M

1.74%480.88M

-0.81%1.97B

7.72%1.46B

Operating cost

-6.90%1.58B

-3.69%1.18B

4.94%833.39M

-4.08%376.22M

4.80%1.69B

3.51%1.22B

6.17%794.16M

0.63%392.21M

-2.54%1.62B

5.44%1.18B

Operating tax surcharges

145.38%19.59M

133.65%13.85M

153.95%9.1M

-5.76%1.74M

-47.52%7.99M

-17.38%5.93M

-26.08%3.58M

-42.26%1.84M

58.32%15.21M

11.20%7.18M

Operating expense

-6.22%51.15M

-4.72%40.36M

0.55%28.52M

-7.11%13.76M

-2.97%54.55M

-11.75%42.36M

-12.55%28.36M

-3.97%14.82M

-5.12%56.22M

29.98%48M

Administration expense

-0.29%177.75M

-1.45%135.92M

7.71%97.22M

14.90%46.97M

3.28%178.26M

5.71%137.92M

4.47%90.26M

-0.70%40.88M

2.40%172.6M

4.32%130.47M

Financial expense

122.02%13.45M

232.92%8.55M

609.94%3.89M

314.32%1.45M

205.05%6.06M

140.75%2.57M

89.34%-762.38K

86.24%-674.88K

72.92%-5.77M

65.11%-6.3M

-Interest expense (Financial expense)

8.91%15.82M

0.53%10.49M

-5.69%5.91M

-9.10%2.39M

90.80%14.52M

123.97%10.44M

221.43%6.27M

284.44%2.63M

171.42%7.61M

115.38%4.66M

-Interest Income (Financial expense)

