CN Stock MarketDetailed Quotes

003016 Xin Hee Co., Ltd.

Watchlist
  • 7.01
  • -0.17-2.37%
Not Open May 23 15:00 CST
3.01BMarket Cap53.11P/E (TTM)

Xin Hee Co., Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-19.06%364.68M
0.93%1.76B
-0.50%1.3B
0.02%897.74M
-10.54%450.56M
-17.09%1.74B
-13.48%1.3B
-14.25%897.55M
-7.44%503.62M
14.66%2.1B
Operating revenue
-19.06%364.68M
0.93%1.76B
-0.50%1.3B
0.02%897.74M
-10.54%450.56M
-17.09%1.74B
-13.48%1.3B
-14.25%897.55M
-7.44%503.62M
14.66%2.1B
Other operating revenue
----
1.11%13.03M
----
79.17%7.9M
----
1.61%12.89M
----
-38.50%4.41M
----
108.53%12.69M
Total operating cost
-11.00%328.34M
3.87%1.57B
0.44%1.1B
0.63%741.13M
-8.49%368.92M
-8.22%1.51B
-2.74%1.09B
-0.63%736.52M
4.67%403.17M
11.04%1.65B
Operating cost
-15.82%113.19M
0.69%537.62M
-0.68%387.93M
-4.05%259.02M
-12.01%134.45M
-10.89%533.93M
-3.66%390.58M
3.62%269.96M
7.07%152.8M
16.88%599.16M
Operating tax surcharges
-33.99%1.99M
17.27%24.46M
16.26%15.06M
16.29%11.32M
-27.95%3.01M
-3.90%20.86M
-17.50%12.95M
-12.49%9.73M
-5.11%4.18M
9.19%21.7M
Operating expense
-6.80%182.81M
-0.29%808.87M
-0.56%584.61M
1.79%400.74M
-8.88%196.14M
-8.72%811.24M
-3.53%587.92M
-4.13%393.68M
2.81%215.25M
7.58%888.78M
Administration expense
-0.66%19.34M
60.57%137.42M
6.41%66.74M
8.88%39.98M
3.14%19.46M
-3.66%85.58M
-0.84%62.72M
-6.71%36.72M
-0.96%18.87M
22.67%88.84M
Financial expense
10.48%-3.85M
8.75%-17.83M
9.18%-13.13M
7.80%-8.88M
24.07%-4.31M
22.83%-19.54M
23.44%-14.46M
26.25%-9.64M
0.69%-5.67M
-201.75%-25.33M
-Interest expense (Financial expense)
27.89%1.15M
24.55%5.31M
-56.43%1.53M
-9.33%2.13M
-22.91%902.7K
-31.74%4.26M
-21.37%3.51M
-28.24%2.34M
-30.42%1.17M
577,494.74%6.25M
-Interest Income (Financial expense)
-5.93%-5.57M
4.32%-23.64M
8.09%-17.05M
7.54%-11.09M
25.72%-5.26M
24.32%-24.71M
23.13%-18.55M
29.08%-12M
7.46%-7.08M
-174.51%-32.65M
Research and development
-26.20%14.87M
-0.02%78.06M
6.08%57.84M
8.03%38.95M
13.64%20.15M
8.19%78.08M
8.79%54.52M
10.69%36.06M
15.59%17.73M
22.41%72.17M
Credit Impairment Loss
-190.49%-403.55K
179.13%6.34M
9,391.77%4.01M
1,364.38%3.26M
-19.79%445.94K
-76.43%-8.02M
101.31%42.24K
88.21%-258.03K
134.33%555.98K
-1,487.85%-4.54M
Asset Impairment Loss
-30.23%-29.68M
-4.58%-82.28M
-4.66%-56.32M
2.66%-39.66M
10.43%-22.79M
1.29%-78.68M
10.35%-53.82M
21.67%-40.75M
20.09%-25.44M
32.20%-79.71M
Other net revenue
-66.88%-28.18M
-1.72%-55.96M
-17.68%-40.39M
-5.10%-28.08M
0.17%-16.89M
10.50%-55.02M
24.84%-34.32M
40.08%-26.72M
42.16%-16.92M
42.96%-61.47M
Fair value change income
7.08%1.54M
6.75%6.74M
-13.36%4.38M
-19.02%3.06M
-5.81%1.44M
5.29%6.32M
4,035.92%5.06M
29,281.36%3.78M
--1.52M
--6M
Invest income
-15.44%370.02K
-22.52%1.22M
6.78%1.03M
30.69%718.42K
