CN Stock MarketDetailed Quotes

Xin Hee Co., Ltd. (003016)

Watchlist
  • 7.94
  • -0.18-2.22%
Market Closed May 20 15:00 CST
3.34BMarket Cap111.83P/E (TTM)

Xin Hee Co., Ltd. (003016) Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2026
(FY)Dec 31, 2025
(Q9)Sep 30, 2025
(Q6)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash
12.71%426.96M
3.68%1.53B
0.69%1.05B
3.42%732.67M
-0.21%378.83M
-20.78%1.48B
-24.54%1.05B
-26.61%708.46M
-24.44%379.65M
1.23%1.87B
Cash received relating to other operating activities
98.99%11.23M
3.02%35.9M
6.23%22.59M
69.90%21.24M
4.80%5.64M
-10.03%34.85M
0.62%21.27M
-10.51%12.5M
-36.04%5.39M
-30.72%38.73M
Cash inflows from operating activities
13.97%438.2M
3.66%1.57B
0.81%1.08B
4.57%753.9M
-0.14%384.48M
-20.57%1.51B
-24.18%1.07B
-26.40%720.96M
-24.63%385.03M
0.29%1.91B
Goods services cash paid
44.42%106.38M
-28.34%306.38M
-28.86%213.58M
-32.29%131.64M
-51.88%73.66M
-15.76%427.56M
-20.71%300.24M
-27.10%194.43M
-17.27%153.08M
-15.61%507.53M
Staff behalf paid
3.52%139.03M
-6.60%469.06M
-7.57%355.77M
-8.60%245.11M
-11.30%134.31M
-14.18%502.21M
-12.31%384.92M
-9.98%268.16M
-1.76%151.42M
0.02%585.22M
All taxes paid
7.76%42.38M
38.93%155.77M
36.69%114.39M
52.41%77.93M
81.95%39.33M
-38.66%112.12M
-36.03%83.69M
-34.10%51.13M
-13.83%21.61M
-14.53%182.77M
Cash paid relating to other operating activities
3.98%83.64M
-12.89%320.68M
-12.93%238.76M
-9.15%164.4M
-11.88%80.44M
14.65%368.13M
22.34%274.22M
28.88%180.96M
26.51%91.28M
0.83%321.08M
Cash outflows from operating activities
13.33%371.44M
-11.21%1.25B
-11.56%922.51M
-10.88%619.08M
-21.48%327.74M
-11.69%1.41B
-11.04%1.04B
-11.23%694.67M
-4.36%417.39M
-7.11%1.6B
Net cash flows from operating activities
17.66%66.76M
205.69%317.46M
551.27%152.58M
412.93%134.82M
275.36%56.74M
-66.41%103.85M
-89.99%23.43M
-86.66%26.28M
-143.45%-32.35M
70.38%309.21M
Investing cash flow
Cash received from disposal of investments
-15.17%288.51M
0.18%1.16B
14.24%1.01B
13.39%590.15M
17.28%340.11M
28.05%1.15B
37.41%879.96M
20.09%520.46M
25.16%290M
-12.02%900.4M
Cash received from returns on investments
43.72%3.92M
-17.30%8.72M
-28.01%6.21M
-9.49%4.19M
-3.40%2.72M
50.54%10.54M
59.37%8.62M
40.89%4.63M
70.23%2.82M
-13.83%7M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset
142.70%37.67K
203.29%539.62K
161.64%465.52K
-91.28%15.52K
-90.82%15.52K
85.10%177.92K
172.63%177.92K
172.63%177.92K
463.33%169K
-91.01%96.12K
Cash received relating to other investing activities
--108.31M
-29.29%250.87M
-31.85%239.62M
----
----
160.54%354.81M
399.90%351.62M
478.47%351.62M
481.11%351.62M
-34.99%136.18M
Cash inflows from investing activities
16.90%400.78M
-6.81%1.42B
0.90%1.25B
-32.22%594.36M
-46.81%342.85M
45.50%1.52B
73.19%1.24B
76.25%876.9M
119.33%644.61M
-15.97%1.04B
Cash paid to acquire fixed assets intangible assets and other long-term assets
-41.09%7.42M
48.25%85.1M
103.25%66.84M
168.10%43.97M
68.40%12.6M
-70.53%57.4M
-64.97%32.89M