52.44%-5.49M

61.23%-4M

63.01%-3.12M

59.16%-1.62M

31.88%-11.54M

24.51%-10.32M

20.25%-8.43M

40.15%-3.96M

37.50%-16.94M

38.69%-13.67M

Research and development

-4.96%123.44M

11.34%98.84M

18.37%68.62M

14.15%36.31M

12.54%129.89M

-6.28%88.77M

-11.45%57.97M

13.53%31.81M

3.36%115.42M

18.07%94.72M

Credit Impairment Loss

-1,056.64%-66.44M

-266.50%-11.63M

-145.76%-7.83M

-116.65%-3.28M

90.80%-5.74M

122.71%6.99M

273.24%17.1M

1,015.25%19.69M

-280.53%-62.46M

-40.30%-30.77M

Asset Impairment Loss

86.77%-15.91M

40.68%-59.77M

63.22%-26.39M

-11.30%-40.93M

-89.85%-120.32M

-68.91%-100.77M

-22.52%-71.74M

-34.18%-36.77M

-107.16%-63.38M

-94.02%-59.66M

Other net revenue

51.01%-52.02M

20.43%-58.69M

39.15%-23.93M

-260.12%-40.29M

-3.12%-106.19M

1.90%-73.76M

31.38%-39.32M

29.52%-11.19M

-225.98%-102.97M

-111.58%-75.19M

Fair value change income

49.18%-87K

-102.23%-307.93K

-627.75%-221.41K

172.97%12.9K

30.29%-171.2K

---152.27K

---30.42K

---17.67K

---245.6K

----

Invest income

-20.48%10.97M

-46.03%8.37M

-43.76%6.34M

-23.17%2.4M

-6.24%13.8M

50.53%15.52M

78.45%11.26M

-51.36%3.13M

162.61%14.72M

4.53%10.31M

-Including: Investment income associates

-28.36%10.02M

-51.69%7.5M

-50.69%5.55M

-40.98%1.85M

-4.99%13.98M

50.53%15.52M

78.45%11.26M

-51.36%3.13M

162.61%14.72M

4.53%10.31M

Asset deal income

--13.01M

--11.2K

----

Other revenue

3.01%6.43M

-0.31%4.64M

2.12%4.16M

-46.26%1.5M

-25.55%6.24M

-5.65%4.66M

-15.25%4.08M

-16.63%2.78M

-15.17%8.39M

-32.26%4.93M

Operating profit

-3.51%552.04M

16.62%396.94M

6.18%252.82M

-49.15%60.95M

14.13%572.15M

4.03%340.38M

-3.01%238.1M

3.08%119.85M

9.11%501.33M

5.48%327.19M

Add:Non operating Income

2,409.52%502.15K

6,040,350.57%480.22K

10,282,318.79%476.08K

40,622,388.79%434.66K

-55.41%20.01K

-99.98%7.95

-99.98%4.63

-99.99%1.07

-83.11%44.88K

-83.49%47K

Less:Non operating expense

-53.38%633.17K

-97.59%27.98K

-85.79%8.53K

--5.03K

288.31%1.36M

246.81%1.16M

-58.09%60K

----

-52.20%349.77K

-55.35%334.71K

Total profit

-3.31%551.91M

17.15%397.39M

6.40%253.28M

-48.79%61.38M

13.93%570.81M

3.77%339.22M

-2.98%238.04M

3.08%119.85M

9.15%501.03M

5.54%326.9M

Less:Income tax cost

5.38%73.54M

27.15%48.99M

10.55%30.77M

-61.41%5.53M

13.28%69.79M

5.94%38.53M

-4.85%27.83M

2.89%14.33M

16.39%61.61M

-13.96%36.36M

Net profit

-4.52%478.37M

15.87%348.41M

5.86%222.52M

-47.08%55.85M

14.02%501.03M

3.49%300.69M

-2.73%210.21M

3.10%105.52M

8.21%439.42M

8.63%290.54M

Net profit from continuing operation

-4.52%478.37M

15.87%348.41M

5.86%222.52M

-47.08%55.85M

14.02%501.03M

3.49%300.69M

-2.73%210.21M

3.10%105.52M

8.21%439.42M

8.63%290.54M

Less:Minority Profit

39.78%12.72M

-58.23%1.76M

-41.76%1.83M

-52.81%677.08K

20.33%9.1M

-4.05%4.2M

40.53%3.14M

-15.18%1.43M

21.05%7.56M

-50.89%4.38M

Net profit of parent company owners

-5.34%465.65M

16.92%346.65M

6.58%220.69M

-47.00%55.17M

13.91%491.93M

3.61%296.49M

-3.18%207.07M

3.41%104.09M

8.01%431.86M

10.68%286.16M

Earning per share

Basic earning per share

-6.50%1.15

16.22%0.86

3.85%0.54

-46.15%0.14

13.89%1.23

2.78%0.74

-1.89%0.52

4.00%0.26

8.00%1.08

10.77%0.72

Diluted earning per share

-6.50%1.15

16.22%0.86

3.85%0.54

-46.15%0.14

13.89%1.23

2.78%0.74

-1.89%0.52

4.00%0.26

8.00%1.08

10.77%0.72

Other composite income

-564.38K

-8.84K

Other composite income of parent company owners

---564.38K

---8.84K

----

Total composite income

-4.64%477.8M

15.87%348.4M

5.86%222.52M

-47.08%55.85M

14.02%501.03M

3.49%300.69M

-2.73%210.21M

3.10%105.52M

8.21%439.42M

8.63%290.54M

Total composite income of parent company owners

-5.46%465.08M

16.92%346.64M

6.58%220.69M

-47.00%55.17M

13.91%491.93M

3.61%296.49M

-3.18%207.07M

3.41%104.09M

8.01%431.86M

10.68%286.16M

Total composite income of minority owners

39.78%12.72M

-58.23%1.76M

-41.76%1.83M

-52.81%677.08K

20.33%9.1M

-4.05%4.2M

40.53%3.14M

-15.18%1.43M

21.05%7.56M

-50.89%4.38M

Currency Unit

CNY

Accounting Standards

CAS (2007)

Audit Opinions

Unqualified opinion

Auditor

Guangdong Sinong Certified Public Accountants (Special General Partnership)

Lixin Certified Public Accountants (Special General Partnership)