33.23%437.56K
25.33%1.57M
-76.53%964.01K
-66.31%549.71K
-15.19%328.42K
--1.26M
-Including: Investment income associates
--0
----
----
----
--0
----
----
----
----
----
Asset deal income
-52,779.53%-851.41K
-102.67%-6.84K
-106.04%-21.17K
-111.79%-86K
-118.09%-1.61K
7,044.15%256.02K
3,542.75%350.72K
7,473.48%729.16K
148.41%8.9K
--3.58K
Other revenue
-76.52%841.05K
-48.91%12.03M
-50.04%6.54M
-49.91%4.62M
-41.36%3.58M
51.58%23.54M
-2.06%13.08M
15.91%9.22M
59.82%6.11M
64.08%15.53M
Operating profit
-87.41%8.15M
-24.36%134.23M
-9.93%157.67M
-4.31%128.53M
-22.49%64.75M
-55.08%177.45M
-47.91%175.05M
-48.52%134.32M
-35.59%83.54M
62.15%395.01M
Add:Non operating Income
370.88%554.48K
545.62%4.1M
-37.95%188.47K
5.32%157.86K
52.54%117.75K
106.25%635.15K
31.92%303.75K
-15.45%149.88K
322.08%77.2K
-34.54%307.95K
Less:Non operating expense
261.69%293K
-37.49%902.47K
-33.55%463.08K
27.88%289.26K
-39.78%81.01K
-80.52%1.44M
-90.12%696.93K
-92.59%226.21K
-93.23%134.51K
175.40%7.41M
Total profit
-87.02%8.41M
-22.20%137.42M
-9.88%157.4M
-4.36%128.39M
-22.40%64.79M
-54.46%176.64M
-46.95%174.66M
-47.98%134.24M
-34.64%83.48M
60.70%387.91M
Less:Income tax cost
-82.47%2.77M
-21.52%37.29M
-10.57%40.52M
-7.00%32.64M
-25.81%15.82M
-52.28%47.51M
-46.01%45.31M
-46.48%35.1M
-35.64%21.33M
57.72%99.57M
Net profit
-88.49%5.64M
-22.45%100.14M
-9.64%116.88M
-3.42%95.75M
-21.22%48.96M
-55.22%129.13M
-47.27%129.35M
-48.49%99.14M
-34.29%62.15M
61.76%288.34M
Net profit from continuing operation
-88.49%5.64M
-22.45%100.14M
-9.64%116.88M
-3.42%95.75M
-21.22%48.96M
-55.22%129.13M
-47.27%129.35M
-48.49%99.14M
-34.29%62.15M
61.76%288.34M
Net profit of parent company owners
-88.49%5.64M
-22.45%100.14M
-9.64%116.88M
-3.42%95.75M
-21.22%48.96M
-55.22%129.13M
-47.27%129.35M
-48.49%99.14M
-34.29%62.15M
61.76%288.34M
Earning per share
Basic earning per share
-88.51%0.0135
-21.26%0.2393
-6.74%0.2782
-2.24%0.2224
-19.35%0.1175
-54.73%0.3039
-48.12%0.2983
-49.57%0.2275
-34.28%0.1457
27.21%0.6713
Diluted earning per share
-88.51%0.0135
-21.26%0.2393
-6.74%0.2782
-2.24%0.2224
-19.08%0.1175
-54.73%0.3039
-47.96%0.2983
-49.46%0.2275
-34.51%0.1452
27.21%0.6713
Other composite income
-10.89%-1.66M
-66.71%1.56M
-87.86%576.53K
64.48%2.8M
31.69%-1.5M
304.52%4.68M
1,009.25%4.75M
271.56%1.7M
-2,996.42%-2.2M
1.13%-2.29M
Other composite income of parent company owners
-10.89%-1.66M
-66.71%1.56M
-87.86%576.53K
64.48%2.8M
31.69%-1.5M
304.52%4.68M
1,009.25%4.75M
271.56%1.7M
-2,996.42%-2.2M
1.13%-2.29M
Total composite income
-91.63%3.97M
-24.00%101.69M
-12.41%117.46M
-2.27%98.55M
-20.84%47.46M
-53.22%133.81M
-45.22%134.1M
-47.33%100.84M
-36.57%59.96M
62.59%286.05M
Total composite income of parent company owners
-91.63%3.97M