-78.49%16.4M
-83.08%7.48M
2.25%194.82M
Cash paid to acquire investments
20.67%404.26M
8.65%1.27B
13.97%1.07B
-2.82%610M
6.01%335M
25.21%1.17B
36.05%939.73M
90.97%627.73M
56.67%316M
-26.78%933.57M
Cash paid relating to other investing activities
-12.79%61.04M
-7.13%317.04M
-7.70%305.84M
-45.37%110M
-59.15%70M
-13.45%341.37M
5.63%331.37M
111.01%201.37M
127.19%171.37M
282.50%394.43M
Cash outflows from investing activities
13.20%472.72M
6.66%1.67B
10.71%1.44B
-9.64%763.97M
-15.61%417.6M
2.95%1.57B
18.73%1.3B
68.97%845.49M
54.00%494.85M
-2.93%1.52B
Net cash flows from investing activities
3.75%-71.94M
-422.82%-257.01M
-202.16%-192.16M
-640.02%-169.6M
-149.91%-74.74M
89.74%-49.16M
83.36%-63.59M
1,208.74%31.41M
645.97%149.77M
-46.68%-479.14M
Financing cash flow
Cash received from capital contributions
----
--6.32M
--6.32M
--6.32M
----
----
----
----
----
----
Cash from borrowing
-7.50%111M
-31.62%199M
-0.23%210M
-12.77%140M
233.33%120M
61.70%291M
91.36%210.49M
167.49%160.49M
-10.00%36M
399.90%179.96M
Cash inflows from financing activities
-7.50%111M
-29.44%205.32M
2.77%216.32M
-8.83%146.32M
233.33%120M
61.70%291M
91.36%210.49M
167.49%160.49M
-10.00%36M
399.90%179.96M
Borrowing repayment
-27.63%108.46M
4.37%192.16M
254.83%259.52M
771.75%186.02M
649.44%149.88M
6,769.51%184.1M
5,358.07%73.14M
1,492.40%21.34M
--20M
436.00%2.68M
Dividend interest payment
48.83%1.79M
-93.96%6.23M
-95.46%4.59M
-96.75%3.2M
17.37%1.2M
-20.22%103.2M
-21.05%101.09M
117.47%98.54M
187.56%1.02M
-49.33%129.35M
Cash payments relating to other financing activities
30.71%20.47M
-10.14%74.09M
-14.21%52.81M
-26.62%32.66M
-27.32%15.66M
-11.88%82.45M
-8.29%61.56M
-1.57%44.51M
6.19%21.55M
-46.33%93.57M
Cash outflows from financing activities
-21.60%130.72M
-26.31%272.47M
34.41%316.92M
34.98%221.88M
291.66%166.74M
63.90%369.75M
19.99%235.79M
78.93%164.38M
106.16%42.57M
-47.55%225.59M
Net cash flows from financing activities
57.80%-19.72M
14.72%-67.15M
-297.67%-100.6M
-1,843.31%-75.56M
-611.16%-46.74M
-72.59%-78.75M
70.76%-25.3M
87.80%-3.89M
-133.97%-6.57M
88.42%-45.63M
Net cash flow
Exchange rate change effecting cash and cash equivalents
-207.90%-1.31M
123.92%277.11K
223.64%1.45M
327.50%3.18M
60.80%-424.66K
-303.05%-1.16M
-228.10%-1.17M
-234.66%-1.4M
-76.06%-1.08M
-70.00%570.48K
Net increase in cash and cash equivalents
59.78%-26.21M
74.52%-6.43M
-108.21%-138.74M
-304.48%-107.16M
-159.38%-65.17M
88.27%-25.21M
71.63%-66.63M
-67.93%52.4M
66.89%109.76M
59.99%-214.99M
Add:Begin period cash and cash equivalents
-1.96%321.55M
-7.14%327.98M
-7.14%327.98M
-7.14%327.98M
-7.14%327.98M
-37.84%353.19M
-37.84%353.19M
-37.84%353.19M
-37.84%353.19M
-48.61%568.18M
End period cash equivalent
12.38%295.34M
-1.96%321.55M
-33.96%189.24M
-45.56%220.82M
-43.23%262.81M
-7.14%327.98M
-14.02%286.56M
-44.56%405.6M
-26.97%462.95M
-37.84%353.19M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
--
--
--
Rongcheng Certified Public Accountants (Special General Partnership)