	(FY)Dec 31, 2025	(Q9)Sep 30, 2025	(Q6)Jun 30, 2025	(Q1)Mar 31, 2025	(FY)Dec 31, 2024	(Q9)Sep 30, 2024	(Q6)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q9)Sep 30, 2023
Total operating revenue	-6.64%2.57B	0.85%1.93B	5.31%1.32B	-5.60%577.68M	6.79%2.75B	3.05%1.92B	1.48%1.25B	1.18%611.92M	3.92%2.57B	9.49%1.86B
Operating revenue	-6.64%2.57B	0.85%1.93B	5.31%1.32B	-5.60%577.68M	6.79%2.75B	3.05%1.92B	1.48%1.25B	1.18%611.92M	3.92%2.57B	9.49%1.86B
Other operating revenue	-42.52%956.92K	----	-17.15%850.42K	----	-26.66%1.66M	----	-8.69%1.03M	----	13.25%2.27M	----
Total operating cost	-5.23%1.96B	-1.68%1.48B	6.90%1.04B	-0.92%476.45M	5.11%2.07B	3.09%1.5B	4.69%973.57M	1.74%480.88M	-0.81%1.97B	7.72%1.46B
Operating cost	-6.90%1.58B	-3.69%1.18B	4.94%833.39M	-4.08%376.22M	4.80%1.69B	3.51%1.22B	6.17%794.16M	0.63%392.21M	-2.54%1.62B	5.44%1.18B
Operating tax surcharges	145.38%19.59M	133.65%13.85M	153.95%9.1M	-5.76%1.74M	-47.52%7.99M	-17.38%5.93M	-26.08%3.58M	-42.26%1.84M	58.32%15.21M	11.20%7.18M
Operating expense	-6.22%51.15M	-4.72%40.36M	0.55%28.52M	-7.11%13.76M	-2.97%54.55M	-11.75%42.36M	-12.55%28.36M	-3.97%14.82M	-5.12%56.22M	29.98%48M
Administration expense	-0.29%177.75M	-1.45%135.92M	7.71%97.22M	14.90%46.97M	3.28%178.26M	5.71%137.92M	4.47%90.26M	-0.70%40.88M	2.40%172.6M	4.32%130.47M
Financial expense	122.02%13.45M	232.92%8.55M	609.94%3.89M	314.32%1.45M	205.05%6.06M	140.75%2.57M	89.34%-762.38K	86.24%-674.88K	72.92%-5.77M	65.11%-6.3M
-Interest expense (Financial expense)	8.91%15.82M	0.53%10.49M	-5.69%5.91M	-9.10%2.39M	90.80%14.52M	123.97%10.44M	221.43%6.27M	284.44%2.63M	171.42%7.61M	115.38%4.66M
-Interest Income (Financial expense)	52.44%-5.49M	61.23%-4M	63.01%-3.12M	59.16%-1.62M	31.88%-11.54M	24.51%-10.32M	20.25%-8.43M	40.15%-3.96M	37.50%-16.94M	38.69%-13.67M
Research and development	-4.96%123.44M	11.34%98.84M	18.37%68.62M	14.15%36.31M	12.54%129.89M	-6.28%88.77M	-11.45%57.97M	13.53%31.81M	3.36%115.42M	18.07%94.72M
Credit Impairment Loss	-1,056.64%-66.44M	-266.50%-11.63M	-145.76%-7.83M	-116.65%-3.28M	90.80%-5.74M	122.71%6.99M	273.24%17.1M	1,015.25%19.69M	-280.53%-62.46M	-40.30%-30.77M
Asset Impairment Loss	86.77%-15.91M	40.68%-59.77M	63.22%-26.39M	-11.30%-40.93M	-89.85%-120.32M	-68.91%-100.77M	-22.52%-71.74M	-34.18%-36.77M	-107.16%-63.38M	-94.02%-59.66M
Other net revenue	51.01%-52.02M	20.43%-58.69M	39.15%-23.93M	-260.12%-40.29M	-3.12%-106.19M	1.90%-73.76M	31.38%-39.32M	29.52%-11.19M	-225.98%-102.97M	-111.58%-75.19M
Fair value change income	49.18%-87K	-102.23%-307.93K	-627.75%-221.41K	172.97%12.9K	30.29%-171.2K	---152.27K	---30.42K	---17.67K	---245.6K	----
Invest income	-20.48%10.97M	-46.03%8.37M	-43.76%6.34M	-23.17%2.4M	-6.24%13.8M	50.53%15.52M	78.45%11.26M	-51.36%3.13M	162.61%14.72M	4.53%10.31M
-Including: Investment income associates	-28.36%10.02M	-51.69%7.5M	-50.69%5.55M	-40.98%1.85M	-4.99%13.98M	50.53%15.52M	78.45%11.26M	-51.36%3.13M	162.61%14.72M	4.53%10.31M
Asset deal income	--13.01M	--11.2K	--11.2K	--11.2K	----	----	----	----	----	----
Other revenue	3.01%6.43M	-0.31%4.64M	2.12%4.16M	-46.26%1.5M	-25.55%6.24M	-5.65%4.66M	-15.25%4.08M	-16.63%2.78M	-15.17%8.39M	-32.26%4.93M