-24.00%101.69M
-12.41%117.46M
-2.27%98.55M
-20.84%47.46M
-53.22%133.81M
-45.22%134.1M
-47.33%100.84M
-36.57%59.96M
62.59%286.05M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
--
--
--
Rong Shing Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -19.06%364.68M0.93%1.76B-0.50%1.3B0.02%897.74M-10.54%450.56M-17.09%1.74B-13.48%1.3B-14.25%897.55M-7.44%503.62M14.66%2.1B
Operating revenue -19.06%364.68M0.93%1.76B-0.50%1.3B0.02%897.74M-10.54%450.56M-17.09%1.74B-13.48%1.3B-14.25%897.55M-7.44%503.62M14.66%2.1B
Other operating revenue ----1.11%13.03M----79.17%7.9M----1.61%12.89M-----38.50%4.41M----108.53%12.69M
Total operating cost -11.00%328.34M3.87%1.57B0.44%1.1B0.63%741.13M-8.49%368.92M-8.22%1.51B-2.74%1.09B-0.63%736.52M4.67%403.17M11.04%1.65B
Operating cost -15.82%113.19M0.69%537.62M-0.68%387.93M-4.05%259.02M-12.01%134.45M-10.89%533.93M-3.66%390.58M3.62%269.96M7.07%152.8M16.88%599.16M
Operating tax surcharges -33.99%1.99M17.27%24.46M16.26%15.06M16.29%11.32M-27.95%3.01M-3.90%20.86M-17.50%12.95M-12.49%9.73M-5.11%4.18M9.19%21.7M
Operating expense -6.80%182.81M-0.29%808.87M-0.56%584.61M1.79%400.74M-8.88%196.14M-8.72%811.24M-3.53%587.92M-4.13%393.68M2.81%215.25M7.58%888.78M
Administration expense -0.66%19.34M60.57%137.42M6.41%66.74M8.88%39.98M3.14%19.46M-3.66%85.58M-0.84%62.72M-6.71%36.72M-0.96%18.87M22.67%88.84M
Financial expense 10.48%-3.85M8.75%-17.83M9.18%-13.13M7.80%-8.88M24.07%-4.31M22.83%-19.54M23.44%-14.46M26.25%-9.64M0.69%-5.67M-201.75%-25.33M
-Interest expense (Financial expense) 27.89%1.15M24.55%5.31M-56.43%1.53M-9.33%2.13M-22.91%902.7K-31.74%4.26M-21.37%3.51M-28.24%2.34M-30.42%1.17M577,494.74%6.25M
-Interest Income (Financial expense) -5.93%-5.57M4.32%-23.64M8.09%-17.05M7.54%-11.09M25.72%-5.26M24.32%-24.71M23.13%-18.55M29.08%-12M7.46%-7.08M-174.51%-32.65M
Research and development -26.20%14.87M-0.02%78.06M6.08%57.84M8.03%38.95M13.64%20.15M8.19%78.08M8.79%54.52M10.69%36.06M15.59%17.73M22.41%72.17M
Credit Impairment Loss -190.49%-403.55K179.13%6.34M9,391.77%4.01M1,364.38%3.26M-19.79%445.94K-76.43%-8.02M101.31%42.24K88.21%-258.03K134.33%555.98K-1,487.85%-4.54M
Asset Impairment Loss -30.23%-29.68M-4.58%-82.28M-4.66%-56.32M2.66%-39.66M10.43%-22.79M1.29%-78.68M10.35%-53.82M21.67%-40.75M20.09%-25.44M32.20%-79.71M
Other net revenue -66.88%-28.18M-1.72%-55.96M-17.68%-40.39M-5.10%-28.08M0.17%-16.89M10.50%-55.02M24.84%-34.32M40.08%-26.72M42.16%-16.92M42.96%-61.47M
Fair value change income 7.08%1.54M6.75%6.74M-13.36%4.38M-19.02%3.06M-5.81%1.44M5.29%6.32M4,035.92%5.06M29,281.36%3.78M--1.52M--6M
Invest income -15.44%370.02K-22.52%1.22M6.78%1.03M30.69%718.42K33.23%437.56K25.33%1.57M-76.53%964.01K-66.31%549.71K-15.19%328.42K--1.26M