(Q1)Mar 31, 2026(FY)Dec 31, 2025(Q9)Sep 30, 2025(Q6)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023
Operating Cash Flow
Goods sale service render cash 12.71%426.96M3.68%1.53B0.69%1.05B3.42%732.67M-0.21%378.83M-20.78%1.48B-24.54%1.05B-26.61%708.46M-24.44%379.65M1.23%1.87B
Cash received relating to other operating activities 98.99%11.23M3.02%35.9M6.23%22.59M69.90%21.24M4.80%5.64M-10.03%34.85M0.62%21.27M-10.51%12.5M-36.04%5.39M-30.72%38.73M
Cash inflows from operating activities 13.97%438.2M3.66%1.57B0.81%1.08B4.57%753.9M-0.14%384.48M-20.57%1.51B-24.18%1.07B-26.40%720.96M-24.63%385.03M0.29%1.91B
Goods services cash paid 44.42%106.38M-28.34%306.38M-28.86%213.58M-32.29%131.64M-51.88%73.66M-15.76%427.56M-20.71%300.24M-27.10%194.43M-17.27%153.08M-15.61%507.53M
Staff behalf paid 3.52%139.03M-6.60%469.06M-7.57%355.77M-8.60%245.11M-11.30%134.31M-14.18%502.21M-12.31%384.92M-9.98%268.16M-1.76%151.42M0.02%585.22M
All taxes paid 7.76%42.38M38.93%155.77M36.69%114.39M52.41%77.93M81.95%39.33M-38.66%112.12M-36.03%83.69M-34.10%51.13M-13.83%21.61M-14.53%182.77M
Cash paid relating to other operating activities 3.98%83.64M-12.89%320.68M-12.93%238.76M-9.15%164.4M-11.88%80.44M14.65%368.13M22.34%274.22M28.88%180.96M26.51%91.28M0.83%321.08M
Cash outflows from operating activities 13.33%371.44M-11.21%1.25B-11.56%922.51M-10.88%619.08M-21.48%327.74M-11.69%1.41B-11.04%1.04B-11.23%694.67M-4.36%417.39M-7.11%1.6B
Net cash flows from operating activities 17.66%66.76M205.69%317.46M551.27%152.58M412.93%134.82M275.36%56.74M-66.41%103.85M-89.99%23.43M-86.66%26.28M-143.45%-32.35M70.38%309.21M
Investing cash flow
Cash received from disposal of investments -15.17%288.51M0.18%1.16B14.24%1.01B13.39%590.15M17.28%340.11M28.05%1.15B37.41%879.96M20.09%520.46M25.16%290M-12.02%900.4M
Cash received from returns on investments 43.72%3.92M-17.30%8.72M-28.01%6.21M-9.49%4.19M-3.40%2.72M50.54%10.54M59.37%8.62M40.89%4.63M70.23%2.82M-13.83%7M
Net cash received from disposal of fix assets、 intangible assets 、other long-term asset 142.70%37.67K203.29%539.62K161.64%465.52K-91.28%15.52K-90.82%15.52K85.10%177.92K172.63%177.92K172.63%177.92K463.33%169K-91.01%96.12K
Cash received relating to other investing activities --108.31M-29.29%250.87M-31.85%239.62M--------160.54%354.81M399.90%351.62M478.47%351.62M481.11%351.62M-34.99%136.18M
Cash inflows from investing activities 16.90%400.78M-6.81%1.42B0.90%1.25B-32.22%594.36M-46.81%342.85M45.50%1.52B73.19%1.24B76.25%876.9M119.33%644.61M-15.97%1.04B
Cash paid to acquire fixed assets intangible assets and other long-term assets -41.09%7.42M48.25%85.1M103.25%66.84M168.10%43.97M68.40%12.6M-70.53%57.4M-64.97%32.89M-78.49%16.4M-83.08%7.48M2.25%194.82M
Cash paid to acquire investments 20.67%404.26M8.65%1.27B13.97%1.07B-2.82%610M6.01%335M25.21%1.17B36.05%939.73M90.97%627.73M56.67%316M-26.78%933.57M