Operating profit	-3.51%552.04M	16.62%396.94M	6.18%252.82M	-49.15%60.95M	14.13%572.15M	4.03%340.38M	-3.01%238.1M	3.08%119.85M	9.11%501.33M	5.48%327.19M
Add:Non operating Income	2,409.52%502.15K	6,040,350.57%480.22K	10,282,318.79%476.08K	40,622,388.79%434.66K	-55.41%20.01K	-99.98%7.95	-99.98%4.63	-99.99%1.07	-83.11%44.88K	-83.49%47K
Less:Non operating expense	-53.38%633.17K	-97.59%27.98K	-85.79%8.53K	--5.03K	288.31%1.36M	246.81%1.16M	-58.09%60K	----	-52.20%349.77K	-55.35%334.71K
Total profit	-3.31%551.91M	17.15%397.39M	6.40%253.28M	-48.79%61.38M	13.93%570.81M	3.77%339.22M	-2.98%238.04M	3.08%119.85M	9.15%501.03M	5.54%326.9M
Less:Income tax cost	5.38%73.54M	27.15%48.99M	10.55%30.77M	-61.41%5.53M	13.28%69.79M	5.94%38.53M	-4.85%27.83M	2.89%14.33M	16.39%61.61M	-13.96%36.36M
Net profit	-4.52%478.37M	15.87%348.41M	5.86%222.52M	-47.08%55.85M	14.02%501.03M	3.49%300.69M	-2.73%210.21M	3.10%105.52M	8.21%439.42M	8.63%290.54M
Net profit from continuing operation	-4.52%478.37M	15.87%348.41M	5.86%222.52M	-47.08%55.85M	14.02%501.03M	3.49%300.69M	-2.73%210.21M	3.10%105.52M	8.21%439.42M	8.63%290.54M
Less:Minority Profit	39.78%12.72M	-58.23%1.76M	-41.76%1.83M	-52.81%677.08K	20.33%9.1M	-4.05%4.2M	40.53%3.14M	-15.18%1.43M	21.05%7.56M	-50.89%4.38M
Net profit of parent company owners	-5.34%465.65M	16.92%346.65M	6.58%220.69M	-47.00%55.17M	13.91%491.93M	3.61%296.49M	-3.18%207.07M	3.41%104.09M	8.01%431.86M	10.68%286.16M
Earning per share
Basic earning per share	-6.50%1.15	16.22%0.86	3.85%0.54	-46.15%0.14	13.89%1.23	2.78%0.74	-1.89%0.52	4.00%0.26	8.00%1.08	10.77%0.72
Diluted earning per share	-6.50%1.15	16.22%0.86	3.85%0.54	-46.15%0.14	13.89%1.23	2.78%0.74	-1.89%0.52	4.00%0.26	8.00%1.08	10.77%0.72
Other composite income	-564.38K	-8.84K
Other composite income of parent company owners	---564.38K	---8.84K	----	----	----	----	----	----	----	----
Total composite income	-4.64%477.8M	15.87%348.4M	5.86%222.52M	-47.08%55.85M	14.02%501.03M	3.49%300.69M	-2.73%210.21M	3.10%105.52M	8.21%439.42M	8.63%290.54M
Total composite income of parent company owners	-5.46%465.08M	16.92%346.64M	6.58%220.69M	-47.00%55.17M	13.91%491.93M	3.61%296.49M	-3.18%207.07M	3.41%104.09M	8.01%431.86M	10.68%286.16M
Total composite income of minority owners	39.78%12.72M	-58.23%1.76M	-41.76%1.83M	-52.81%677.08K	20.33%9.1M	-4.05%4.2M	40.53%3.14M	-15.18%1.43M	21.05%7.56M	-50.89%4.38M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)	CAS (2007)
Audit Opinions	Unqualified opinion	--	--	--	Unqualified opinion	--	--	--	Unqualified opinion	--
Auditor	Guangdong Sinong Certified Public Accountants (Special General Partnership)	--	--	--	Guangdong Sinong Certified Public Accountants (Special General Partnership)	--	--	--	Lixin Certified Public Accountants (Special General Partnership)	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Middle East conflict spreads to the stock market! How should investors respond?

Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More

牛牛課堂

Mar 4 17:09

Long-term answers | Your account on the left shrinks, while your right hand is chased by the times — Be the person that no bombardment can ever wipe out.

牛牛課堂

Mar 18 18:18

Hormuz, Term Structure and USO: Navigating the Energy Storm