-Including: Investment income associates --0--------------0--------------------
Asset deal income -52,779.53%-851.41K-102.67%-6.84K-106.04%-21.17K-111.79%-86K-118.09%-1.61K7,044.15%256.02K3,542.75%350.72K7,473.48%729.16K148.41%8.9K--3.58K
Other revenue -76.52%841.05K-48.91%12.03M-50.04%6.54M-49.91%4.62M-41.36%3.58M51.58%23.54M-2.06%13.08M15.91%9.22M59.82%6.11M64.08%15.53M
Operating profit -87.41%8.15M-24.36%134.23M-9.93%157.67M-4.31%128.53M-22.49%64.75M-55.08%177.45M-47.91%175.05M-48.52%134.32M-35.59%83.54M62.15%395.01M
Add:Non operating Income 370.88%554.48K545.62%4.1M-37.95%188.47K5.32%157.86K52.54%117.75K106.25%635.15K31.92%303.75K-15.45%149.88K322.08%77.2K-34.54%307.95K
Less:Non operating expense 261.69%293K-37.49%902.47K-33.55%463.08K27.88%289.26K-39.78%81.01K-80.52%1.44M-90.12%696.93K-92.59%226.21K-93.23%134.51K175.40%7.41M
Total profit -87.02%8.41M-22.20%137.42M-9.88%157.4M-4.36%128.39M-22.40%64.79M-54.46%176.64M-46.95%174.66M-47.98%134.24M-34.64%83.48M60.70%387.91M
Less:Income tax cost -82.47%2.77M-21.52%37.29M-10.57%40.52M-7.00%32.64M-25.81%15.82M-52.28%47.51M-46.01%45.31M-46.48%35.1M-35.64%21.33M57.72%99.57M
Net profit -88.49%5.64M-22.45%100.14M-9.64%116.88M-3.42%95.75M-21.22%48.96M-55.22%129.13M-47.27%129.35M-48.49%99.14M-34.29%62.15M61.76%288.34M
Net profit from continuing operation -88.49%5.64M-22.45%100.14M-9.64%116.88M-3.42%95.75M-21.22%48.96M-55.22%129.13M-47.27%129.35M-48.49%99.14M-34.29%62.15M61.76%288.34M
Net profit of parent company owners -88.49%5.64M-22.45%100.14M-9.64%116.88M-3.42%95.75M-21.22%48.96M-55.22%129.13M-47.27%129.35M-48.49%99.14M-34.29%62.15M61.76%288.34M
Earning per share
Basic earning per share -88.51%0.0135-21.26%0.2393-6.74%0.2782-2.24%0.2224-19.35%0.1175-54.73%0.3039-48.12%0.2983-49.57%0.2275-34.28%0.145727.21%0.6713
Diluted earning per share -88.51%0.0135-21.26%0.2393-6.74%0.2782-2.24%0.2224-19.08%0.1175-54.73%0.3039-47.96%0.2983-49.46%0.2275-34.51%0.145227.21%0.6713
Other composite income -10.89%-1.66M-66.71%1.56M-87.86%576.53K64.48%2.8M31.69%-1.5M304.52%4.68M1,009.25%4.75M271.56%1.7M-2,996.42%-2.2M1.13%-2.29M
Other composite income of parent company owners -10.89%-1.66M-66.71%1.56M-87.86%576.53K64.48%2.8M31.69%-1.5M304.52%4.68M1,009.25%4.75M271.56%1.7M-2,996.42%-2.2M1.13%-2.29M
Total composite income -91.63%3.97M-24.00%101.69M-12.41%117.46M-2.27%98.55M-20.84%47.46M-53.22%133.81M-45.22%134.1M-47.33%100.84M-36.57%59.96M62.59%286.05M
Total composite income of parent company owners -91.63%3.97M-24.00%101.69M-12.41%117.46M-2.27%98.55M-20.84%47.46M-53.22%133.81M-45.22%134.1M-47.33%100.84M-36.57%59.96M62.59%286.05M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)------Rong Shing Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
%Chg