Cash paid relating to other investing activities -12.79%61.04M-7.13%317.04M-7.70%305.84M-45.37%110M-59.15%70M-13.45%341.37M5.63%331.37M111.01%201.37M127.19%171.37M282.50%394.43M
Cash outflows from investing activities 13.20%472.72M6.66%1.67B10.71%1.44B-9.64%763.97M-15.61%417.6M2.95%1.57B18.73%1.3B68.97%845.49M54.00%494.85M-2.93%1.52B
Net cash flows from investing activities 3.75%-71.94M-422.82%-257.01M-202.16%-192.16M-640.02%-169.6M-149.91%-74.74M89.74%-49.16M83.36%-63.59M1,208.74%31.41M645.97%149.77M-46.68%-479.14M
Financing cash flow
Cash received from capital contributions ------6.32M--6.32M--6.32M------------------------
Cash from borrowing -7.50%111M-31.62%199M-0.23%210M-12.77%140M233.33%120M61.70%291M91.36%210.49M167.49%160.49M-10.00%36M399.90%179.96M
Cash inflows from financing activities -7.50%111M-29.44%205.32M2.77%216.32M-8.83%146.32M233.33%120M61.70%291M91.36%210.49M167.49%160.49M-10.00%36M399.90%179.96M
Borrowing repayment -27.63%108.46M4.37%192.16M254.83%259.52M771.75%186.02M649.44%149.88M6,769.51%184.1M5,358.07%73.14M1,492.40%21.34M--20M436.00%2.68M
Dividend interest payment 48.83%1.79M-93.96%6.23M-95.46%4.59M-96.75%3.2M17.37%1.2M-20.22%103.2M-21.05%101.09M117.47%98.54M187.56%1.02M-49.33%129.35M
Cash payments relating to other financing activities 30.71%20.47M-10.14%74.09M-14.21%52.81M-26.62%32.66M-27.32%15.66M-11.88%82.45M-8.29%61.56M-1.57%44.51M6.19%21.55M-46.33%93.57M
Cash outflows from financing activities -21.60%130.72M-26.31%272.47M34.41%316.92M34.98%221.88M291.66%166.74M63.90%369.75M19.99%235.79M78.93%164.38M106.16%42.57M-47.55%225.59M
Net cash flows from financing activities 57.80%-19.72M14.72%-67.15M-297.67%-100.6M-1,843.31%-75.56M-611.16%-46.74M-72.59%-78.75M70.76%-25.3M87.80%-3.89M-133.97%-6.57M88.42%-45.63M
Net cash flow
Exchange rate change effecting cash and cash equivalents -207.90%-1.31M123.92%277.11K223.64%1.45M327.50%3.18M60.80%-424.66K-303.05%-1.16M-228.10%-1.17M-234.66%-1.4M-76.06%-1.08M-70.00%570.48K
Net increase in cash and cash equivalents 59.78%-26.21M74.52%-6.43M-108.21%-138.74M-304.48%-107.16M-159.38%-65.17M88.27%-25.21M71.63%-66.63M-67.93%52.4M66.89%109.76M59.99%-214.99M
Add:Begin period cash and cash equivalents -1.96%321.55M-7.14%327.98M-7.14%327.98M-7.14%327.98M-7.14%327.98M-37.84%353.19M-37.84%353.19M-37.84%353.19M-37.84%353.19M-48.61%568.18M
End period cash equivalent 12.38%295.34M-1.96%321.55M-33.96%189.24M-45.56%220.82M-43.23%262.81M-7.14%327.98M-14.02%286.56M-44.56%405.6M-26.97%462.95M-37.84%353.19M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Rongcheng Certified Public Accountants (Special General Partnership)------Rongcheng Certified Public Accountants (Special General Partnership)------Rongcheng Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Market Insights
Middle East conflict spreads to the stock market! How should investors respond?
On May 19, Eastern Time, Trump issued a clear countdown: 'in two or three days—maybe Friday, Saturday, Sunday, or early next week'—the U.S. Show More